|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.29M | 38.16M | 40.97M | 31.90M | 32.77M | 25.04M | 33.03M | 21.13M | 25.05M | 22.64M | 24.34M | 21.89M | 22.16M | 23.23M | 24.91M | 23.15M | 24.05M | 26.41M | 28.39M | 26.43M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.82M | 12.90M | 15.03M | 11.69M | 12.22M | 12.60M | 12.88M | 10.89M | 10.52M | 10.38M | 12.06M | 7.79M | 7.91M | 7.70M | 7.51M | 7.34M | 7.26M | 8.15M | 8.07M | 7.82M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.47M | 26.53M | 28.46M | 22.10M | 22.53M | 16.38M | 21.89M | 13.47M | 17.34M | 10.47M | 11.40M | 15.10M | 15.18M | 16.36M | 17.05M | 16.05M | 17.33M | 18.87M | 20.31M | 18.74M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | -0.15M | 0.23M | -0.15M | 0.23M | 0.23M | -0.16M | 0.19M | 0.28M | -0.20M | 1.77M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | | | -0.61M | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.37M | 12.15M | 13.01M | 12.03M | 12.48M | 12.92M | 12.37M | 10.49M | 10.75M | 9.93M | 7.94M | 7.15M | 7.33M | 5.92M | 5.71M | 5.99M | 7.26M | 5.49M | 5.75M | 6.28M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.41M | 1.89M | 2.54M | | 2.17M | 2.29M | 3.47M | | 1.34M | 1.61M | 1.36M | 2.19M | 1.17M | 1.32M | 1.04M | 1.45M | 1.56M | 1.03M | 1.09M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.08M | 3.72M | 4.14M | 4.04M | 4.30M | 3.94M | 3.70M | 3.96M | 17.56M | 2.82M | 10.32M | 2.90M | 3.30M | 2.96M | 3.52M | 3.43M | 3.21M | 3.08M | 3.91M | 3.11M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00 | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.82M | 12.90M | 15.03M | 11.69M | 12.22M | 12.60M | 12.88M | 10.89M | 10.52M | 10.38M | 12.06M | 7.79M | 7.91M | 7.70M | 7.51M | 7.34M | 7.26M | 8.15M | 8.07M | 7.82M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.27M | 28.77M | 32.17M | 27.76M | 29.00M | 29.46M | 28.95M | 25.34M | 38.83M | 23.13M | 30.32M | 17.84M | 18.54M | 16.58M | 16.74M | 16.76M | 17.74M | 16.72M | 17.74M | 17.21M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.81M | -2.24M | -3.72M | -5.65M | -6.47M | -13.08M | -7.06M | -11.87M | -21.49M | -12.66M | -18.91M | -2.74M | -3.37M | -0.22M | 0.31M | -0.71M | -0.41M | 2.15M | 2.57M | 1.53M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.81M | -2.24M | -3.72M | -5.65M | -6.47M | -13.08M | -7.06M | -11.87M | -21.49M | -12.66M | -18.91M | -2.74M | -3.37M | -0.22M | 0.31M | -0.71M | -0.41M | 2.15M | 2.57M | 1.53M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 0.02M | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 0.49M | 0.51M | 0.37M | 0.67M | 0.36M | 0.68M | 0.74M | 0.79M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.01M | -0.07M | | 0.03M | -0.09M | -0.04M | | -0.05M | -0.05M | 0.09M | | 0.14M | 0.16M | -0.06M | | 0.12M | -0.04M | -0.02M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | -0.15M | 0.18M | 0.25M | 0.62M | 0.47M | 0.80M | 0.79M | 0.98M | 0.78M | 0.66M | 0.54M | -0.54M | 0.51M | 0.37M | 0.67M | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.61M | -2.38M | -3.54M | -5.41M | -5.85M | -12.61M | -6.26M | -11.07M | -20.51M | -11.89M | -18.25M | -2.20M | -2.88M | 0.30M | 0.68M | -0.04M | -1.36M | 3.02M | 3.31M | 2.31M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 0.69M | 0.49M | 0.72M | 0.38M | 0.32M | 0.47M | 0.29M | 0.23M | 0.47M | 0.10M | 0.31M | 0.48M | 0.54M | 0.44M | 0.30M | 0.33M | 0.20M | 0.41M | 0.37M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.98M | -3.07M | -4.03M | -6.13M | 6.23M | -12.93M | -6.74M | -11.36M | 20.73M | -12.36M | -18.35M | 2.51M | -3.36M | -0.24M | 0.24M | 0.33M | 1.69M | 2.82M | 2.90M | 1.94M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.98M | -3.07M | -4.03M | -6.13M | -6.23M | -12.93M | -6.74M | -11.36M | -20.73M | -12.36M | -18.35M | -2.51M | -3.36M | -0.24M | 0.24M | -0.33M | -1.69M | 2.82M | 2.90M | 1.94M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.98M | -3.07M | -4.03M | -6.13M | -6.23M | -12.93M | -6.74M | -11.36M | -20.73M | -12.36M | -18.35M | -2.51M | -3.36M | -0.24M | 0.24M | -0.33M | -1.69M | 2.82M | 2.90M | 1.94M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.98M | -3.07M | -4.03M | -6.13M | -6.23M | -12.93M | -6.74M | -11.36M | -20.73M | -12.36M | -18.35M | -2.51M | -3.36M | -0.24M | 0.24M | -0.33M | -1.69M | 2.82M | 2.90M | 1.94M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.98M | -3.07M | -4.03M | -6.13M | -6.23M | -12.93M | -6.74M | -11.36M | -20.73M | -12.36M | -18.35M | -2.51M | -3.36M | -0.24M | 0.24M | -0.33M | -1.69M | 2.82M | 2.90M | 1.94M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.01M | -0.11 | -0.04M | -0.02M | -0.02M | -0.18 | -0.04M | -0.02M | -0.01M | -0.48 | -0.04M | -0.02M | -0.00M | 0.01 | -0.03M | -0.03M | 0.04M | 0.07 | 0.05M |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.01M | -0.01M | -0.04M | -0.02M | -0.02M | -0.01M | -0.04M | -0.02M | -0.01M | -0.01M | -0.04M | -0.02M | -0.00M | 0.00M | -0.03M | -0.03M | 0.04M | 0.04M | 0.05M |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 220.00 | 310.00 | 36.05M | 170.00 | 340.00 | 690.00 | 36.98M | 300.00 | 850.00 | 0.00M | 37.91M | 70.00 | 160.00 | 170.00 | 38.93M | 10.00 | 50.00 | 70.00 | 44.07M | 40.00 |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 220.00 | 310.00 | 420.00 | 170.00 | 340.00 | 690.00 | 870.00 | 300.00 | 850.00 | 0.00M | 0.00M | 70.00 | 160.00 | 170.00 | 150.00 | 10.00 | 50.00 | 70.00 | 80.00 | 40.00 |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.81M | -2.24M | -3.72M | -5.65M | -6.47M | -13.08M | -7.06M | -11.87M | -21.49M | -12.66M | -18.91M | -2.88M | -3.69M | -0.22M | 0.31M | -1.03M | 1.68M | 2.15M | 2.57M | 1.53M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.19% | -28.90% | -13.81% | -13.36% | -6.49% | -2.53% | -7.57% | -2.62% | -1.10% | -3.98% | -0.53% | -13.94% | -16.65% | 182.43% | 64.56% | -822.22% | -24.45% | 6.46% | 12.38% | 16.00% |