|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.60M | 5.66M | 11.72M | 11.72M | 20.88M | 15.46M | 11.72M | 12.29M | 15.47M | 15.47M | 21.51M | 22.72M | 14.19M | 15.88M | 16.14M | 16.14M | 26.94M | 26.94M | 17.11M | 13.12M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.07M | 1.60M | 1.48M | 1.36M | 1.10M | 1.10M | 1.05M | 1.05M | 1.27M | 1.08M | 1.73M | | 1.18M | | 0.90M | 0.58M | 0.50M | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.67M | 7.26M | 13.20M | 13.08M | 21.98M | 16.56M | 12.77M | 13.35M | 16.75M | 16.55M | 23.24M | 22.72M | 15.38M | 15.88M | 17.05M | 16.73M | 27.44M | 26.94M | 17.11M | 13.12M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.94M | 31.22M | 30.83M | 32.05M | 36.29M | 34.69M | 44.17M | 39.61M | 4.77M | 2.99M | 14.83M | | | | 16.48M | | | | 17.45M | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.86M | 8.74M | 8.49M | 8.76M | 8.63M | 7.59M | 7.99M | 7.22M | 7.02M | 7.10M | 8.44M | 7.00M | 5.93M | | 6.32M | 5.98M | 8.64M | | 9.91M | 10.11M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.80M | 39.97M | 39.32M | 40.81M | 44.92M | 42.28M | 52.15M | 46.83M | 11.79M | 10.09M | 23.27M | | | | 22.80M | | | | 27.36M | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.30M | 8.90M | 11.09M | 12.85M | 12.26M | 12.68M | 13.26M | 16.71M | 18.36M | 14.04M | 11.87M | 11.71M | 9.61M | | 8.61M | 8.19M | 8.51M | | 13.18M | 15.76M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 154.51M | 147.86M | 135.86M | 170.56M | 164.95M | 153.02M | 151.82M | 140.88M | 120.70M | 103.17M | 89.91M | 86.28M | 86.53M | | 90.18M | 94.13M | 87.29M | | 124.98M | 143.82M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.39M | 13.21M | 15.00M | 14.86M | 14.81M | 15.02M | 14.24M | 13.19M | 12.15M | 12.21M | 11.19M | 10.40M | 10.20M | | 7.69M | 6.55M | 6.04M | | 6.01M | 5.74M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | | | | | | 0.16M | 1.18M | | | 0.90M | 0.30M | 0.33M | | 3.57M | 3.20M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.68M | | | | 31.83M | | | | 31.83M | 31.83M | 31.83M | | 31.83M | 31.83M | 31.83M | | 31.83M | 31.83M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92M | 0.76M | 0.61M | | 0.30M | 0.15M | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.61M | 35.37M | 35.14M | 34.90M | 34.67M | 34.43M | 35.34M | 35.07M | 34.79M | 34.51M | 32.75M | 32.60M | 32.44M | | 32.14M | 31.99M | 31.83M | | 31.83M | 31.83M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60M | 1.50M | 1.64M | 1.22M | 1.20M | 1.06M | 0.86M | 1.23M | 1.06M | 1.20M | 0.70M | 1.09M | 1.02M | | 2.15M | 0.56M | 0.55M | | 0.73M | 1.04M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.51M | 5.14M | 17.42M | 16.02M | 14.91M | 15.01M | 11.56M | 11.26M | 10.12M | 7.93M | 48.25M | 46.98M | 45.96M | | 49.47M | 46.22M | 66.76M | | 47.72M | 44.85M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 209.02M | 201.58M | 203.41M | 236.34M | 229.34M | 217.48M | 212.95M | 200.39M | 177.76M | 157.83M | 138.16M | 133.26M | 132.49M | | 139.64M | 140.34M | 154.05M | | 172.70M | 188.67M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.56M | 1.39M | 3.94M | 4.44M | 3.00M | 6.05M | 11.66M | 12.40M | 9.46M | 3.83M | 0.97M | | 0.98M | | 0.95M | 1.02M | 0.92M | | 0.94M | 1.44M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.56M | 1.39M | 3.94M | 4.44M | 3.00M | 6.05M | 11.66M | 12.40M | 9.46M | 3.83M | 0.97M | | 0.98M | | 0.95M | 1.02M | 0.92M | | 0.94M | 1.44M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.21M | 6.00M | 8.78M | | 9.25M | 7.91M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.57M | 1.66M | 2.79M | 3.10M | 2.72M | 2.50M | 2.54M | 2.36M | 2.10M | 2.00M | 1.45M | | 1.41M | | 0.56M | 1.06M | 0.48M | | 0.35M | 1.15M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.85M | 28.91M | 22.14M | 24.25M | 26.77M | 25.55M | 20.82M | 18.98M | 20.43M | 17.17M | 14.89M | | 15.56M | | 17.05M | 20.01M | 20.65M | | 24.70M | 38.09M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.55M | 53.85M | 55.11M | 55.67M | 58.56M | 60.61M | 60.60M | 57.13M | 53.16M | 43.33M | 39.41M | | 36.08M | | 35.97M | 37.88M | 41.83M | | 47.16M | 60.25M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.43M | 39.48M | 39.52M | 39.58M | 39.62M | 39.67M | 39.72M | 39.77M | | 39.87M | | 39.97M | 40.00M | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | 0.96M | 0.88M | 0.89M | 0.87M | 0.87M | 0.94M | 0.99M | 1.00M | 1.01M | 1.08M | | 0.93M | | 0.95M | 0.93M | 0.81M | | 0.89M | 0.86M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88M | 0.86M | 5.47M | 4.28M | 3.59M | 2.62M | 2.58M | 1.66M | 1.48M | 0.65M | 0.70M | | 0.13M | | 5.81M | 5.09M | 5.61M | | 5.39M | 4.73M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.02M | 20.68M | 22.29M | 59.27M | 56.37M | 52.39M | 50.38M | 49.23M | 48.53M | 49.34M | 48.99M | | 49.66M | | 53.86M | 52.47M | 12.50M | | 12.19M | 13.08M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.57M | 74.53M | 77.41M | 114.94M | 114.94M | 113.00M | 110.98M | 106.36M | 101.70M | 92.67M | 88.40M | | 85.75M | | 89.83M | 90.34M | 54.34M | | 59.35M | 73.33M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.45M | 127.05M | 126.01M | 121.41M | 114.41M | 104.48M | 101.97M | 94.03M | 76.07M | 65.16M | 49.76M | | 46.74M | | 49.81M | 50.00M | 99.72M | | 113.35M | 115.34M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.81M | 50.00M | 99.72M | | | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 209.02M | 201.58M | 203.41M | 236.34M | 229.34M | 217.48M | 212.95M | 200.39M | 177.76M | 157.83M | 138.16M | 133.26M | 132.49M | | 139.64M | 140.34M | 154.05M | | 172.70M | 188.67M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.70M | | -265.70M | -266.03M | 2.67M | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.94M | | | | 2.26M | | | | 2.26M | | | | 3.05M | | | | 0.82M | |