|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | 0.42M | 2.43M | 0.65M | 0.34M | 0.64M | 0.43M | 0.25M | 0.27M | 0.46M | 0.47M | 0.11M | 1.06M | 0.06M | 0.02M | 0.22M | 0.04M | 0.09M | 0.04M | |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.02M | 7.92M | 6.73M | 4.71M | 3.22M | 2.18M | 0.67M | 0.00M | 0.00M | | | | | | | | | 7.50M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | 0.42M | 10.44M | 8.57M | 7.07M | 5.36M | 3.64M | 2.43M | 0.95M | 0.47M | 0.48M | 0.11M | 1.06M | 0.06M | 0.02M | 0.22M | 0.04M | 0.09M | 0.04M | 7.50M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.02M | 0.02M | 0.01M | 0.02M | 0.05M | 0.06M | 0.22M | 0.29M | 0.08M | 0.02M | 0.02M | | 0.00M | 0.01M | 0.01M | 155.00 | 0.01M | 0.73M | 1.25M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | | | | | 0.16M | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.02M | 0.02M | 0.01M | 0.02M | 0.05M | 0.06M | 0.22M | 0.29M | 0.08M | 0.49M | 0.02M | | 0.00M | 0.01M | 0.17M | 155.00 | 0.01M | 0.73M | 1.25M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | 0.00M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.23M | 0.10M | 0.10M | 0.08M | 0.19M | 0.13M | 0.14M | 0.26M | 0.04M | 0.10M | 0.05M | 0.05M | 0.04M | 0.05M | 0.06M | 0.04M | 34.99M | 19.79M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | 0.61M | 10.70M | 8.69M | 7.21M | 5.51M | 3.91M | 2.79M | 1.40M | 0.81M | 1.01M | 0.23M | 1.13M | 1.22M | 1.17M | 1.54M | 1.20M | 0.15M | 38.54M | 73.50M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.05M | 0.04M | 0.07M | 0.10M | 0.09M | 0.08M | 0.07M | 0.06M | 0.05M | 0.04M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.32M | 0.31M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.42M | 8.42M | 8.42M | 8.42M | 8.42M | 8.42M | 8.42M | 8.42M | 8.42M | 8.42M | | 2.00M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.08M | 2.08M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.53M | 1.26M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.61M | 3.33M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 0.47M | 0.45M | 0.43M | 0.44M | 0.45M | 0.43M | 0.40M | 0.37M | 0.35M | 0.40M | 0.38M | 0.33M | 0.31M | 8.72M | 8.70M | 8.68M | 8.66M | 54.85M | 56.96M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25M | 1.08M | 11.15M | 9.12M | 7.65M | 5.96M | 4.34M | 3.19M | 10.19M | 9.58M | 9.83M | 9.04M | 9.88M | 9.96M | 9.89M | 10.24M | 9.88M | 8.82M | 93.39M | 130.46M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.53M | 0.59M | 0.70M | 0.81M | 0.74M | 0.73M | 0.97M | 0.75M | 0.83M | 0.84M | 0.88M | 1.15M | 1.38M | 1.63M | 1.88M | 1.95M | 1.58M | 0.61M | 5.00M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | 0.04M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.53M | 0.59M | 0.70M | 0.81M | 0.74M | 0.73M | 0.97M | 0.75M | 0.83M | 0.84M | 0.88M | 1.15M | 1.38M | 1.64M | 1.88M | 1.95M | 1.58M | 0.61M | 5.05M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.10M | 0.00M | 0.00M | 0.00M | 0.01M | 0.04M | 0.08M | 3.30M | 2.10M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | 1.04M | 1.29M | 0.00M | 1.29M | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.94M | 0.93M | 0.91M | 0.89M | | | | | | | | | | 0.88M | 891.00 | 1.35M | 0.25M | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.06M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.06M | 0.06M | 0.06M | 0.06M | 0.07M | 0.07M | 0.07M | 0.07M | 0.00M | 0.28M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93M | 0.77M | 1.30M | 1.18M | 0.91M | 0.64M | 1.02M | 0.87M | 0.72M | 0.57M | 1.30M | 1.14M | 0.92M | 0.74M | 0.93M | 0.81M | 0.67M | 0.52M | | 0.63M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61M | 1.52M | 2.93M | 2.91M | 2.73M | 2.38M | 1.85M | 1.95M | 1.57M | 1.49M | 2.23M | 2.21M | 3.84M | 3.43M | 4.27M | 5.36M | 6.10M | 3.86M | 7.15M | 14.57M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92M | 0.93M | 0.07M | 0.06M | 0.05M | 0.05M | 0.04M | 0.06M | 0.05M | 0.01M | 0.01M | 0.00M | 0.03M | 0.02M | | | | | 0.15M | 0.15M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.51M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.64M | 13.64M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 0.35M | 0.34M | 0.32M | 0.30M | 0.28M | 0.27M | 0.32M | 0.23M | 0.22M | 0.29M | 0.28M | 0.26M | 0.31M | 0.23M | 0.28M | 0.19M | 0.17M | 0.54M | 0.52M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | | | | | | 34.56M | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29M | 1.28M | 0.40M | 0.38M | 0.35M | 0.33M | 0.31M | 0.28M | 0.26M | 0.23M | 0.30M | 0.28M | 0.26M | 0.25M | 0.23M | 0.21M | 0.19M | 0.17M | 48.90M | 14.32M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.90M | 2.80M | 3.33M | 3.28M | 3.09M | 2.71M | 2.16M | 2.23M | 1.83M | 1.73M | 2.53M | 2.49M | 4.11M | 3.68M | 15.12M | 11.51M | 6.30M | 4.03M | 56.05M | 28.89M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93M | 0.94M | 1.01M | 0.99M | 0.96M | 0.94M | 0.04M | 0.06M | 0.05M | 0.01M | 0.01M | 0.00M | 0.03M | 0.02M | | 0.88M | 891.00 | 1.35M | 0.41M | 0.15M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.65M | -1.72M | 7.82M | 5.84M | 4.56M | 3.25M | 2.18M | 0.97M | 8.37M | 7.85M | 7.30M | 6.55M | 5.77M | 6.28M | -5.23M | -1.27M | 3.59M | 4.78M | 35.83M | 101.57M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.65M | -1.72M | 7.82M | 5.84M | 4.56M | 3.25M | 2.18M | 0.97M | 8.37M | 7.85M | 7.30M | 6.55M | 5.77M | 6.28M | -5.23M | -1.27M | 3.59M | 4.78M | 35.83M | 101.57M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25M | 1.08M | 11.15M | 9.12M | 7.65M | 5.96M | 4.34M | 3.19M | 10.19M | 9.58M | 9.83M | 9.04M | 9.88M | 9.96M | 9.89M | 10.24M | 9.88M | 8.82M | 93.39M | 130.46M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.62M | 0.45M | 0.28M | | | 0.01M | | | | | | | | 4.12M | 0.57M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.42M | -7.92M | -9.80M | -11.04M | -12.36M | -13.67M | -14.82M | -16.72M | -18.15M | -18.82M | -19.48M | -20.35M | -21.23M | -22.01M | -22.96M | -23.79M | -25.05M | -25.78M | -81.12M | -187.84M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | | | 0.00M | 0.00M | 0.00M | | | | 0.00M | 0.00M | | | | | 0.00M |