Realloys Balance Sheet (2013-2026) | ALOY

Balance Sheet Dec2013 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
0.63M0.42M2.43M0.65M0.34M0.64M0.43M0.25M0.27M0.46M0.47M0.11M1.06M0.06M0.02M0.22M0.04M0.09M0.04M
Short-term Investments (Quarter)
8.02M7.92M6.73M4.71M3.22M2.18M0.67M0.00M0.00M7.50M
Cash & Current Investments (Quarter)
0.63M0.42M10.44M8.57M7.07M5.36M3.64M2.43M0.95M0.47M0.48M0.11M1.06M0.06M0.02M0.22M0.04M0.09M0.04M7.50M
Receivables - Net (Quarter)
0.03M0.02M0.02M0.01M0.02M0.05M0.06M0.22M0.29M0.08M0.02M0.02M0.00M0.01M0.01M155.000.01M0.73M1.25M
Receivables - Other (Quarter)
0.47M0.16M
Receivables (Quarter)
0.03M0.02M0.02M0.01M0.02M0.05M0.06M0.22M0.29M0.08M0.49M0.02M0.00M0.01M0.17M155.000.01M0.73M1.25M
Inventory (Quarter)
0.02M0.02M0.01M0.01M0.02M0.02M0.02M0.02M0.02M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Prepaid Assets (Quarter)
0.11M0.23M0.10M0.10M0.08M0.19M0.13M0.14M0.26M0.04M0.10M0.05M0.05M0.04M0.05M0.06M0.04M34.99M19.79M
Current Assets (Quarter)
0.68M0.61M10.70M8.69M7.21M5.51M3.91M2.79M1.40M0.81M1.01M0.23M1.13M1.22M1.17M1.54M1.20M0.15M38.54M73.50M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
0.05M0.05M0.05M0.04M0.07M0.10M0.09M0.08M0.07M0.06M0.05M0.04M0.01M0.01M0.01M0.00M0.00M0.00M0.32M0.31M
Long-Term Investments (Quarter)
8.42M8.42M8.42M8.42M8.42M8.42M8.42M8.42M8.42M8.42M2.00M
Goodwill (Quarter)
2.08M2.08M
Intangibles (Quarter)
50.53M1.26M
Goodwill & Intangibles (Quarter)
52.61M3.33M
Other Non-Current Assets (Quarter)
0.06M
Non-Current Assets (Quarter)
0.48M0.47M0.45M0.43M0.44M0.45M0.43M0.40M0.37M0.35M0.40M0.38M0.33M0.31M8.72M8.70M8.68M8.66M54.85M56.96M
Assets (Quarter)
1.25M1.08M11.15M9.12M7.65M5.96M4.34M3.19M10.19M9.58M9.83M9.04M9.88M9.96M9.89M10.24M9.88M8.82M93.39M130.46M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
0.44M0.53M0.59M0.70M0.81M0.74M0.73M0.97M0.75M0.83M0.84M0.88M1.15M1.38M1.63M1.88M1.95M1.58M0.61M5.00M
Notes Payables (Quarter)
0.01M0.04M
Payables (Quarter)
0.44M0.53M0.59M0.70M0.81M0.74M0.73M0.97M0.75M0.83M0.84M0.88M1.15M1.38M1.64M1.88M1.95M1.58M0.61M5.05M
Accumulated Expenses (Quarter)
0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.00M0.10M0.00M0.00M0.00M0.01M0.04M0.08M3.30M2.10M
Other Accumulated Expenses (Quarter)
1.50M1.04M1.29M0.00M1.29M
Short term Debt (Quarter)
0.01M0.01M0.94M0.93M0.91M0.89M0.88M891.001.35M0.25M
Current Leases (Quarter)
0.06M0.06M0.06M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.06M0.06M0.06M0.06M0.07M0.07M0.07M0.07M0.00M0.28M
Current Deferred Revenue (Quarter)
0.93M0.77M1.30M1.18M0.91M0.64M1.02M0.87M0.72M0.57M1.30M1.14M0.92M0.74M0.93M0.81M0.67M0.52M0.63M
Total Current Liabilities (Quarter)
1.61M1.52M2.93M2.91M2.73M2.38M1.85M1.95M1.57M1.49M2.23M2.21M3.84M3.43M4.27M5.36M6.10M3.86M7.15M14.57M
Non-Current Liabilities
Non-Current Debt (Quarter)
0.92M0.93M0.07M0.06M0.05M0.05M0.04M0.06M0.05M0.01M0.01M0.00M0.03M0.02M0.15M0.15M
Convertible Debt (Quarter)
Preferred Stock Liabilities (Quarter)
1.51M
Non-Current Deferred Tax Liability (Quarter)
13.64M13.64M
Operating Leases (Quarter)
0.37M0.35M0.34M0.32M0.30M0.28M0.27M0.32M0.23M0.22M0.29M0.28M0.26M0.31M0.23M0.28M0.19M0.17M0.54M0.52M
Other Non-Current Liabilities (Quarter)
1.10M34.56M
Total Non-Current Liabilities (Quarter)
1.29M1.28M0.40M0.38M0.35M0.33M0.31M0.28M0.26M0.23M0.30M0.28M0.26M0.25M0.23M0.21M0.19M0.17M48.90M14.32M
Total Liabilities (Quarter)
2.90M2.80M3.33M3.28M3.09M2.71M2.16M2.23M1.83M1.73M2.53M2.49M4.11M3.68M15.12M11.51M6.30M4.03M56.05M28.89M
Shareholder's Equity
Total Debt (Quarter)
0.93M0.94M1.01M0.99M0.96M0.94M0.04M0.06M0.05M0.01M0.01M0.00M0.03M0.02M0.88M891.001.35M0.41M0.15M
Common Equity (Quarter)
-1.65M-1.72M7.82M5.84M4.56M3.25M2.18M0.97M8.37M7.85M7.30M6.55M5.77M6.28M-5.23M-1.27M3.59M4.78M35.83M101.57M
Shareholder's Equity (Quarter)
-1.65M-1.72M7.82M5.84M4.56M3.25M2.18M0.97M8.37M7.85M7.30M6.55M5.77M6.28M-5.23M-1.27M3.59M4.78M35.83M101.57M
Liabilities and Shareholders Equity (Quarter)
1.25M1.08M11.15M9.12M7.65M5.96M4.34M3.19M10.19M9.58M9.83M9.04M9.88M9.96M9.89M10.24M9.88M8.82M93.39M130.46M
Treasury Shares (Quarter)
0.50M0.62M0.45M0.28M0.01M4.12M0.57M
Retained Earnings (Quarter)
-7.42M-7.92M-9.80M-11.04M-12.36M-13.67M-14.82M-16.72M-18.15M-18.82M-19.48M-20.35M-21.23M-22.01M-22.96M-23.79M-25.05M-25.78M-81.12M-187.84M
Preferred Shares (Quarter)
0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M