|
Revenue
|
9.37M | 10.01M | 10.84M | 11.53M | 12.47M | 13.63M | 14.67M | 16.21M | 17.18M | 18.45M | 20.09M | 22.03M | 24.22M | 26.41M | 27.77M | 26.36M | 24.11M | 21.21M | 23.95M | 27.27M | 28.28M | 28.17M | 30.10M | 30.64M | 29.53M | 21.59M | 23.46M | 25.38M | 22.94M | 22.96M | 20.98M | 23.49M | 18.43M | 19.50M | 20.86M | 23.20M | 21.73M | 23.00M | 24.22M | 26.89M | 25.34M | 26.55M | 27.64M | 30.57M | 29.29M | 32.79M | 34.75M | 39.09M | 31.18M | 35.29M | 38.16M | 40.97M | 31.90M | 32.77M | 25.04M | 33.03M | 21.13M | 25.05M | 22.64M | 24.34M | 21.89M | 22.16M | 23.23M | 24.91M | 23.15M | 24.05M | 26.41M |
|
Cost of Revenue
|
2.53M | 2.73M | 2.91M | 2.97M | 3.35M | 3.92M | 4.12M | 4.54M | 4.85M | 5.30M | 5.73M | 6.29M | 6.90M | 7.75M | 8.46M | 7.92M | 6.74M | 5.75M | 6.57M | 7.76M | 8.20M | 10.64M | 8.06M | 10.43M | 7.77M | 6.43M | 6.04M | 13.19M | 7.14M | 6.52M | 6.88M | 7.35M | 6.32M | 6.66M | 7.84M | 7.71M | 6.92M | 6.71M | 7.42M | 8.30M | 7.29M | 8.30M | 8.46M | 9.78M | 7.61M | 9.84M | 11.01M | 11.63M | 9.59M | 10.82M | 11.62M | 12.52M | 9.79M | 10.24M | 8.66M | 11.13M | 7.65M | 7.71M | 12.16M | 12.94M | 7.79M | 6.99M | 6.87M | 7.85M | 7.34M | 6.72M | 7.54M |
|
Gross Profit
|
6.84M | 7.28M | 7.93M | 8.56M | 9.12M | 9.71M | 10.54M | 11.67M | 12.38M | 13.21M | 14.41M | 15.74M | 17.32M | 18.65M | 19.30M | 2.56M | 17.37M | 15.46M | 17.38M | 19.51M | 20.09M | 20.11M | 22.04M | 20.21M | 21.76M | 15.16M | 17.42M | 12.20M | 15.79M | 16.43M | 14.11M | 16.14M | 12.12M | 12.84M | 13.02M | 15.49M | 14.81M | 16.29M | 16.80M | 18.59M | 18.05M | 18.25M | 19.18M | 20.78M | 21.68M | 22.95M | 23.75M | 27.46M | 21.59M | 24.47M | 26.53M | 28.46M | 22.10M | 22.53M | 16.38M | 21.89M | 13.47M | 17.34M | 10.47M | 11.40M | 15.10M | 15.18M | 16.36M | 17.05M | 16.05M | 17.33M | 18.87M |
|
Amortization - Intangibles
|
| | | 0.03M | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.26M | 0.66M | 1.00M | 0.56M | 0.56M | 0.65M | 1.15M | 0.47M | 0.47M | 0.46M | 0.47M | 0.45M | 0.79M | 0.78M | 6.66M | 0.39M | 0.36M | 0.46M | 0.50M | 0.37M | 0.38M | 0.37M | 0.37M | 0.41M | 0.41M | 0.41M | 0.41M | 0.42M | 0.42M | 0.42M | 0.34M | 0.15M | 0.15M | 0.15M | 0.15M | 0.24M | 0.23M | 0.15M | 0.23M | 0.23M | 0.23M | 0.23M | 0.24M | -0.19M | 0.28M | 0.28M | 1.02M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | | |
|
Research & Development
|
2.41M | 2.01M | 2.26M | 2.32M | 2.59M | 2.73M | 2.94M | 2.92M | 2.97M | 3.09M | 3.47M | 3.69M | 4.01M | 5.33M | 6.07M | 6.65M | 6.90M | 6.90M | 6.60M | 6.62M | 7.22M | 7.19M | 7.24M | 7.37M | 6.81M | 6.69M | 6.45M | 6.48M | 6.86M | 5.96M | 5.94M | 5.46M | 5.53M | 5.36M | 5.20M | 5.75M | 5.79M | 6.30M | 6.70M | 6.63M | 7.17M | 7.63M | 8.09M | 8.56M | 8.70M | 10.40M | 11.74M | 12.61M | 10.57M | 11.37M | 12.15M | 13.01M | 12.03M | 12.48M | 12.92M | 12.37M | 10.49M | 10.75M | 9.93M | 7.94M | 7.15M | 7.33M | 5.92M | 5.71M | 5.99M | 7.26M | 5.49M |
|
Share-based Compensation (IS)
|
| | | | | | | | | | | | | | | | | | | 1.83M | 1.99M | 1.99M | 1.89M | 2.22M | 1.87M | 1.93M | 1.75M | 1.62M | 1.66M | 1.32M | 1.08M | 0.95M | 0.84M | 0.97M | 0.58M | 0.79M | 0.70M | 0.72M | 0.74M | 0.69M | 0.74M | 0.84M | 0.81M | 1.02M | 0.92M | 1.23M | 1.27M | 1.78M | 1.44M | | 2.41M | 1.89M | 2.54M | | 2.17M | 2.29M | 3.47M | | 1.34M | 1.61M | 1.36M | 2.19M | 1.17M | 1.32M | 0.98M | 1.45M | 1.56M |
|
Selling, General & Administrative
|
1.39M | 1.17M | 1.08M | 1.12M | 1.33M | 1.30M | 1.38M | 1.29M | 1.43M | 1.98M | 2.38M | 1.69M | 2.77M | 2.66M | 2.67M | 2.56M | 2.64M | 2.67M | 2.94M | 1.71M | 2.89M | 2.93M | 2.80M | 3.33M | 3.25M | 3.38M | 2.87M | 3.21M | 2.70M | 2.57M | 2.63M | 1.91M | 2.54M | 2.52M | 2.45M | 3.19M | 2.47M | 2.58M | 2.75M | 2.62M | 2.71M | 0.92M | 1.10M | 1.95M | 3.04M | 4.55M | 3.08M | 3.22M | 3.20M | 4.08M | 3.72M | 4.14M | 4.04M | 4.30M | 3.94M | 3.70M | 3.96M | 17.56M | 2.82M | 10.32M | 2.90M | 3.30M | 2.96M | 3.52M | 3.43M | 3.21M | 3.08M |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29M | | | | 2.15M | -0.20M | | | | 0.06M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
4.40M | 4.66M | 5.05M | 5.25M | 5.25M | 5.41M | 5.61M | 5.55M | 6.31M | 6.39M | 6.58M | 7.27M | 7.75M | 8.13M | 8.54M | 9.71M | 9.83M | 9.90M | 9.98M | 10.11M | 10.50M | 10.64M | 11.41M | 12.05M | 11.81M | 10.84M | 10.53M | 10.14M | 10.27M | 8.85M | 7.41M | 7.48M | 8.98M | 8.75M | 7.63M | 11.01M | 10.03M | 10.18M | 9.88M | 10.69M | 11.48M | 11.21M | 12.23M | 12.19M | 11.52M | 11.78M | 11.44M | 12.79M | 11.59M | 12.82M | 12.90M | 15.03M | 11.69M | 12.22M | 12.60M | 12.88M | 10.89M | 10.52M | 10.38M | 12.06M | 7.79M | 7.91M | 7.70M | 7.51M | 7.34M | 7.26M | 8.15M |
|
Operating Expenses
|
8.20M | 7.84M | 8.39M | 8.68M | 9.17M | 9.45M | 9.94M | 9.77M | 10.71M | 11.46M | 12.42M | 12.65M | 14.54M | 16.12M | 17.28M | 18.91M | 19.37M | 19.46M | 19.52M | 18.44M | 20.61M | 20.76M | 21.45M | 22.75M | 21.87M | 20.90M | 19.84M | 19.83M | 19.83M | 17.37M | 17.27M | 14.85M | 17.05M | 16.63M | 17.43M | 19.75M | 18.29M | 19.06M | 19.33M | 20.00M | 21.36M | 19.77M | 21.42M | 22.70M | 23.26M | 26.73M | 26.26M | 28.62M | 25.36M | 28.27M | 28.77M | 32.17M | 27.76M | 29.00M | 29.46M | 28.95M | 25.34M | 38.83M | 23.13M | 30.32M | 17.84M | 18.54M | 16.58M | 16.74M | 16.76M | 17.74M | 16.72M |
|
Operating Income
|
-1.36M | -0.56M | -0.46M | -0.12M | -0.06M | 0.27M | 0.60M | 1.90M | 2.17M | 2.81M | 3.27M | 3.09M | 2.78M | 2.53M | 2.02M | -16.36M | -1.99M | -4.00M | -2.14M | 1.07M | -0.52M | -0.65M | 0.59M | -2.54M | -0.10M | -5.74M | -2.43M | -7.63M | -4.04M | -0.94M | -3.17M | 1.29M | -4.94M | -3.79M | -4.41M | -4.26M | -3.48M | -2.77M | -2.53M | -1.41M | -3.31M | -1.51M | -2.24M | -1.92M | -1.58M | -3.78M | -2.51M | -1.16M | -3.77M | -3.81M | -2.24M | -3.72M | -5.65M | -6.47M | -13.08M | -7.06M | -11.87M | -21.49M | -12.66M | -18.91M | -2.74M | -3.37M | -0.22M | 0.31M | -0.71M | -0.41M | 2.15M |
|
EBIT
|
-1.36M | -0.56M | -0.46M | -0.12M | -0.06M | 0.27M | 0.60M | 1.90M | 2.17M | 2.81M | 3.27M | 3.09M | 2.78M | 2.53M | 2.02M | -16.36M | -1.99M | -4.00M | -2.14M | 1.07M | -0.52M | -0.65M | 0.59M | -2.54M | -0.10M | -5.74M | -2.43M | -7.63M | -4.04M | -0.94M | -3.17M | 1.29M | -4.94M | -3.79M | -4.41M | -4.26M | -3.48M | -2.77M | -2.53M | -1.41M | -3.31M | -1.51M | -2.24M | -1.92M | -1.58M | -3.78M | -2.51M | -1.16M | -3.77M | -3.81M | -2.24M | -3.72M | -5.65M | -6.47M | -13.08M | -7.06M | -11.87M | -21.49M | -12.66M | -18.91M | -2.74M | -3.37M | -0.22M | 0.31M | -0.71M | -0.41M | 2.15M |
|
Non Operating Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 0.02M | | |
|
Other Non Operating Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | -0.29M | | | -0.00M | -0.03M | 0.23M | -0.12M | 0.22M | -0.32M | -0.37M | -0.08M | 0.08M | | 0.35M | 0.01M | -0.07M | | 0.03M | -0.09M | -0.04M | | -0.05M | -0.05M | 0.09M | | 0.14M | 0.16M | -0.06M | | 0.12M |
|
Non Operating Income
|
-1.52M | | -1.15M | 0.05M | -0.42M | | | -0.18M | 0.09M | | 0.15M | 0.24M | 0.46M | 0.19M | 0.38M | 0.33M | 0.19M | 0.17M | 0.23M | 0.14M | 0.15M | 0.09M | 0.22M | 0.20M | 0.20M | -0.11M | -0.91M | 0.23M | 0.12M | 0.21M | 0.31M | 0.42M | 0.36M | 0.11M | 0.08M | 0.34M | 0.23M | 0.81M | 0.57M | 0.60M | 0.53M | 0.57M | 0.26M | 0.60M | 0.15M | 0.72M | 0.65M | 0.34M | 0.12M | 0.19M | -0.15M | 0.18M | 0.25M | 0.62M | 0.47M | 0.80M | 0.79M | 0.98M | 0.78M | 0.66M | 0.54M | 0.49M | 0.51M | 0.37M | 0.67M | 0.36M | 0.68M |
|
EBT
|
-2.88M | -0.25M | -0.16M | -0.06M | -0.48M | -7.29M | 0.85M | 1.73M | 2.26M | 2.74M | 3.42M | 4.04M | 5.03M | 2.72M | 5.14M | -22.85M | -1.81M | -3.83M | -2.14M | 1.07M | -0.37M | -0.56M | 0.59M | -2.34M | -0.10M | -5.85M | -3.34M | -7.40M | -3.92M | -0.73M | -2.86M | 1.72M | -4.58M | -3.68M | -4.33M | -3.92M | -3.25M | -1.96M | -1.96M | -0.81M | -2.77M | -0.94M | -1.98M | -1.32M | -1.43M | -3.06M | -1.86M | -0.81M | -3.65M | -3.61M | -2.38M | -3.54M | -5.41M | -5.85M | -12.61M | -6.26M | -11.07M | -20.51M | -11.89M | -18.25M | -2.20M | -2.88M | 0.30M | 0.31M | -0.04M | -1.36M | 3.02M |
|
Tax Provisions
|
| 0.11M | 0.02M | -0.07M | -0.03M | 0.13M | 0.10M | -0.11M | 0.09M | 0.02M | 0.01M | -0.17M | 0.00M | 0.02M | 0.02M | -0.97M | 0.04M | 0.03M | 0.02M | 0.03M | 0.02M | 0.06M | 0.05M | -0.08M | 0.14M | 0.17M | 0.07M | 2.98M | 0.37M | 0.50M | 0.56M | 0.77M | 0.50M | 0.35M | 0.29M | 0.42M | 0.43M | 0.46M | 0.54M | 1.00M | 0.56M | 0.59M | 0.13M | 0.36M | 0.23M | 0.55M | 0.53M | 0.87M | 0.30M | 0.37M | 0.69M | 0.49M | 0.72M | 0.38M | 0.32M | 0.47M | 0.29M | 0.23M | 0.47M | 0.10M | 0.31M | 0.48M | 0.54M | 0.44M | 0.30M | 0.33M | 0.20M |
|
Profit After Tax
|
-2.89M | -0.36M | -0.18M | 0.02M | 0.45M | -7.42M | 0.75M | 1.35M | 2.17M | 2.73M | 2.08M | 3.50M | 3.24M | 2.70M | 2.39M | -15.06M | -1.85M | -3.87M | -1.93M | 1.19M | -0.39M | 0.62M | 0.77M | -2.25M | -0.03M | -6.02M | -3.40M | -10.38M | -4.29M | -1.23M | -3.42M | 0.94M | -5.08M | -4.03M | 4.62M | -4.34M | -3.69M | -2.42M | -2.50M | -1.82M | -3.33M | -1.53M | 2.11M | -1.68M | -1.66M | 3.61M | -2.39M | 1.68M | -3.96M | 3.98M | -3.07M | -4.03M | -6.13M | 6.23M | -12.93M | -6.74M | 11.36M | 20.73M | -12.36M | -18.35M | 2.51M | 3.36M | 0.24M | 0.24M | 0.33M | 1.69M | 2.82M |
|
Income from Continuing Operations
|
-2.88M | -0.36M | -0.18M | 0.02M | -0.45M | -7.42M | 0.75M | 1.84M | 2.17M | 2.73M | 3.41M | 4.21M | 5.03M | 2.70M | 5.12M | -21.88M | -1.85M | -3.87M | -2.16M | 1.04M | -0.39M | -0.62M | 0.54M | -2.25M | -0.24M | -6.02M | -3.40M | -10.38M | -4.29M | -1.23M | -3.42M | 0.94M | -5.08M | -4.03M | -4.62M | -4.34M | -3.69M | -2.42M | -2.50M | -1.82M | -3.33M | -1.53M | -2.11M | -1.68M | -1.66M | -3.61M | -2.39M | -1.68M | -3.96M | -3.98M | -3.07M | -4.03M | -6.13M | -6.23M | -12.93M | -6.74M | -11.36M | -20.73M | -12.36M | -18.35M | -2.51M | -3.36M | -0.24M | -0.13M | -0.33M | -1.69M | 2.82M |
|
Consolidated Net Income
|
-2.88M | -0.36M | -0.18M | 0.02M | -0.45M | -7.42M | 0.75M | 1.84M | 2.17M | 2.73M | 3.41M | 4.21M | 5.03M | 2.70M | 5.12M | -21.88M | -1.85M | -3.87M | -2.16M | 1.04M | -0.39M | -0.62M | 0.54M | -2.25M | -0.24M | -6.02M | -3.40M | -10.38M | -4.29M | -1.23M | -3.42M | 0.94M | -5.08M | -4.03M | -4.62M | -4.34M | -3.69M | -2.42M | -2.50M | -1.82M | -3.33M | -1.53M | -2.11M | -1.68M | -1.66M | -3.61M | -2.39M | -1.68M | -3.96M | -3.98M | -3.07M | -4.03M | -6.13M | -6.23M | -12.93M | -6.74M | -11.36M | -20.73M | -12.36M | -18.35M | -2.51M | -3.36M | -0.24M | -0.13M | -0.33M | -1.69M | 2.82M |
|
Income towards Parent Company
|
-2.88M | -0.36M | -0.18M | 0.02M | -0.45M | -7.42M | 0.75M | 1.84M | 2.17M | 2.73M | 3.41M | 4.21M | 5.03M | 2.70M | 5.12M | -21.88M | -1.85M | -3.87M | -2.16M | 1.04M | -0.39M | -0.62M | 0.54M | -2.25M | -0.24M | -6.02M | -3.40M | -10.38M | -4.29M | -1.23M | -3.42M | 0.94M | -5.08M | -4.03M | -4.62M | -4.34M | -3.69M | -2.42M | -2.50M | -1.82M | -3.33M | -1.53M | -2.11M | -1.68M | -1.66M | -3.61M | -2.39M | -1.68M | -3.96M | -3.98M | -3.07M | -4.03M | -6.13M | -6.23M | -12.93M | -6.74M | -11.36M | -20.73M | -12.36M | -18.35M | -2.51M | -3.36M | -0.24M | -0.13M | -0.33M | -1.69M | 2.82M |
|
Net Income towards Common Stockholders
|
-2.88M | -0.36M | -0.18M | 0.02M | -0.45M | -7.42M | 0.75M | 1.84M | 2.17M | 2.73M | 3.41M | 4.21M | 5.03M | 2.70M | 5.12M | -21.88M | -1.85M | -3.87M | -2.16M | 1.04M | -0.39M | -0.62M | 0.54M | -2.25M | -0.24M | -6.02M | -3.40M | -10.38M | -4.29M | -1.23M | -3.42M | 0.94M | -5.08M | -4.03M | -4.62M | -4.34M | -3.69M | -2.42M | -2.50M | -1.82M | -3.33M | -1.53M | -2.11M | -1.68M | -1.66M | -3.61M | -2.39M | -1.68M | -3.96M | -3.98M | -3.07M | -4.03M | -6.13M | -6.23M | -12.93M | -6.74M | -11.36M | -20.73M | -12.36M | -18.35M | -2.51M | -3.36M | -0.24M | -0.13M | -0.33M | -1.69M | 2.82M |
|
EPS (Basic)
|
22.07M | -0.00M | -660.71 | 0.00 | 22.43M | -0.02M | 22.81M | 0.08 | 23.98M | 26.25M | 24.30M | 0.17 | 33.08M | 0.09M | -0.08M | -0.68 | 32.56M | 32.63M | 33.58M | 0.01M | 32.94M | 33.11M | 33.23M | -0.03M | 33.36M | -0.03M | 33.51M | -0.02M | -0.03M | 33.23M | -0.01M | 0.00M | -0.03M | -0.01M | -0.01M | -0.01M | -0.03M | -0.01M | -0.01M | -0.01M | -0.03M | -0.01M | -0.01M | -0.01M | -0.03M | -0.02M | -0.01M | -0.01M | -0.04M | -0.02M | -0.01M | -0.01M | -0.04M | -0.02M | -0.02M | -0.01M | -0.04M | -0.02M | -0.01M | -0.01M | -0.04M | -0.02M | -0.00M | -846.67 | -0.03M | -0.03M | 0.04M |
|
EPS (Weighted Average and Diluted)
|
| -0.02 | -660.71 | 0.00 | -0.02M | -0.02M | 0.03M | 0.08 | 0.03M | 0.01M | 0.01M | 0.16 | 0.05M | 0.01M | 0.02M | -0.68 | -0.03M | -0.02M | -0.01M | 0.01M | -0.04M | -0.02M | 0.03M | -0.03M | | -0.03M | -0.01M | -0.02M | -0.03M | -0.01M | -0.01M | 0.00M | -0.03M | -0.01M | -0.01M | -0.01M | -0.03M | -0.01M | -0.01M | -0.01M | -0.03M | -0.01M | -0.01M | -0.01M | -0.03M | -0.02M | -0.01M | -0.01M | -0.04M | -0.02M | -0.01M | -0.01M | -0.04M | -0.02M | -0.02M | -0.01M | -0.04M | -0.02M | -0.01M | -0.01M | -0.04M | -0.02M | -0.00M | -846.67 | -0.03M | -0.03M | 0.04M |
|
Shares Outstanding (Weighted Average)
|
130.00 | 180.00 | 280.00 | 22.19M | 20.00 | 330.00 | 30.00 | 22.83M | 90.00 | 200.00 | 340.00 | 25.05M | 100.00 | 190.00 | 260.00 | 31.96M | 60.00 | 180.00 | 230.00 | 200.00 | 10.00 | 30.00 | 20.00 | 80.00 | | 180.00 | 280.00 | 590.00 | 130.00 | 170.00 | 270.00 | 240.00 | 150.00 | 270.00 | 410.00 | 540.00 | 110.00 | 180.00 | 260.00 | 310.00 | 100.00 | 140.00 | 200.00 | 250.00 | 50.00 | 150.00 | 220.00 | 270.00 | 110.00 | 220.00 | 310.00 | 420.00 | 170.00 | 340.00 | 690.00 | 870.00 | 300.00 | 850.00 | 0.00M | 0.00M | 70.00 | 160.00 | 170.00 | 150.00 | 10.00 | 50.00 | 70.00 |
|
Shares Outstanding (Diluted Average)
|
| 22.07M | 280.00 | 22.19M | 20.00 | 330.00 | 30.00 | 22.83M | 80.00 | 190.00 | 320.00 | 27.07M | 100.00 | 180.00 | 250.00 | 31.96M | 60.00 | 180.00 | 230.00 | 200.00 | 10.00 | 30.00 | 20.00 | 80.00 | | 180.00 | 280.00 | 590.00 | 130.00 | 170.00 | 270.00 | 240.00 | 150.00 | 270.00 | 410.00 | 540.00 | 110.00 | 180.00 | 260.00 | 310.00 | 100.00 | 140.00 | 200.00 | 250.00 | 50.00 | 150.00 | 220.00 | 270.00 | 110.00 | 220.00 | 310.00 | 420.00 | 170.00 | 340.00 | 690.00 | 870.00 | 300.00 | 850.00 | 0.00M | 0.00M | 70.00 | 160.00 | 170.00 | 150.00 | 10.00 | 50.00 | 70.00 |
|
EBITDA
|
-1.36M | -0.56M | -0.46M | -0.12M | -0.06M | 0.27M | 0.60M | 1.90M | 2.17M | 2.81M | 3.27M | 3.09M | 2.78M | 2.53M | 2.02M | -16.36M | -1.99M | -4.00M | -2.14M | 1.07M | -0.52M | -0.65M | 0.59M | -2.54M | -0.10M | -5.74M | -2.43M | -7.63M | -4.04M | -0.94M | -3.17M | 1.29M | -4.94M | -3.79M | -4.41M | -4.26M | -3.48M | -2.77M | -2.53M | -1.41M | -3.31M | -1.51M | -2.24M | -1.92M | -1.58M | -3.78M | -2.51M | -1.16M | -3.77M | -3.81M | -2.24M | -3.72M | -5.65M | -6.47M | -13.08M | -7.06M | -11.87M | -21.49M | -12.66M | -18.91M | -2.88M | 2.18M | -0.22M | 0.31M | -1.03M | 3.70M | 2.15M |
|
Interest Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate
|
| -45.34% | -12.80% | 134.55% | 6.50% | -1.74% | 11.74% | -6.48% | 3.76% | 0.58% | 0.38% | -4.20% | 0.06% | 0.77% | 0.37% | 4.24% | -2.27% | -0.83% | -0.79% | 2.80% | -5.72% | -10.91% | 8.77% | 3.59% | -129.81% | -2.92% | -2.01% | -40.31% | -9.44% | -68.54% | -19.62% | 45.07% | -10.97% | -9.57% | -6.79% | -10.60% | -13.28% | -23.19% | -27.36% | -123.77% | -20.11% | -62.91% | -6.51% | -27.42% | -15.92% | -18.07% | -28.31% | -106.51% | -8.35% | -10.19% | -28.90% | -13.81% | -13.36% | -6.49% | -2.53% | -7.57% | -2.62% | -1.10% | -3.98% | -0.53% | -13.94% | -16.65% | 182.43% | 140.71% | -822.22% | -24.45% | 6.46% |