|
Cash & Equivalents
|
35.32M | 36.67M | 36.47M | 36.35M | 49.39M | 49.93M | 42.86M | 42.86M | 46.12M | 46.12M | 116.68M | 140.90M | 70.08M | 25.67M | 50.03M | 89.43M | 92.45M | 51.86M | 42.81M | 42.81M | 59.83M | 31.63M | 42.81M | 19.18M | 39.22M | 28.11M | 28.11M | 24.82M | 24.82M | 20.14M | 19.68M | 23.33M | 23.33M | 23.46M | 15.34M | 22.84M | 20.37M | 15.72M | 16.34M | 16.34M | 17.52M | 17.52M | 16.93M | 16.93M | 30.54M | 18.19M | 18.19M | 7.15M | 23.60M | 23.60M | 23.60M | 20.88M | 20.88M | 8.59M | 12.29M | 14.61M | 15.47M | 15.47M | 14.19M | 22.72M | 14.19M | 28.23M | 16.14M | 16.14M | 26.94M | 24.23M |
|
Short-term Investments
|
| | 1.06M | | | 1.06M | 15.53M | | 1.55M | 18.00M | 24.00M | 6.00M | 71.00M | 94.00M | 78.04M | 17.00M | 2.00M | 23.60M | 38.00M | 30.50M | 8.50M | 38.50M | 59.00M | 46.50M | 21.00M | 36.75M | 0.20M | 0.20M | 0.20M | 27.32M | 29.82M | 29.35M | 24.54M | 21.74M | 31.04M | 16.94M | 20.94M | 24.44M | 22.54M | 18.56M | 17.62M | 10.66M | 23.18M | 32.16M | 23.15M | 1.28M | 1.20M | 1.63M | 4.07M | 1.60M | 1.48M | 1.36M | 1.10M | 1.10M | 1.05M | 1.05M | 1.27M | 1.08M | 1.73M | 1.18M | 1.18M | 0.48M | 0.90M | 0.58M | 0.50M | 0.50M |
|
Cash & Current Investments
|
35.32M | 36.67M | 37.53M | 36.35M | 49.39M | 50.99M | 58.39M | 42.86M | 47.66M | 64.12M | 140.68M | 146.90M | 141.08M | 119.67M | 128.07M | 106.43M | 94.45M | 75.46M | 80.81M | 73.31M | 68.33M | 70.13M | 101.81M | 65.68M | 60.22M | 64.86M | 28.32M | 25.02M | 25.02M | 47.46M | 49.51M | 52.67M | 47.87M | 45.20M | 46.38M | 39.78M | 41.31M | 40.17M | 38.88M | 34.89M | 35.14M | 28.17M | 40.11M | 49.09M | 53.70M | 19.47M | 19.39M | 8.78M | 27.67M | 25.20M | 25.08M | 22.24M | 21.98M | 9.69M | 13.35M | 15.66M | 16.75M | 16.55M | 15.92M | 23.90M | 15.38M | 28.71M | 17.05M | 16.73M | 27.44M | 24.73M |
|
Receivables - Net
|
8.12M | 7.99M | 7.84M | 5.37M | 7.10M | 7.54M | 10.74M | 13.51M | 11.14M | 12.80M | 11.93M | 16.31M | 17.45M | 21.74M | 20.24M | 25.59M | 22.72M | 23.48M | 16.91M | 21.41M | 23.79M | 25.32M | 23.76M | 23.58M | 24.93M | 22.49M | 23.87M | 22.93M | 23.33M | 26.95M | 24.16M | 22.90M | 24.37M | 22.65M | 22.74M | 21.99M | 24.63M | 26.45M | 26.09M | 28.69M | 21.86M | 20.97M | 29.01M | 23.14M | 21.52M | 18.95M | 20.68M | 27.83M | 30.94M | 31.22M | 30.83M | 32.05M | 36.29M | 34.69M | 44.17M | 39.61M | 4.77M | 2.99M | 14.83M | | | | 16.48M | | | |
|
Receivables - Other
|
1.36M | 2.62M | 3.62M | 4.28M | 2.43M | 3.13M | 4.96M | 5.69M | 6.76M | 4.06M | 0.56M | 5.84M | 4.39M | 4.95M | 0.22M | 7.12M | 8.46M | 8.91M | 0.09M | 8.91M | 8.82M | 9.96M | 0.61M | 6.63M | 5.64M | 4.72M | 0.73M | 4.49M | 4.32M | 4.21M | 0.43M | 4.89M | 3.93M | 4.43M | 2.65M | 4.39M | 2.77M | 3.78M | 3.65M | 5.45M | 4.55M | 5.04M | 6.53M | 7.59M | 8.13M | 7.24M | 0.10M | 11.46M | 8.86M | 8.74M | 8.49M | 8.76M | 8.63M | 7.59M | 7.99M | 7.22M | 7.02M | 7.10M | 8.44M | 7.00M | 5.93M | 6.71M | 6.32M | 5.98M | 8.64M | 12.13M |
|
Receivables
|
9.48M | 10.61M | 11.46M | 9.65M | 9.52M | 10.67M | 15.70M | 19.20M | 17.91M | 16.86M | 12.48M | 22.15M | 21.84M | 26.68M | 20.46M | 32.70M | 31.18M | 32.39M | 17.00M | 30.32M | 32.60M | 35.29M | 24.37M | 30.22M | 30.57M | 27.21M | 24.60M | 27.42M | 27.65M | 31.16M | 24.58M | 27.79M | 28.29M | 27.08M | 25.39M | 26.38M | 27.40M | 30.23M | 29.74M | 34.13M | 26.41M | 26.01M | 35.54M | 30.73M | 29.65M | 26.18M | 20.79M | 39.28M | 39.80M | 39.97M | 39.32M | 40.81M | 44.92M | 42.28M | 52.15M | 46.83M | 11.79M | 10.09M | 23.27M | | | | 22.80M | | | |
|
Inventory
|
4.74M | 5.63M | 5.05M | 6.11M | 7.53M | 9.68M | 10.83M | 11.64M | 9.72M | 9.05M | 10.50M | 10.65M | 11.67M | 11.06M | 9.96M | 9.64M | 10.74M | 12.07M | 13.80M | 13.47M | 13.88M | 13.04M | 10.11M | 8.32M | 7.45M | 9.16M | 10.17M | 9.79M | 10.31M | 8.64M | 7.24M | 8.00M | 10.08M | 9.11M | 7.90M | 8.17M | 8.01M | 11.95M | 11.35M | 13.26M | 10.69M | 9.24M | 10.67M | 15.15M | 17.27M | 15.54M | 12.59M | 13.54M | 9.30M | 8.90M | 11.09M | 12.85M | 12.26M | 12.68M | 13.26M | 16.71M | 18.36M | 14.04M | 11.87M | 11.71M | 9.61M | 10.05M | 8.61M | 8.19M | 8.51M | 14.21M |
|
Prepaid Assets
|
| | | | | | 4.96M | | | | 5.95M | | | | 6.82M | | | | 8.22M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets
|
53.66M | 55.23M | 55.30M | 57.50M | 72.41M | 76.58M | 85.98M | 91.79M | 91.13M | 92.58M | 187.78M | 198.24M | 193.29M | 181.84M | 180.07M | 177.11M | 176.67M | 159.54M | 160.53M | 165.97M | 170.10M | 173.74M | 171.70M | 162.31M | 158.66M | 159.21M | 161.85M | 157.93M | 154.56M | 150.66M | 148.93M | 147.47M | 149.63M | 146.12M | 143.29M | 139.24M | 141.34M | 146.88M | 144.72M | 148.64M | 138.43M | 149.84M | 152.89M | 156.17M | 155.65M | 148.48M | 146.68M | 155.78M | 154.51M | 147.86M | 135.86M | 170.56M | 164.95M | 153.02M | 151.82M | 140.88M | 120.70M | 103.17M | 89.91M | 86.28M | 86.53M | 88.61M | 90.18M | 94.13M | 87.29M | 127.52M |
|
Property, Plant & Equipment (Net)
|
4.73M | 5.19M | 5.67M | 5.83M | 5.79M | 5.45M | 5.19M | 5.22M | 5.12M | 5.14M | 5.35M | 5.41M | 5.91M | 6.80M | 6.61M | 6.58M | 6.28M | 5.99M | 5.87M | 5.99M | 5.92M | 6.06M | 5.96M | 6.01M | 5.61M | 5.29M | 5.19M | 4.92M | 4.71M | 4.59M | 4.39M | 4.67M | 5.08M | 4.87M | 5.00M | 5.20M | 5.48M | 5.42M | 6.25M | 6.36M | 7.38M | 7.98M | 8.13M | 8.70M | 10.15M | 11.02M | 11.99M | 12.60M | 13.39M | 13.21M | 15.00M | 14.86M | 14.81M | 15.02M | 14.24M | 13.19M | 12.15M | 12.21M | 11.19M | 10.40M | 10.20M | 9.39M | 7.69M | 6.55M | 6.04M | 5.30M |
|
Long-Term Investments
|
| | | | | | | | | | | | | -23.89M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill
|
| | | | | | | | | | 3.15M | | | | 20.81M | | | | 20.81M | | | | | | | | | | | | | | | | | | | | | | | | 31.68M | | | | 31.68M | | | | 31.68M | | | | 31.83M | | | | 31.83M | 31.83M | 31.83M | 31.83M | 31.83M | 31.83M | 31.83M | 31.83M |
|
Intangibles
|
| | | | | | | | | | 0.24M | | | | 12.32M | | | | 9.41M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92M | 0.76M | 0.61M | 0.46M | 0.30M | 0.15M | | |
|
Goodwill & Intangibles
|
3.70M | 3.67M | 3.64M | 3.61M | 3.58M | 3.55M | 3.52M | 3.49M | 3.46M | 3.42M | 3.40M | 3.36M | 17.42M | 34.54M | 33.14M | 32.57M | 32.01M | 31.37M | 30.22M | 29.76M | 29.29M | 28.83M | 28.36M | 45.90M | 45.21M | 44.43M | 37.68M | 37.30M | 36.93M | 36.47M | 35.97M | 35.60M | 35.23M | 34.86M | 34.49M | 38.62M | 38.21M | 37.80M | 37.39M | 36.22M | 35.80M | 35.38M | 35.04M | 34.88M | 34.73M | 34.58M | 34.43M | 35.84M | 35.61M | 35.37M | 35.14M | 34.90M | 34.67M | 34.43M | 35.34M | 35.07M | 34.79M | 34.51M | 32.75M | 32.60M | 32.44M | 32.29M | 32.14M | 31.99M | 31.83M | 31.83M |
|
Long-Term Deferred Tax
|
| | | | | | | | | | 0.21M | | | | 1.72M | | | | 2.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
0.89M | 0.42M | 0.43M | 0.43M | 0.42M | 0.29M | 0.34M | 0.34M | 0.34M | 0.25M | 0.18M | 0.36M | 0.18M | 0.18M | 0.24M | 0.27M | 0.25M | 0.23M | 0.77M | 2.73M | 2.54M | 2.26M | 4.95M | 3.63M | 3.54M | 3.21M | 2.71M | 2.74M | 2.34M | 1.97M | 1.14M | 0.83M | 0.57M | 0.53M | 1.14M | 0.35M | 0.74M | 0.68M | 0.60M | 0.53M | 0.88M | 0.77M | 0.93M | 0.77M | 0.77M | 0.66M | 2.98M | 1.48M | 1.60M | 1.50M | 1.64M | 1.22M | 1.20M | 1.06M | 0.86M | 1.23M | 1.06M | 1.20M | 0.70M | 1.09M | 1.02M | 1.04M | 2.15M | 0.56M | 0.55M | 0.70M |
|
Non-Current Assets
|
19.55M | 17.59M | 18.33M | 14.86M | 0.69M | 0.59M | 0.50M | 0.52M | 0.53M | 0.42M | 0.53M | 0.54M | 0.54M | 0.50M | 1.98M | 2.00M | 2.01M | 2.00M | 2.63M | 4.59M | 4.26M | 3.96M | 6.93M | 5.51M | 5.68M | 5.34M | 3.50M | 3.43M | 2.97M | 2.53M | 1.66M | 1.30M | 0.99M | 0.89M | 1.74M | 0.93M | 1.30M | 1.32M | 1.48M | 8.58M | 8.08M | 8.36M | 14.50M | 7.78M | 7.75M | 7.02M | 8.50M | 6.16M | 5.51M | 5.14M | 17.42M | 16.02M | 14.91M | 15.01M | 11.56M | 11.26M | 10.12M | 7.93M | 48.25M | 46.98M | 45.96M | 50.84M | 49.47M | 46.22M | 66.76M | 44.20M |
|
Assets
|
81.64M | 81.68M | 82.94M | 81.80M | 82.47M | 86.16M | 95.19M | 101.02M | 100.23M | 101.57M | 197.06M | 207.55M | 217.16M | 223.68M | 221.79M | 218.28M | 216.97M | 198.90M | 199.26M | 206.30M | 209.57M | 212.59M | 212.95M | 219.73M | 215.16M | 214.27M | 208.22M | 203.57M | 199.17M | 194.25M | 190.94M | 189.04M | 190.93M | 186.73M | 184.53M | 183.99M | 186.33M | 191.42M | 189.84M | 199.81M | 189.70M | 201.55M | 215.17M | 207.53M | 208.28M | 201.09M | 201.60M | 210.37M | 209.02M | 201.58M | 203.41M | 236.34M | 229.34M | 217.48M | 212.95M | 200.39M | 177.76M | 157.83M | 138.16M | 133.26M | 132.49M | 139.45M | 139.64M | 140.34M | 154.05M | 171.72M |
|
Accounts Payables
|
3.04M | 3.90M | 3.14M | 2.00M | 4.65M | 5.21M | 5.14M | 5.17M | 2.09M | 3.83M | 2.68M | 5.94M | 7.32M | 7.60M | 4.81M | 3.43M | 5.03M | 4.52M | 3.19M | 4.89M | 7.49M | 5.37M | 6.30M | 5.88M | 5.59M | 5.11M | 7.11M | 6.16M | 4.20M | 2.97M | 3.27M | 5.12M | 9.41M | 6.47M | 5.86M | 6.47M | 6.36M | 12.18M | 7.81M | 10.37M | 6.60M | 7.29M | 11.68M | 13.94M | 7.48M | 10.90M | 2.09M | 1.22M | 1.56M | 1.39M | 3.94M | 4.44M | 3.00M | 6.05M | 11.66M | 12.40M | 9.46M | 3.83M | 0.97M | | 0.98M | 3.12M | 0.95M | 1.02M | 0.92M | 7.20M |
|
Payables
|
3.04M | 3.90M | 3.14M | 2.00M | 4.65M | 5.21M | 5.14M | 5.17M | 2.09M | 3.83M | 2.68M | 5.94M | 7.32M | 7.60M | 4.81M | 3.43M | 5.03M | 4.52M | 3.19M | 4.89M | 7.49M | 5.37M | 6.30M | 5.88M | 5.59M | 5.11M | 7.11M | 6.16M | 4.20M | 2.97M | 3.27M | 5.12M | 9.41M | 6.47M | 5.86M | 6.47M | 6.36M | 12.18M | 7.81M | 10.37M | 6.60M | 7.29M | 11.68M | 13.94M | 7.48M | 10.90M | 2.09M | 1.22M | 1.56M | 1.39M | 3.94M | 4.44M | 3.00M | 6.05M | 11.66M | 12.40M | 9.46M | 3.83M | 0.97M | | 0.98M | 3.12M | 0.95M | 1.02M | 0.92M | 7.20M |
|
Accumulated Expenses
|
| | 3.93M | | | 4.00M | 5.80M | | 5.19M | | 5.05M | | | | 8.18M | | | | 6.13M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.21M | 6.00M | 8.78M | 9.62M |
|
Other Accumulated Expenses
|
| | | | | | 4.37M | | | | 4.41M | | | | 15.89M | | | | 4.78M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.46M | 2.48M | 2.75M | 3.15M | 2.95M | 3.11M | 3.17M | 2.81M | 2.60M | 1.57M | 1.66M | 2.79M | 3.10M | 2.72M | 2.50M | 2.54M | 2.36M | 2.10M | 2.00M | 1.45M | | 1.41M | 1.36M | 0.56M | 1.06M | 0.48M | 1.08M |
|
Current Taxes
|
| | 0.08M | | 0.14M | | 0.17M | | 0.04M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue
|
4.97M | 5.22M | 5.47M | 8.88M | 7.14M | 7.01M | 10.83M | 11.77M | 11.38M | 10.32M | 16.69M | 18.59M | 17.16M | 15.94M | 13.83M | 12.50M | 10.49M | 10.45M | 12.50M | 13.53M | 11.79M | 12.16M | 12.70M | 12.34M | 12.14M | 13.73M | 14.07M | 13.10M | 14.08M | 13.08M | 11.13M | 10.83M | 10.68M | 12.12M | 11.37M | 11.03M | 11.83M | 12.28M | 13.86M | 13.30M | 15.27M | 31.61M | 36.36M | 29.92M | 31.39M | 22.83M | 26.66M | 30.19M | 32.85M | 28.91M | 22.14M | 24.25M | 26.77M | 25.55M | 20.82M | 18.98M | 20.43M | 17.17M | 14.89M | | 15.56M | 13.89M | 17.05M | 20.01M | 20.65M | 21.74M |
|
Total Current Liabilities
|
15.37M | 15.39M | 17.12M | 17.63M | 19.81M | 21.37M | 26.14M | 27.81M | 24.72M | 24.30M | 28.84M | 32.96M | 37.26M | 38.87M | 48.47M | 46.21M | 46.23M | 28.62M | 26.60M | 31.27M | 31.47M | 32.48M | 33.53M | 33.45M | 31.10M | 32.44M | 35.09M | 33.13M | 30.98M | 28.63M | 24.95M | 27.09M | 31.57M | 30.83M | 31.50M | 33.08M | 37.66M | 43.90M | 42.72M | 49.93M | 45.83M | 58.50M | 73.44M | 66.70M | 64.58M | 59.82M | 58.86M | 59.22M | 59.55M | 53.85M | 55.11M | 55.67M | 58.56M | 60.61M | 60.60M | 57.13M | 53.16M | 43.33M | 39.41M | | 36.08M | 38.15M | 35.97M | 37.88M | 41.83M | 50.75M |
|
Convertible Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.43M | 39.48M | 39.52M | 39.58M | 39.62M | 39.67M | 39.72M | 39.77M | | 39.87M | 39.92M | 39.97M | 40.00M | | |
|
Non-Current Deffered Revenue
|
| | | | | | 3.87M | | | | 5.43M | | | | 3.94M | | | | 2.45M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension
|
3.26M | 3.41M | 3.36M | 0.16M | 0.15M | 0.18M | 0.19M | 0.21M | 0.22M | 0.21M | 0.22M | 0.22M | 0.23M | 0.23M | 0.25M | 0.28M | 0.27M | 0.28M | 0.28M | 0.29M | 0.30M | 0.29M | 0.28M | 0.29M | 0.35M | 0.45M | 0.65M | 0.64M | 0.65M | 0.59M | 0.59M | 0.64M | 0.71M | 0.74M | 0.75M | 0.78M | 0.77M | 0.81M | 0.81M | 0.74M | 0.77M | 0.80M | 0.79M | 0.75M | 0.80M | 0.85M | 0.97M | 0.90M | 0.94M | 0.96M | 0.88M | 0.89M | 0.87M | 0.87M | 0.94M | 0.99M | 1.00M | 1.01M | 1.08M | | 0.93M | 0.94M | 0.95M | 0.93M | 0.81M | 0.85M |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.25M | 4.47M | 4.03M | 3.82M | 3.82M | 2.74M | 3.06M | 2.00M | 1.83M | 1.03M | 0.88M | 0.86M | 5.47M | 4.28M | 3.59M | 2.62M | 2.58M | 1.66M | 1.48M | 0.65M | 0.70M | | 0.13M | 5.49M | 5.81M | 5.09M | 5.61M | 5.19M |
|
Other Non-Current Liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | 3.92M | 4.08M | 4.09M | 4.15M | 4.31M | 4.26M | 4.32M | 4.50M | 4.60M | 4.86M | 5.04M | 5.27M | 5.52M | 5.24M | 5.24M | 0.81M | 5.76M | 0.59M | 0.77M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities
|
5.47M | 5.46M | 5.41M | 3.83M | 3.62M | 3.75M | 4.06M | 4.61M | 4.60M | 4.28M | 5.65M | 4.96M | 5.36M | 4.86M | 4.20M | 2.56M | 3.50M | 2.96M | 2.73M | 2.81M | 3.83M | 4.76M | 4.44M | 8.98M | 9.69M | 9.48M | 9.72M | 9.61M | 9.75M | 9.22M | 8.69M | 8.29M | 8.66M | 9.44M | 9.89M | 10.53M | 10.39M | 10.45M | 6.17M | 15.18M | 9.54M | 9.64M | 9.88M | 9.56M | 12.64M | 12.23M | 12.59M | 23.15M | 22.02M | 20.68M | 22.29M | 59.27M | 56.37M | 52.39M | 50.38M | 49.23M | 48.53M | 49.34M | 48.99M | | 49.66M | 53.39M | 53.86M | 52.47M | 12.50M | 11.45M |
|
Total Liabilities
|
| | 22.53M | | | | 30.20M | | | | 34.49M | | | | 52.67M | | | | 29.33M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.83M | 90.34M | | |
|
Common Equity
|
| | 60.41M | | | | 64.99M | | | | 162.57M | | | | 169.12M | | | | 169.93M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.81M | 50.00M | | |
|
Shareholder's Equity
|
60.80M | 60.83M | 60.41M | 60.34M | 59.04M | 61.04M | 64.99M | 68.61M | 70.90M | 73.00M | 162.57M | 169.63M | 174.54M | 179.96M | 169.12M | 169.50M | 167.25M | 167.31M | 169.93M | 172.23M | 174.28M | 175.35M | 174.98M | 177.30M | 174.37M | 172.35M | 163.41M | 160.84M | 158.44M | 156.41M | 157.30M | 153.66M | 150.70M | 146.46M | 143.13M | 140.38M | 138.28M | 137.07M | 135.90M | 134.69M | 134.33M | 133.42M | 131.85M | 131.27M | 131.06M | 129.04M | 130.15M | 128.00M | 127.45M | 127.05M | 126.01M | 121.41M | 114.41M | 104.48M | 101.97M | 94.03M | 76.07M | 65.16M | 49.76M | | 46.74M | 47.92M | 49.81M | 50.00M | 99.72M | 109.52M |
|
Liabilities and Shareholders Equity
|
81.64M | 81.68M | 82.94M | 81.80M | 82.47M | 86.16M | 95.19M | 101.02M | 100.23M | 101.57M | 197.06M | 207.55M | 217.16M | 223.68M | 221.79M | 218.28M | 216.97M | 198.90M | 199.26M | 206.30M | 209.57M | 212.59M | 212.95M | 219.73M | 215.16M | 214.27M | 208.22M | 203.57M | 199.17M | 194.25M | 190.94M | 189.04M | 190.93M | 186.73M | 184.53M | 183.99M | 186.33M | 191.42M | 189.84M | 199.81M | 189.70M | 201.55M | 215.17M | 207.53M | 208.28M | 201.09M | 201.60M | 210.37M | 209.02M | 201.58M | 203.41M | 236.34M | 229.34M | 217.48M | 212.95M | 200.39M | 177.76M | 157.83M | 138.16M | 133.26M | 132.49M | 139.45M | 139.64M | 140.34M | 154.05M | 171.72M |
|
Retained Earnings
|
| | -4.86M | | | -70.81M | 0.43M | | -66.22M | | -0.81M | | | | -67.39M | | | | -73.84M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -265.70M | -266.03M | -267.72M | |
|
Treasury Shares
|
| | | | | | | | | | | | | | | | | | 0.01M | | | | 0.45M | | | | 0.03M | | | | 0.79M | | | | 0.71M | | | | 1.25M | | | | 1.65M | | | | 1.76M | | | | 1.94M | | | | 2.26M | | | | 0.82M | | | | 0.82M | | | |