Allot Growth Metrics (2009-2025) | ALLT

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 1.03%5.48%14.76%23.49%21.53%17.88%107.02%105.46%116.67%120.22%12.55%5.17%-0.09%-11.08%-10.16%-5.48%-3.41%6.89%6.87%6.51%2.67%0.79%-2.22%-7.35%-7.43%-9.34%-8.30%-7.14%-4.14%-3.87%-3.36%-2.67%-2.41%2.51%2.88%8.60%1.81%5.29%13.34%3.87%9.79%-0.23%-6.31%1.37%0.36%0.24%0.90%12.34%9.72%7.89%4.69%-15.21%-22.49%-27.43%-35.12%-33.50%-25.47%-11.64%1.07%5.31%16.28%23.14%
Assets Growth (3y) 38.56%39.91%38.80%38.70%38.05%32.16%27.92%26.87%27.87%27.92%2.62%1.92%-0.31%-1.42%-2.08%-2.30%-2.81%-0.78%-1.41%-2.87%-3.06%-4.23%-4.66%-5.75%-4.68%-3.69%-3.03%-0.62%-1.61%1.24%4.06%3.16%2.94%2.50%2.99%4.57%3.90%1.74%2.33%5.76%6.53%2.57%-0.34%-1.16%-5.14%-7.76%-11.83%-14.12%-14.10%-11.56%-11.78%-15.95%-12.42%-7.57%
Assets Growth (5y) 20.75%21.08%20.75%21.85%21.14%19.99%16.95%15.04%14.72%13.85%-0.63%-1.85%-2.54%-3.55%-3.61%-3.36%-3.00%-0.76%-0.96%-0.64%-1.97%-1.06%0.21%-1.14%-0.65%-1.26%-0.64%0.66%0.97%0.74%1.27%4.57%3.73%3.10%2.91%1.72%-0.94%-3.79%-6.16%-7.78%-6.93%-7.10%-8.28%-7.53%-5.85%-3.11%
Assets (QoQ) 0.06%1.54%-1.37%0.82%4.47%10.47%6.13%-0.79%1.34%94.01%5.33%4.63%3.00%-0.84%-1.59%-0.60%-8.33%0.18%3.54%1.58%1.44%0.17%3.19%-2.08%-0.42%-2.83%-2.23%-2.16%-2.47%-1.71%-1.00%1.00%-2.20%-1.18%-0.29%1.27%2.73%-0.83%5.25%-5.06%6.25%6.76%-3.55%0.36%-3.45%0.25%4.35%-0.64%-3.56%0.91%16.19%-2.96%-5.17%-2.08%-5.90%-11.29%-11.22%-12.46%-3.55%-0.58%5.26%0.13%0.50%9.77%11.47%
Capital Expenditures Growth (1y) -105.81%5.77%-40.95%-162.93%0.99%-30.27%-106.49%10.05%-21.76%25.33%63.87%11.79%-7.01%-21.85%-63.04%-20.94%27.29%40.03%42.00%29.73%50.90%2.15%14.18%35.49%-148.01%-132.03%33.71%-94.97%14.43%7.90%-65.32%-83.89%-5.04%14.42%-167.41%35.67%-85.32%-213.50%-40.97%-121.68%-25.46%17.53%48.03%-49.93%24.78%33.76%-64.14%50.61%78.82%77.36%17.16%58.79%-58.89%-230.00%78.13%28.34%34.50%57.37%65.03%
Capital Expenditures Growth (3y) -28.81%2.86%-1.69%-27.78%-8.86%-5.83%-6.74%1.37%1.79%18.28%30.09%9.16%27.44%10.58%6.72%18.16%3.98%-10.84%30.90%4.03%-1.38%-27.87%2.02%-32.25%-30.64%-22.29%-43.11%-32.13%-18.54%-35.19%-84.03%-37.90%-34.67%-30.31%-25.13%-28.83%-20.48%-19.64%-6.34%-17.97%41.53%50.18%10.93%32.68%36.74%20.90%33.26%47.36%39.60%31.71%60.14%
Capital Expenditures Growth (5y) -16.51%7.70%0.11%-12.13%14.36%7.00%9.55%15.34%-2.90%-4.38%27.93%1.17%4.11%-8.85%2.31%-14.47%4.46%-1.42%-7.85%-0.89%-15.20%-41.19%-28.81%-26.96%-38.97%-36.44%-16.51%-50.28%-9.47%-6.18%-39.68%-14.20%17.21%19.80%-21.65%15.33%10.06%-5.05%26.27%13.48%26.95%29.51%44.21%
Capital Expenditures (QoQ) 15.87%33.71%-104.02%17.18%-25.85%-23.65%23.17%-8.96%-99.48%46.14%-4.01%33.18%3.50%-31.52%-26.17%23.91%-29.12%2.44%24.15%37.24%-24.88%-18.20%47.00%-25.08%-9.54%11.16%-103.77%-17.02%68.70%-161.28%10.57%-25.94%43.82%-190.63%48.91%-2.61%-75.53%30.08%-47.17%-73.58%21.07%-9.94%16.71%-14.10%50.26%-217.15%58.21%-0.47%-23.26%4.56%82.08%-7.41%-351.03%52.52%30.92%-123.08%70.11%-55.59%36.85%-45.20%75.49%
Cash & Equivalents Growth (1y) 39.83%36.17%17.52%17.91%-6.63%-7.63%172.25%228.76%51.97%-44.34%-57.13%-36.53%31.92%102.05%-14.42%-52.13%-35.29%-39.01%0.00%-55.20%-34.45%-11.13%-34.34%29.40%-36.72%-28.34%-29.98%-6.01%-6.01%16.46%-22.06%-2.10%-12.67%-32.98%6.48%-28.46%-14.01%11.40%3.64%3.64%74.36%3.85%7.45%-57.78%-22.73%29.73%29.73%192.08%-11.53%-63.61%-47.90%-30.03%-25.89%80.19%15.43%55.52%-8.28%82.42%13.74%-28.95%89.85%-14.15%
Cash & Equivalents Growth (3y) 25.66%-11.21%11.11%35.00%23.24%1.27%-0.04%-0.04%9.07%-11.81%-28.41%-48.56%-17.59%3.08%-17.48%-34.77%-35.49%-27.04%-22.82%-18.33%-26.95%-9.48%-28.97%5.99%-19.61%-17.61%-16.55%-13.01%-10.96%-4.55%-4.90%-10.13%9.40%-8.13%5.84%-32.10%5.03%14.49%13.04%8.52%6.03%-21.15%-10.11%-4.80%-20.28%-5.25%-7.94%47.03%-15.59%6.15%-11.89%-8.22%8.87%41.31%
Cash & Equivalents Growth (5y) 11.11%-2.91%3.26%-12.00%-4.51%-10.85%-8.09%-10.35%-11.65%-15.26%-29.95%-30.21%-19.75%-1.78%-21.05%-23.89%-26.10%-21.23%-17.53%-17.53%-21.78%-11.15%-16.94%-2.46%-4.88%-8.34%-8.34%-22.04%-1.00%3.22%3.69%-2.19%-2.19%-18.21%-4.33%-8.55%-5.35%-0.32%-2.77%6.82%-4.12%10.01%-0.95%-0.95%-2.48%5.90%
Cash & Equivalents (QoQ) 3.80%-0.54%-0.33%35.88%1.09%-14.16%0.00%7.60%0.00%153.02%20.76%-50.26%-63.37%94.90%78.78%3.38%-43.91%-17.45%0.00%39.74%-47.13%35.35%-55.20%104.47%-28.32%0.00%-11.72%0.00%-18.83%-2.28%18.50%0.00%0.57%-34.60%48.84%-10.79%-22.81%3.89%0.00%7.23%0.00%-3.35%0.00%80.40%-40.44%0.00%-60.71%230.15%0.00%0.00%-11.53%0.00%-58.87%43.18%18.81%5.92%0.00%-8.28%60.08%-37.53%98.89%-42.81%0.00%66.91%-10.06%
Cash from Investing Activities Growth (1y) -800.70%-107.67%-2,255.12%34.14%1,531.67%9,200.00%-116.31%458.44%168.20%-97.22%51.08%-167.14%-91.41%213.75%-45.24%-25.65%-80.71%190.35%54.97%31.82%1,419.72%-106.05%132.11%99.51%-118.46%316.53%-59.28%-14,888.41%489.89%-283.02%-319.48%97.88%-65.02%87.17%84.41%-8,224.20%487.87%262.52%-1,883.09%160.66%-235.97%-206.43%102.94%48.62%0.15%327.33%289.32%-18.51%146.91%414.21%636.31%-115.97%-2.54%-165.70%-0.01%-655.68%-173.87%177.62%-208.67%
Cash from Investing Activities Growth (3y) 185.47%-42.09%-192.09%-16.60%74.35%115.06%-15.40%-44.61%-64.57%-36.71%31.61%-37.07%-36.84%-36.64%30.26%83.85%-36.46%-27.56%27.22%20.51%121.98%-30.84%34.04%75.01%-36.86%20.19%-28.85%-541.67%115.57%-27.47%-106.33%45.33%-68.64%39.46%27.87%325.52%-115.31%81.02%62.19%39.84%-13.96%131.71%41.64%-29.93%34.93%-97.29%206.04%-43.96%30.36%37.90%-115.45%
Cash from Investing Activities Growth (5y) -78.14%12.09%-74.76%-6.31%63.47%-6.89%17.32%60.08%-16.27%-49.39%15.35%-19.37%-28.93%-33.14%28.44%57.81%-5.89%-15.88%54.20%2.41%86.38%-45.08%2.37%22.76%-32.03%2.54%-39.49%199.31%-61.20%-1.58%-4.96%26.93%5.54%35.66%35.70%-57.74%29.55%-67.75%79.60%2.38%-19.71%44.70%1.77%
Cash from Investing Activities (QoQ) -107.76%-1,102.33%88.21%30.27%-2,282.82%66.38%356.27%343.22%-156.64%155.72%91.75%-95.40%-1,095.45%23.53%124.54%67.95%-560.81%33.84%103.77%2,427.45%-171.47%-0.17%183.99%-110.06%479.51%-101.53%-3,055.07%217.96%-28.62%-664.21%182.07%-155.37%14.40%94.56%1,455.71%-120.31%-3.98%-2,807.50%195.74%-94.39%-1,368.78%188.94%-314.60%95.61%135.00%4,403.01%-244.18%110.01%-40.07%842.51%-16.99%9.67%-14.18%-120.44%606.55%-173.93%230.61%-254.50%50.48%177.67%-282.87%
Cash from Operations Growth (1y) 60.82%92.36%251.56%460.42%356.17%65.46%-95.56%-107.73%-271.81%-84.11%-13,076.00%1,240.81%145.55%84.76%114.98%15.01%-44.91%-267.07%-0.31%-80.95%-174.24%47.94%-273.03%173.00%17.32%170.89%79.70%-74.00%7.47%151.10%19.20%-30.61%-130.15%-70.88%1,853.21%359.05%-122.09%-221.29%-100.97%-267.08%203.87%567.23%-3,832.14%-81.33%-218.87%-317.17%-50.68%8.00%-29.41%-45.16%46.62%46.55%73.77%110.36%142.52%178.79%172.98%273.42%114.60%
Cash from Operations Growth (3y) -39.19%-20.33%-181.19%70.32%52.83%-21.40%-4.82%0.46%-24.45%-35.55%168.61%65.09%42.89%-53.36%36.30%-15.75%-32.73%-14.88%-32.95%-48.67%-36.94%43.04%-31.69%-21.03%-20.76%36.05%69.57%-6.09%-67.86%-42.39%48.43%-94.18%94.07%18.18%-88.26%-151.50%-39.97%-142.77%-37.04%-68.54%-16.91%-145.13%-216.25%3.75%-33.95%-31.12%32.80%33.65%30.99%36.83%35.49%
Cash from Operations Growth (5y) 55.66%-28.92%24.75%1.60%-28.18%-19.36%-28.38%-12.02%-17.76%-28.95%-54.51%30.42%32.27%23.39%46.86%-35.94%-22.16%-14.73%37.75%-15.51%-37.43%20.01%-15.42%-42.02%43.39%37.63%-1.82%-35.15%-42.32%-61.54%-52.04%-61.18%-52.20%-48.42%-39.94%-54.62%1.43%13.11%-33.49%3.26%18.19%50.42%98.56%
Cash from Operations (QoQ) -36.08%47.61%-32.04%200.00%16.82%135.30%-44.68%8.81%-96.87%-510.00%-1,129.76%110.06%-2,657.69%136.05%-50.90%-59.19%107.40%176.71%-76.48%-223.76%223.75%-47.13%-191.67%13.20%-311.28%183.42%-127.76%174.42%-217.76%206.86%-198.81%301.95%-137.90%191.76%-427.74%125.55%2,181.39%-75.97%-258.56%86.04%81.79%-4,047.14%198.57%-37.22%-253.21%-91.24%35.38%-14.70%-6.31%-16.77%9.11%-28.66%60.91%-16.92%55.40%150.84%60.39%116.62%-58.69%160.18%-7.82%
EBITDA Margin Growth (1y) 1,409.00753.00838.001,279.001,305.001,326.001,217.00228.00-114.00-561.00-900.00-7607.00-1973.00-2845.00-1624.006,597.00644.001,657.001,091.00-1221.00147.00-2430.00-1231.00-2178.00-1724.002,250.00-476.003,556.00-919.00-1534.00-606.00-2387.001,075.00740.001,071.001,312.00298.00634.00235.00-103.00764.00-583.0088.00332.00-668.0074.00136.00-611.00-564.00-897.00-4639.00-1230.00-3845.00-6606.00-369.00-5633.004,302.009,563.005,501.007,895.00872.00556.00908.00
EBITDA Margin Growth (3y) 2,599.001,518.001,154.00-6101.00-782.00-2081.00-1307.00-782.00-1443.00-1749.00-1432.00-2231.00-1182.00-3619.00-1763.003,199.00-933.001,477.00-616.00157.00-2496.00-1714.00-2313.00-1009.00-1568.001,456.00-11.002,480.00454.00-160.00700.00-1178.002,138.00791.001,393.001,541.00395.00125.00458.00-382.00-467.00-1406.00-4415.00-1509.00-5076.00-7428.00-4872.00-7474.00-107.002,061.00493.001,032.001,328.003,514.006,039.00
EBITDA Margin Growth (5y) 1,270.00329.00622.00-724.009.00-2854.00-1447.00-4181.00-3020.00-1929.00-3139.00-852.00-3825.00-2903.00-2845.004,368.00-777.00683.00-150.00-918.00-1123.00-340.00-1007.00200.00-505.001,507.00312.002,710.00551.00-669.00924.00-1457.00906.00-32.00-3109.00-300.00-4014.00-7377.00-4550.00-7245.00-10.001,552.00717.00753.0097.002,691.001,537.00
EBITDA Margin (QoQ) 894.00133.00321.0060.00239.00218.00762.0086.00259.00109.00-227.00-256.00-187.00-230.00-6934.005,378.00-1060.00992.001,287.00-575.00-47.00426.00-1025.00793.00-2624.001,625.00-1972.001,247.001,350.00-1101.002,060.00-3228.00735.00-172.00279.00234.00400.00159.00519.00-779.00736.00-241.00182.0088.00-612.00430.00427.00-912.00130.00492.00-321.00-865.00-203.00-3250.003,088.00-3479.00-2964.002,986.00-2176.006,455.002,298.00-1076.00219.00-569.001,982.00-724.00
EBIT Growth (1y) 95.96%147.41%231.24%1,686.67%4,038.18%958.49%440.99%62.24%28.21%-9.70%-38.13%-629.52%-171.77%-257.95%-205.78%106.55%74.11%83.85%127.68%-336.97%79.84%-788.85%-509.11%-200.63%-3,779.81%83.65%-30.63%116.93%-22.35%-303.62%-39.26%-429.88%29.43%26.97%42.67%66.85%5.08%45.38%11.50%-35.88%52.13%-149.87%-12.15%39.74%-138.03%-0.71%10.87%-221.26%-50.00%-70.12%-484.63%-89.94%-109.94%-232.03%3.22%-167.90%76.88%84.34%98.29%101.65%74.15%87.91%1,090.78%
EBIT Growth (3y) 59.27%86.92%85.59%-414.64%-230.91%-157.62%-76.95%-17.45%-30.81%-30.65%-43.41%-41.31%-26.77%-62.19%-47.33%22.45%-26.51%38.32%-13.95%6.45%-112.29%-80.36%-111.36%-18.86%-222.37%21.59%-1.41%43.00%6.42%-17.21%10.93%-51.63%31.56%0.11%17.14%35.25%-2.65%-11.19%4.01%-38.04%-19.56%-62.37%-80.12%-54.35%-95.71%-78.51%-71.49%-153.80%10.04%4.00%54.06%27.73%49.94%60.24%29.35%
EBIT Growth (5y) 17.63%-2.94%26.87%-84.10%-13.59%-88.29%-43.14%-43.13%-31.03%-18.48%-24.31%-16.00%-30.45%-28.45%-33.11%23.58%-11.82%7.10%-3.39%-27.12%-45.00%-18.54%-42.01%5.43%-72.38%8.03%-0.69%31.43%1.36%-32.29%6.72%-37.29%-2.74%-11.30%-24.28%-10.62%-27.77%-50.67%-38.00%-68.01%3.67%-17.36%37.30%16.68%14.84%35.96%23.36%
EBIT Margin Growth (1y) 1,409.00753.00838.001,279.001,305.001,326.001,217.00228.00-114.00-561.00-900.00-7607.00-1973.00-2845.00-1624.006,597.00644.001,657.001,091.00-1221.00147.00-2430.00-1231.00-2178.00-1724.002,250.00-476.003,556.00-919.00-1534.00-606.00-2387.001,075.00740.001,071.001,312.00298.00634.00235.00-103.00764.00-583.0088.00332.00-668.0074.00136.00-611.00-564.00-897.00-4639.00-1230.00-3845.00-6606.00-369.00-5633.004,364.007,062.005,501.007,895.00947.001,349.00908.00
EBIT Margin Growth (3y) 2,599.001,518.001,154.00-6101.00-782.00-2081.00-1307.00-782.00-1443.00-1749.00-1432.00-2231.00-1182.00-3619.00-1763.003,199.00-933.001,477.00-616.00157.00-2496.00-1714.00-2313.00-1009.00-1568.001,456.00-11.002,480.00454.00-160.00700.00-1178.002,138.00791.001,393.001,541.00395.00125.00458.00-382.00-467.00-1406.00-4415.00-1509.00-5076.00-7428.00-4872.00-7474.00-45.00-440.00493.001,032.001,466.001,806.006,039.00
EBIT Margin Growth (5y) 1,270.00329.00622.00-724.009.00-2854.00-1447.00-4181.00-3020.00-1929.00-3139.00-852.00-3825.00-2903.00-2845.004,368.00-777.00683.00-150.00-918.00-1123.00-340.00-1007.00200.00-505.001,507.00312.002,710.00551.00-669.00924.00-1457.00906.00-32.00-3109.00-300.00-4014.00-7377.00-4550.00-7245.0052.00-949.00717.00753.00234.00983.001,537.00
EBIT Margin (QoQ) 894.00133.00321.0060.00239.00218.00762.0086.00259.00109.00-227.00-256.00-187.00-230.00-6934.005,378.00-1060.00992.001,287.00-575.00-47.00426.00-1025.00793.00-2624.001,625.00-1972.001,247.001,350.00-1101.002,060.00-3228.00735.00-172.00279.00234.00400.00159.00519.00-779.00736.00-241.00182.0088.00-612.00430.00427.00-912.00130.00492.00-321.00-865.00-203.00-3250.003,088.00-3479.00-2964.002,986.00-2176.006,517.00-266.001,425.00219.00-432.00137.00983.00
EBIT (QoQ) 58.93%17.53%73.97%54.17%581.82%128.30%214.71%13.76%29.50%16.68%-5.62%-10.10%-8.79%-20.06%-907.75%87.82%-100.75%46.46%150.00%-148.18%-25.19%191.80%-527.99%95.90%-5,421.15%57.75%-214.51%47.12%76.73%-237.49%140.77%-482.12%23.23%-16.44%3.42%18.25%20.55%8.60%44.15%-134.04%54.28%-48.08%14.25%17.55%-138.66%33.54%53.92%-225.67%-0.98%41.18%-66.09%-52.06%-14.53%-102.13%46.04%-68.07%-81.12%41.08%-49.36%85.50%-22.71%93.55%243.78%-327.24%42.60%628.26%
EBT Growth (1y) 83.47%-2,851.42%619.51%3,241.82%573.38%137.61%301.64%133.97%122.81%-0.80%50.23%-665.25%-135.90%-240.92%-141.67%104.69%79.68%85.42%127.68%-318.30%71.66%-947.05%-662.56%-216.42%-3,669.23%87.56%14.27%123.18%-16.71%-405.22%-51.43%-328.80%28.87%46.66%54.77%79.31%14.72%52.04%-1.17%-62.56%48.40%-225.29%5.90%38.33%-155.10%-17.97%-27.83%-335.01%-47.96%-62.09%-429.07%-76.90%-104.85%-250.37%5.75%-191.40%80.10%85.97%102.49%101.71%98.37%52.80%919.93%
EBT Growth (3y) 55.28%135.21%221.88%-646.21%-55.86%19.29%-65.27%-14.74%-29.32%-30.14%-44.25%-37.12%-26.42%-60.72%-38.36%31.34%-29.48%42.52%-10.12%16.99%-131.87%-87.38%-110.32%-18.84%-215.11%30.53%16.26%52.12%10.88%-8.93%11.51%-40.44%32.10%5.94%24.49%40.80%-3.93%-22.55%-6.76%-63.38%-24.89%-83.91%-85.31%-68.05%-97.74%-88.52%-85.41%-181.99%15.51%7.29%28.55%27.82%81.19%38.55%30.83%
EBT Growth (5y) 33.79%-17.75%41.22%-111.69%26.26%4.30%-42.69%-44.41%-30.16%-17.77%-23.18%-15.76%-23.81%-27.37%-23.24%29.70%-12.50%12.54%1.77%-22.50%-49.87%-10.98%-39.81%10.80%-68.96%12.16%10.98%35.69%1.40%-37.75%3.58%-32.38%-3.39%-9.74%-23.84%-9.81%-27.75%-59.90%-43.42%-86.36%4.51%-25.05%16.54%17.47%52.13%15.00%29.33%
EBT Margin Growth (1y) 2,697.00-5103.00732.001,114.001,697.006,836.001,123.00769.00763.00-456.00148.00-10504.00-2826.00-2837.00-2746.009,062.00619.001,609.001,091.00-1156.0095.00-2512.00-1619.00-2151.00-1674.002,394.0059.003,645.00-773.00-1569.00-714.00-2422.00984.001,033.001,268.001,389.00402.00499.0092.00-130.00606.00-579.00180.00224.00-683.00-90.00-88.00-656.00-523.00-763.00-4412.00-1032.00-3546.00-6401.00-215.00-5602.004,235.006,889.005,379.007,624.00991.00733.001,016.00
EBT Margin Growth (3y) 5,157.001,277.002,003.00-8621.00-366.003,543.00-1475.00-673.00-1444.00-1684.00-1507.00-2599.00-2113.00-3741.00-3273.005,754.00-960.001,490.00-468.00337.00-2352.00-1687.00-2274.00-928.00-1462.001,858.00613.002,613.00614.00-37.00646.00-1162.001,993.00952.001,540.001,483.00326.00-170.00184.00-562.00-600.00-1432.00-4320.00-1465.00-4752.00-7254.00-4715.00-7290.00165.00-275.00752.00989.001,679.001,221.006,180.00
EBT Margin Growth (5y) 2,950.0048.00348.00-715.00347.002,639.00-2003.00-3981.00-3023.00-1803.00-3066.00-1105.00-4559.00-2916.00-3928.006,977.00-748.00954.0085.00-695.00-965.00-156.00-914.00331.00-454.001,777.00885.002,706.00537.00-706.00738.00-1594.00787.00100.00-2961.00-205.00-3744.00-7334.00-4443.00-7197.0089.00-944.00845.00557.00473.00369.001,680.00
EBT Margin (QoQ) 2,833.0096.00104.00-335.00-4968.005,931.00485.00248.00172.00218.00132.00242.00-1047.00821.00-10520.007,920.00-1058.00913.001,287.00-522.00-69.00395.00-960.00728.00-2676.001,289.00-1493.001,206.001,392.00-1046.002,093.00-3212.00596.00-191.00385.00194.00644.0044.00507.00-793.00741.00-363.00285.00-57.00-445.00397.00328.00-963.00148.00398.00-239.00-830.00-91.00-3251.003,141.00-3344.00-2946.002,935.00-2247.006,492.00-292.001,425.00-2.00-141.00-549.001,708.00
EBT (QoQ) 91.44%33.60%66.46%-767.27%-1,428.30%111.69%102.82%30.67%21.43%24.80%18.15%24.44%-45.94%89.01%-544.52%92.10%-112.24%44.12%150.00%-134.27%-52.32%206.08%-494.27%95.55%-5,527.88%43.00%-121.76%47.01%81.43%-292.86%159.97%-366.76%19.61%-17.75%9.40%17.07%39.70%0.15%58.55%-241.75%66.09%-110.63%33.40%-8.48%-113.76%39.07%56.35%-348.77%1.15%33.98%-48.53%-52.64%-8.29%-115.50%50.34%-76.76%-85.21%42.03%-53.54%87.93%-30.59%110.29%5.41%-111.54%-3,672.22%322.31%
Enterprise Value Growth (1y) -39.83%-39.06%-55.58%-17.91%3.50%-25.75%-140.94%-242.76%-196.00%-86.64%8.97%27.55%33.05%36.94%36.90%31.12%27.66%7.06%-25.99%10.41%11.87%7.51%72.19%61.90%58.45%26.82%-74.84%-110.52%-91.32%4.76%6.30%24.48%13.69%11.14%16.18%12.28%14.94%29.86%-3.17%-40.68%-52.80%30.89%51.66%82.11%48.46%-29.42%-29.33%-153.22%20.58%61.56%46.79%29.59%23.80%-70.90%-19.30%-52.64%8.19%-73.40%-7.07%30.02%-78.50%13.84%
Enterprise Value Growth (3y) -58.66%-48.33%-50.55%-43.06%-24.12%-13.96%-11.44%-19.60%-12.76%-3.03%10.22%23.53%24.71%18.47%39.53%38.28%35.78%14.32%15.07%10.43%11.19%13.62%23.05%15.39%11.80%14.76%-11.15%-11.72%-11.99%15.96%6.77%2.32%-3.90%24.48%25.23%39.56%12.50%14.39%13.60%13.94%14.48%29.94%30.71%31.67%32.18%5.26%6.36%-39.62%17.79%-4.44%12.08%9.06%-7.68%-36.68%
Enterprise Value Growth (5y) -14.11%-13.85%-22.09%-12.56%-4.04%-4.93%13.48%10.20%12.09%5.84%18.85%18.55%19.44%17.69%18.38%17.87%15.24%11.85%13.61%13.80%12.45%16.67%17.00%5.66%2.27%21.39%7.29%18.89%-2.04%11.89%12.72%15.84%14.42%26.51%22.06%17.01%16.52%16.24%16.35%7.29%15.24%-0.38%15.73%19.37%12.56%-4.90%
Enterprise Value (QoQ) -3.80%-2.35%3.15%-35.88%-3.23%-14.52%26.60%-11.21%-34.52%-119.42%-4.42%3.96%15.18%-7.02%16.89%11.26%20.11%-7.09%9.28%6.80%-2.64%-45.18%35.49%8.32%-7.71%56.35%11.63%0.00%-89.70%-4.30%-6.40%9.12%5.57%-2.61%14.24%-3.86%2.78%3.21%10.25%-0.71%19.83%-42.38%-22.37%-9.39%63.74%0.41%54.71%-215.11%8.94%0.48%11.33%1.17%55.92%-37.76%-17.33%-6.95%1.15%3.84%-50.13%35.67%-86.71%40.62%1.88%-64.08%9.88%
EPS (Basic) Growth (1y) 1.66%-1,026.92%3,452,898.66%9,310.49%6.89%116,906.47%6.50%108.70%37.94%-99.65%-100.34%-507.10%-1.56%35,794.92%40,700.60%760,250.74%1.16%1.47%-1.03%-641.31%1.27%-100.10%0.84%37.56%-100.10%99,404.90%-100.04%122.31%-2.57%-100.04%10.97%-304.77%1.00%10.04%14.93%27.07%0.53%18.45%-9.99%-14.79%0.39%-120.03%-3.05%7.46%-8.38%24.93%8.87%-54.12%-0.16%-1.36%-89.07%19.28%-5.08%-33.05%44.11%-42.72%5.32%14.00%86.30%92.34%7.41%-61.14%2,910.77%
EPS (Basic) Growth (3y) 14.44%262.36%-400.24%-828.91%13.22%1,032.84%13.75%3,912.14%11.16%8.04%11.01%-5,412.50%0.28%-33.29%641.20%-2,850.81%-26.01%0.61%-26.00%-8.98%-26.01%-26.00%-26.00%34.17%-26.01%26.24%-26.00%30.68%-0.33%-26.00%5.91%-54.86%0.64%-17.31%1.21%8.16%-2.40%-10.44%-1.09%-17.86%-2.64%-18.74%-21.09%-4.80%-4.49%-0.41%1.25%-21.09%0.12%-5.06%47.49%55.48%2.70%-22.62%60.73%
EPS (Basic) Growth (5y) 8.34%598.30%771.60%-3,087.40%8.26%-8.29%8.00%-1,068.99%-14.89%4.83%-14.88%647.49%-14.88%-16.70%32.86%-551.50%-14.88%-14.87%-14.87%-25.60%-14.88%-14.87%-14.87%24.91%-14.88%6.36%-14.87%18.76%-1.75%-14.88%4.79%-34.76%-1.26%-4.20%-10.69%0.74%-2.48%-12.68%-1.77%-13.53%-1.47%-13.88%32.90%33.94%0.00%-7.00%41.68%
EPS (Basic) (QoQ) -100.01%66.87%100.00%2,619,646,006,293.61%-100.10%101,601.07%-100.00%29,755,540,087.05%9.48%-7.45%-100.00%19,666,474,603.29%-99.73%-190.98%100.00%4,755,429,694.79%0.21%2.91%-99.98%632,737.56%0.52%0.37%-100.08%118,495.42%-100.10%100,237.71%-100.05%-87.57%100,809.21%-100.04%130.98%-962.34%55.90%24.42%28.75%-316.93%59.93%28.54%38.92%-468.65%67.15%3.61%36.26%-393.46%27.43%54.85%42.76%-477.94%49.73%45.19%3.20%-275.62%49.13%-2.23%58.68%-389.01%35.60%57.05%-5.52%-224.39%41.50%93.16%41.01%-3,821.26%-1.81%219.36%
EPS (Weighted Average and Diluted) Growth (1y) -138,175,197.94%3,893.87%9,310.49%221.80%163.83%-57.50%93.10%85.11%4.51%92.32%-540.00%-161.22%-243.20%-145.82%760,250.74%-26.04%3.75%388.17%-641.31%-61.94%-144.93%37.56%78.43%-4.25%122.31%-2.57%-106.80%10.97%-304.77%1.00%10.04%14.93%27.07%0.53%18.45%-9.99%-14.79%0.39%-120.03%-3.05%7.46%-8.38%24.93%8.87%-54.12%-0.16%-1.36%-89.07%19.28%-5.08%-33.05%44.11%-42.72%5.32%14.00%86.30%92.34%7.41%-61.14%2,910.77%
EPS (Weighted Average and Diluted) Growth (3y) 9,632.31%220.78%-828.91%-11.34%1.51%-33.41%3,912.14%-50.79%-50.96%36.43%-5,557.16%-61.75%-37.39%-2,850.81%-2.34%30.47%-10.52%-8.98%4.45%10.28%-34.20%34.17%26.24%7.57%30.68%-0.33%-14.91%5.91%-54.86%0.64%-17.31%1.21%8.16%-2.40%-10.44%-1.09%-17.86%-2.64%-18.74%-21.09%-4.80%-4.49%-0.41%1.25%-21.09%0.12%-5.06%47.49%55.48%2.70%-22.62%60.73%
EPS (Weighted Average and Diluted) Growth (5y) -1,562.64%112.12%-3,087.40%-8.29%-19.97%-1,068.99%-26.31%-20.14%-26.11%659.19%-21.73%-24.54%-20.59%-551.50%-1.71%8.96%-0.44%-25.60%2.99%11.93%-19.04%24.91%6.36%2.19%18.76%-1.75%-20.17%4.79%-34.76%-1.26%-4.20%-10.69%0.74%-2.48%-12.68%-1.77%-13.53%-1.47%-13.88%32.90%33.94%0.00%-7.00%41.68%
EPS (Weighted Average and Diluted) (QoQ) -4,061,805.05%100.00%-2,603,900,913.68%-0.79%211.53%-100.00%33,703,564.01%-47.18%-25.75%-100.00%32,308,794.47%-70.18%36.64%-100.00%-4,495,572.19%30.25%56.28%155.45%-845.44%46.74%230.89%-204.16%63.68%-44.76%-87.57%78.13%-75.55%130.98%-962.34%55.90%24.42%28.75%-316.93%59.93%28.54%38.92%-468.65%67.15%3.61%36.26%-393.46%27.43%54.85%42.76%-477.94%49.73%45.19%3.20%-275.62%49.13%-2.23%58.68%-389.01%35.60%57.05%-5.52%-224.39%41.50%93.16%41.01%-3,821.26%-1.81%219.36%
FCF Margin Growth (1y) 5,522.00325.001,038.002,937.001,133.00217.00-1448.00-3949.00-4889.00-1476.00-8501.002,760.004,323.00118.009,165.0082.00-674.00-1641.00194.00-2072.00-1340.00540.00-3645.001,107.00280.001,286.001,836.00-1151.0015.00395.00209.008.00-515.00-806.005,847.00625.00-729.00-40.00-5216.00-2402.003,799.001,086.00-1683.00-860.00-4112.00-3556.00-1491.00-651.00-2306.00-2416.001,304.00605.003,181.005,368.002,312.003,688.001,708.001,031.00635.00
FCF Margin Growth (3y) 4,510.00-934.00-8911.001,748.00567.00-1141.00-784.00-1108.00-1240.00-2998.00857.00770.002,310.00-983.005,713.00-883.00-1734.00185.00-1615.00-2116.00-1045.002,221.00-1599.00-36.00-220.00875.007,892.00-519.00-1228.00-451.00839.00-1769.002,556.00240.00-1053.00-2637.00-1042.00-2511.00-8391.00-3913.00-2620.00-4887.00-1871.00-907.00-3238.00-605.002,124.003,641.002,582.003,983.004,250.00
FCF Margin Growth (5y) 7,352.00-2457.00448.00-242.00-1447.00-2242.00-4235.00-2072.00-2300.00-1173.00-951.00726.002,605.00698.007,759.00-2027.00-2233.00-226.004,441.00-1483.00-2288.001,375.00-969.00-1813.002,851.001,921.00993.00-3781.00-1541.00-2921.00-2335.00-3281.00-3863.00-5733.00-1240.00-2684.00-167.00441.00-4775.00379.002,269.001,512.001,076.00
FCF Margin (QoQ) -549.0077.00-116.00913.00165.001,976.00-1920.00-4.00-1500.00-525.00-2860.003,410.00-8525.0010,736.00-1297.00-795.00521.001,653.00-2052.00-1763.002,356.00-613.00-1320.00117.00-1829.004,139.00-2148.001,123.00-1278.001,152.00-982.001,503.00-1464.00950.00-1504.001,212.005,188.00-4271.00-2857.001,901.0012.00-1457.003,344.00-813.00-2757.00-634.0092.00-257.00-692.00206.00-1563.00-367.003,028.00-493.001,013.001,820.00-28.00883.00-967.001,143.00-424.00
Free Cash Flow Growth (1y) 134.61%63.60%177.20%401.87%204.78%59.52%-59.29%-97.66%-231.38%-76.01%-1,227.06%3,622.12%165.02%57.76%120.18%15.56%-41.21%-191.82%-10.14%-75.92%-142.20%57.85%-233.62%113.28%67.28%323.10%84.20%-59.36%-8.47%68.01%53.87%16.98%-356.25%-54.70%4,823.65%101.14%-137.39%14.04%-89.16%-185.84%278.36%250.70%-365.52%-98.28%-174.52%-218.00%-47.83%-9.39%-54.38%-69.23%53.54%44.30%77.97%119.31%169.52%199.30%204.57%124.87%90.92%
Free Cash Flow Growth (3y) 26.84%-14.45%-145.07%63.60%37.57%-15.48%-2.54%0.28%-20.51%-32.90%26.90%117.97%45.56%-37.69%37.66%-15.97%-27.67%-4.77%-29.86%-40.69%-29.06%52.98%-28.01%0.46%-17.43%54.64%75.91%-1.48%-127.33%-4.61%63.41%-59.00%177.28%21.90%-138.71%-75.70%-46.67%-88.70%-34.36%-56.89%-27.07%-108.03%-56.37%-6.51%-31.10%-27.22%35.31%37.60%33.06%39.84%37.80%
Free Cash Flow Growth (5y) 30.27%-23.79%18.19%4.03%-21.48%-17.44%-25.49%-12.34%-15.66%-20.04%-19.45%55.10%43.56%18.01%55.39%-22.36%-19.15%-8.05%32.83%-13.26%-29.36%23.01%-12.98%-30.26%54.68%54.45%0.17%-29.40%-73.27%-41.09%-56.13%-44.87%-85.94%-41.22%-56.34%-32.51%-1.42%9.05%-32.76%0.59%19.85%24.91%19.34%
Free Cash Flow (QoQ) -30.16%18.90%-5.26%107.94%18.35%115.26%-42.47%8.83%-69.80%-87.60%-3,324.52%119.87%-1,518.75%140.94%-43.67%-51.78%81.46%134.46%-71.34%-175.31%277.58%-37.18%-150.23%24.77%-462.90%200.26%-107.71%612.99%-139.87%357.87%-120.57%894.53%-110.95%753.89%-180.22%178.88%1,041.61%-72.16%-194.67%137.89%8.57%-320.40%296.71%-25.49%-182.20%-64.58%26.07%-17.98%-2.97%-21.78%-4.34%-29.33%71.73%-46.03%58.74%213.35%1.78%108.58%-56.54%143.74%-13.59%
Gross Margin Growth (1y) 6.00-150.00-126.00-227.00-103.0029.00-15.00-56.00-57.00-93.00-221.00-6174.0055.00225.00306.006,185.00-102.00-148.0065.00-560.00267.00-119.00102.00-1791.00-483.00137.00-703.002,066.00-313.00-574.00-480.00-195.00241.00498.00696.00238.00308.00-208.003.00-115.00280.00126.00-108.00226.00-477.00-66.00121.00-80.006.00-58.00-413.00-316.00-552.0048.00-1915.00-1945.00519.00-76.002,417.002,163.0035.00359.00102.00
Gross Margin Growth (3y) -154.00-213.00-362.00-6457.00-105.00161.0070.00-45.00-105.00-16.00150.00-548.00219.00-42.00473.003,835.00-319.00-130.00-536.00-284.00-530.00-556.00-1082.0080.00-555.0061.00-487.002,109.00236.00-284.00219.00-72.00829.00416.00592.00349.00110.00-149.0016.0031.00-192.001.00-400.00-170.00-1023.00-77.00-2207.00-2342.00-27.00-87.0089.00-98.002.00331.00605.00
Gross Margin Growth (5y) -201.00-137.009.00-832.0060.00-106.00237.00-2395.00-321.002.00-451.00-273.00-578.00-479.00-711.005,706.00-391.00-206.00-320.00-241.0020.00-266.00-382.00203.0032.00-21.00-592.002,220.0038.00-225.00232.0074.00357.00291.00299.00-47.00-436.00-159.00-2312.00-2231.00-225.00-27.00102.0048.00-470.00206.00312.00
Gross Margin (QoQ) -27.0037.00114.00-118.00-183.0061.0013.007.00-51.0017.00-28.006.00-87.00-111.00-5982.006,235.0083.00-30.00-102.00-53.0037.00183.00-727.00773.00-348.00404.00-2619.002,081.00272.00-437.00150.00-299.0011.00-343.00435.00137.00268.00-145.00-23.00208.00-248.0066.00-141.00603.00-402.00-167.00193.00-101.009.0020.00-8.00-15.00-55.00-334.0089.00-251.00545.00-2297.0058.002,214.00-51.00196.00-196.0085.00274.00-61.00
Gross Profit Growth (1y) 33.22%33.34%32.95%36.27%35.85%35.99%36.67%34.86%39.83%41.22%33.97%-83.75%0.33%-17.11%-9.96%662.86%15.63%30.09%26.82%3.55%8.33%-24.61%-20.97%-39.64%-27.42%8.40%-19.03%32.32%-23.29%-21.87%-7.71%-4.03%22.21%26.88%29.06%20.02%21.89%12.04%14.17%11.80%20.11%25.74%23.79%32.15%-0.40%6.60%11.73%3.62%2.37%-7.91%-38.27%-23.06%-39.04%-23.04%-36.07%-47.93%12.04%-12.49%56.29%49.57%6.29%14.20%15.29%
Gross Profit Growth (3y) 36.27%36.81%34.52%-33.15%23.98%16.76%18.13%18.69%17.50%15.05%15.22%8.69%7.92%-6.67%-3.37%68.31%-3.13%2.06%-6.72%-6.13%-15.51%-13.89%-16.10%-8.48%-12.05%2.43%-1.20%15.08%4.55%3.56%10.79%8.80%21.40%21.36%22.19%21.04%13.40%14.52%16.45%15.25%6.99%7.27%-5.13%1.75%-14.66%-8.92%-23.89%-25.40%-11.24%-14.72%-14.88%-15.69%-10.12%-8.38%4.83%
Gross Profit Growth (5y) 24.03%22.52%22.69%18.73%19.01%9.32%10.56%0.89%4.99%4.47%-0.43%0.50%-6.89%-7.19%-7.58%43.36%-3.15%1.05%-0.68%-0.97%-2.12%-1.92%-2.74%0.56%-0.08%8.65%6.39%17.63%6.45%8.28%13.47%12.01%12.78%11.90%4.70%7.17%-1.87%1.26%-9.02%-9.31%-3.51%-3.63%-3.13%-3.88%-5.84%-5.46%-4.50%
Gross Profit (QoQ) 6.43%8.88%7.99%6.45%6.53%8.57%10.69%6.12%6.64%9.11%9.22%10.03%7.70%3.51%-86.75%579.20%-11.02%12.43%12.27%2.95%0.10%9.61%-8.33%7.70%-30.34%14.90%-29.98%29.50%4.05%-14.17%14.42%-24.92%5.97%1.38%18.98%-4.39%10.01%3.12%10.65%-2.90%1.13%5.08%8.35%4.31%5.87%3.46%15.66%-21.38%13.31%8.44%7.26%-22.33%1.93%-27.31%33.69%-38.46%28.68%-39.62%8.89%32.43%0.51%7.84%4.21%-5.90%8.00%8.86%
Net Cash Flow Growth (1y) -2,567.92%-82.68%-3,139.48%1,328.97%2,324.42%3,613.19%-172.12%-71.97%62.71%-96.40%8.61%-137.15%-79.13%191.26%30.53%-37.61%-66.56%96.61%60.61%-1.53%239.93%-127.03%95.86%128.80%-135.49%173.87%288.70%-346.80%325.83%-171.38%-635.37%106.81%-85.40%103.53%400.15%-2,475.00%1,048.45%1,104.60%-188.55%137.21%-230.94%229.96%59.95%12.02%155.69%-256.65%-38.95%-38.79%-74.75%115.97%187.81%-297.33%268.61%-890.29%104.49%-65.15%-171.32%346.96%-121.96%
Net Cash Flow Growth (3y) 354.55%-38.60%-326.52%-8.57%101.91%57.30%-19.99%-28.93%-51.58%-40.93%37.00%-36.06%-38.10%-52.52%77.54%33.93%-33.95%-26.78%26.64%10.30%39.67%-28.92%25.21%27.00%-51.09%26.38%218.54%-81.63%79.53%-32.79%-153.18%37.54%-61.29%50.42%-2.11%114.71%103.07%-300.55%-35.59%31.14%-43.11%-6.20%35.52%-49.67%36.05%-58.43%65.04%-58.67%-38.62%72.32%26.67%
Net Cash Flow Growth (5y) -115.97%5.80%-86.70%-12.33%56.40%-32.40%51.02%-46.98%-16.40%-47.17%15.09%-18.83%-28.25%-23.01%35.17%15.64%-33.20%-60.27%20.06%-3.14%35.51%-42.91%-2.15%19.41%-30.33%22.33%-60.81%10.72%36.63%-28.98%-58.23%19.26%-20.95%18.65%26.96%-69.41%50.78%-140.57%-2.42%3.63%-19.96%74.35%26.16%
Net Cash Flow (QoQ) -95.88%-1,416.57%114.13%126.13%-822.53%632.34%-72.13%246.33%-152.95%154.84%61.79%-92.34%-1,444.55%77.71%190.88%6.93%-420.69%55.84%122.09%528.65%-164.24%-13.83%173.94%-149.99%90.16%891.52%-191.13%204.04%-74.86%-1,135.25%183.39%-132.88%-88.60%113.17%78.76%-92.05%15,932.18%-204.21%186.44%-91.66%-1,278.53%143.79%-404.20%121.02%-243.06%222.46%51.22%-159.13%-26.90%153.94%-37.62%-62.60%597.80%-221.22%216.52%-180.18%280.56%-197.90%49.68%377.62%-116.06%
Net Income Growth (1y) 84.54%-1,966.02%506.49%9,584.21%587.22%136.75%353.32%128.97%131.39%-0.99%50.25%-619.44%-136.73%-243.20%-142.15%104.76%78.99%83.96%125.06%-316.52%38.40%-871.61%-729.02%-360.51%-1,694.98%79.63%-0.53%109.08%-18.34%-228.44%-35.19%-560.72%27.40%40.02%46.05%58.13%9.58%36.57%15.39%7.43%50.20%-135.75%-13.36%0.06%-138.43%-10.10%-28.42%-139.74%-54.80%-56.65%-320.83%-67.20%-85.44%-232.62%4.42%-172.32%77.91%83.81%98.03%99.31%86.77%49.64%1,257.38%
Net Income Growth (3y) 55.26%111.93%209.64%-948.84%-60.59%19.53%-69.51%-17.29%-29.64%-30.60%-45.86%-36.35%-26.98%-61.75%-38.63%22.01%-32.43%31.78%-16.58%-3.28%-135.65%-86.63%-119.32%-24.41%-148.92%26.24%9.83%44.06%8.07%-7.70%14.86%-55.85%31.11%3.57%19.72%27.11%-2.40%-18.08%-7.19%-30.41%-22.50%-59.61%-82.98%-58.82%-89.87%-79.01%-72.86%-121.83%14.09%5.52%57.02%68.41%62.16%35.28%30.42%
Net Income Growth (5y) 33.05%-11.55%37.55%-160.79%11.73%4.08%-45.52%-50.19%-31.78%-19.63%-24.60%-25.89%-24.65%-28.42%-23.76%27.64%-14.82%8.96%-2.94%-30.23%-53.74%-19.85%-42.63%5.69%-47.35%9.71%6.80%30.52%1.60%-26.53%2.12%-44.40%-3.83%-9.11%-22.83%-9.20%-25.25%-53.70%-37.72%-58.80%5.51%-16.97%35.05%40.35%27.52%14.10%26.03%
Net Income (QoQ) 87.56%48.47%110.27%-2,447.37%-1,563.00%110.14%144.68%18.10%25.45%25.06%23.58%19.34%-46.32%89.77%-527.25%91.56%-109.26%44.14%148.22%-137.27%-59.79%187.26%-516.64%89.40%-2,420.50%43.51%-205.02%58.67%71.40%-178.81%127.54%-638.96%20.62%-14.76%6.16%15.07%34.43%-3.23%27.17%-83.43%54.01%-37.70%20.32%1.31%-117.71%33.79%29.75%-135.46%-0.53%22.77%-31.14%-52.03%-1.73%-107.48%47.90%-68.63%-82.47%40.38%-48.44%86.32%-33.71%92.73%47.95%-161.42%-409.04%267.10%
Net Income towards Common Stockholders Growth (1y) 84.54%-1,966.02%506.49%9,584.21%587.22%136.75%353.32%128.97%131.39%-0.99%50.25%-619.44%-136.73%-243.20%-142.15%104.76%78.99%83.96%125.06%-316.52%38.40%-871.61%-729.02%-360.51%-1,694.98%79.63%-0.53%109.08%-18.34%-228.44%-35.19%-560.72%27.40%40.02%46.05%58.13%9.58%36.57%15.39%7.43%50.20%-135.75%-13.36%0.06%-138.43%-10.10%-28.42%-139.74%-54.80%-56.65%-320.83%-67.20%-85.44%-232.62%4.42%-172.32%77.91%83.81%98.03%99.31%86.77%49.64%1,257.38%
Net Income towards Common Stockholders Growth (3y) 55.26%111.93%209.64%-948.84%-60.59%19.53%-69.51%-17.29%-29.64%-30.60%-45.86%-36.35%-26.98%-61.75%-38.63%22.01%-32.43%31.78%-16.58%-3.28%-135.65%-86.63%-119.32%-24.41%-148.92%26.24%9.83%44.06%8.07%-7.70%14.86%-55.85%31.11%3.57%19.72%27.11%-2.40%-18.08%-7.19%-30.41%-22.50%-59.61%-82.98%-58.82%-89.87%-79.01%-72.86%-121.83%14.09%5.52%57.02%68.41%62.16%35.28%30.42%
Net Income towards Common Stockholders Growth (5y) 33.05%-11.55%37.55%-160.79%11.73%4.08%-45.52%-50.19%-31.78%-19.63%-24.60%-25.89%-24.65%-28.42%-23.76%27.64%-14.82%8.96%-2.94%-30.23%-53.74%-19.85%-42.63%5.69%-47.35%9.71%6.80%30.52%1.60%-26.53%2.12%-44.40%-3.83%-9.11%-22.83%-9.20%-25.25%-53.70%-37.72%-58.80%5.51%-16.97%35.05%40.35%27.52%14.10%26.03%
Net Income towards Common Stockholders (QoQ) 87.56%48.47%110.27%-2,447.37%-1,563.00%110.14%144.68%18.10%25.45%25.06%23.58%19.34%-46.32%89.77%-527.25%91.56%-109.26%44.14%148.22%-137.27%-59.79%187.26%-516.64%89.40%-2,420.50%43.51%-205.02%58.67%71.40%-178.81%127.54%-638.96%20.62%-14.76%6.16%15.07%34.43%-3.23%27.17%-83.43%54.01%-37.70%20.32%1.31%-117.71%33.79%29.75%-135.46%-0.53%22.77%-31.14%-52.03%-1.73%-107.48%47.90%-68.63%-82.47%40.38%-48.44%86.32%-33.71%92.73%47.95%-161.42%-409.04%267.10%
Net Margin Growth (1y) 2,722.00-5085.00683.001,119.001,622.006,920.001,184.00777.00812.00-455.00148.00-10214.00-2842.00-2844.00-2746.008,683.00629.001,602.001,081.00-1117.0056.00-2570.00-1630.00-3354.00-1789.002,255.00-180.004,491.00-884.00-1532.00-587.00-2272.001,058.001,016.001,187.001,195.00381.00473.00266.00126.00748.00-525.0075.00120.00-703.00-25.00-117.00-554.00-652.00-774.00-4359.00-1056.00-3457.00-6375.00-296.00-5498.004,232.006,763.005,356.007,487.001,003.00811.001,175.00
Net Margin Growth (3y) 5,156.001,381.002,015.00-8318.00-408.003,621.00-1414.00-754.00-1402.00-1697.00-1517.00-2648.00-2157.00-3812.00-3295.004,212.00-1104.001,288.00-729.0019.00-2617.00-1846.00-2397.00-1135.00-1615.001,739.00420.003,414.00555.00-43.00866.00-951.002,187.00964.001,529.001,441.00427.00-77.00225.00-308.00-606.00-1325.00-4401.00-1490.00-4811.00-7175.00-4772.00-7108.00123.00-387.00700.00933.001,778.001,199.006,234.00
Net Margin Growth (5y) 2,942.00139.00350.00-752.00277.002,653.00-1963.00-5225.00-3135.00-2012.00-3327.00-1511.00-4830.00-3089.00-4062.006,430.00-930.00771.00-129.00-1058.00-1178.00-357.00-944.00185.00-486.001,688.00762.003,659.00601.00-593.00825.00-1385.00833.00165.00-2947.00-169.00-3682.00-7227.00-4431.00-6862.00169.00-937.00659.00499.00423.00399.001,758.00
Net Margin (QoQ) 2,721.00188.00187.00-374.00-5086.005,956.00623.00129.00213.00220.00216.00164.00-1054.00822.00-10146.007,535.00-1056.00921.001,283.00-519.00-83.00400.00-915.00655.00-2709.001,339.00-2639.002,219.001,336.00-1096.002,031.00-3155.00688.00-151.00347.00175.00645.0020.00354.00-639.00738.00-187.00214.00-16.00-535.00414.00259.00-839.00142.00322.00-178.00-937.0019.00-3263.003,125.00-3338.00-2899.002,816.00-2077.006,391.00-368.001,409.0054.00-92.00-559.001,772.00
Operating Income Growth (1y) 95.96%147.41%231.24%1,686.67%4,038.18%958.49%440.99%62.24%28.21%-9.70%-38.13%-629.52%-171.77%-257.95%-205.78%106.55%74.11%83.85%127.68%-336.97%79.84%-788.85%-509.11%-200.63%-3,779.81%83.65%-30.63%116.93%-22.35%-303.62%-39.26%-429.88%29.43%26.97%42.67%66.85%5.08%45.38%11.50%-35.88%52.13%-149.87%-12.15%39.74%-138.03%-0.71%10.87%-221.26%-50.00%-70.12%-484.63%-89.94%-109.94%-232.03%3.22%-167.90%76.88%84.34%98.29%101.65%74.15%87.91%1,090.78%
Operating Income Growth (3y) 59.27%86.92%85.59%-414.64%-230.91%-157.62%-76.95%-17.45%-30.81%-30.65%-43.41%-41.31%-26.77%-62.19%-47.33%22.45%-26.51%38.32%-13.95%6.45%-112.29%-80.36%-111.36%-18.86%-222.37%21.59%-1.41%43.00%6.42%-17.21%10.93%-51.63%31.56%0.11%17.14%35.25%-2.65%-11.19%4.01%-38.04%-19.56%-62.37%-80.12%-54.35%-95.71%-78.51%-71.49%-153.80%10.04%4.00%54.06%27.73%49.94%60.24%29.35%
Operating Income Growth (5y) 17.63%-2.94%26.87%-84.10%-13.59%-88.29%-43.14%-43.13%-31.03%-18.48%-24.31%-16.00%-30.45%-28.45%-33.11%23.58%-11.82%7.10%-3.39%-27.12%-45.00%-18.54%-42.01%5.43%-72.38%8.03%-0.69%31.43%1.36%-32.29%6.72%-37.29%-2.74%-11.30%-24.28%-10.62%-27.77%-50.67%-38.00%-68.01%3.67%-17.36%37.30%16.68%14.84%35.96%23.36%
Operating Income (QoQ) 58.93%17.53%73.97%54.17%581.82%128.30%214.71%13.76%29.50%16.68%-5.62%-10.10%-8.79%-20.06%-907.75%87.82%-100.75%46.46%150.00%-148.18%-25.19%191.80%-527.99%95.90%-5,421.15%57.75%-214.51%47.12%76.73%-237.49%140.77%-482.12%23.23%-16.44%3.42%18.25%20.55%8.60%44.15%-134.04%54.28%-48.08%14.25%17.55%-138.66%33.54%53.92%-225.67%-0.98%41.18%-66.09%-52.06%-14.53%-102.13%46.04%-68.07%-81.12%41.08%-49.36%85.50%-22.71%93.55%243.78%-327.24%42.60%628.26%
Operating Margin Growth (1y) 1,409.00753.00838.001,279.001,305.001,326.001,217.00228.00-114.00-561.00-900.00-7607.00-1973.00-2845.00-1624.006,597.00644.001,657.001,091.00-1221.00147.00-2430.00-1231.00-2178.00-1724.002,250.00-476.003,556.00-919.00-1534.00-606.00-2387.001,075.00740.001,071.001,312.00298.00634.00235.00-103.00764.00-583.0088.00332.00-668.0074.00136.00-611.00-564.00-897.00-4639.00-1230.00-3845.00-6606.00-369.00-5633.004,364.007,062.005,501.007,895.00947.001,349.00908.00
Operating Margin Growth (3y) 2,599.001,518.001,154.00-6101.00-782.00-2081.00-1307.00-782.00-1443.00-1749.00-1432.00-2231.00-1182.00-3619.00-1763.003,199.00-933.001,477.00-616.00157.00-2496.00-1714.00-2313.00-1009.00-1568.001,456.00-11.002,480.00454.00-160.00700.00-1178.002,138.00791.001,393.001,541.00395.00125.00458.00-382.00-467.00-1406.00-4415.00-1509.00-5076.00-7428.00-4872.00-7474.00-45.00-440.00493.001,032.001,466.001,806.006,039.00
Operating Margin Growth (5y) 1,270.00329.00622.00-724.009.00-2854.00-1447.00-4181.00-3020.00-1929.00-3139.00-852.00-3825.00-2903.00-2845.004,368.00-777.00683.00-150.00-918.00-1123.00-340.00-1007.00200.00-505.001,507.00312.002,710.00551.00-669.00924.00-1457.00906.00-32.00-3109.00-300.00-4014.00-7377.00-4550.00-7245.0052.00-949.00717.00753.00234.00983.001,537.00
Operating Margin (QoQ) 894.00133.00321.0060.00239.00218.00762.0086.00259.00109.00-227.00-256.00-187.00-230.00-6934.005,378.00-1060.00992.001,287.00-575.00-47.00426.00-1025.00793.00-2624.001,625.00-1972.001,247.001,350.00-1101.002,060.00-3228.00735.00-172.00279.00234.00400.00159.00519.00-779.00736.00-241.00182.0088.00-612.00430.00427.00-912.00130.00492.00-321.00-865.00-203.00-3250.003,088.00-3479.00-2964.002,986.00-2176.006,517.00-266.001,425.00219.00-432.00137.00983.00
Profit After Tax Growth (1y) 115.44%-1,966.02%506.49%7,000.00%387.22%136.75%175.93%159.23%48.92%-0.99%15.08%-530.68%-157.08%-243.20%-180.82%107.87%78.99%116.04%139.64%-290.21%91.24%-1,071.61%-544.84%-360.51%-12,517.65%79.63%-0.53%109.08%-18.34%-228.44%235.19%-560.72%27.40%40.02%-153.95%58.13%9.58%36.57%184.61%7.43%50.20%335.75%-213.36%199.94%-138.43%10.10%-28.42%-339.74%-54.80%56.65%-320.83%-67.20%285.44%232.62%4.42%-172.32%-77.91%-83.81%101.97%101.31%-86.77%-49.64%1,057.38%
Profit After Tax Growth (3y) 46.12%111.93%146.12%-826.26%-83.13%19.53%-65.91%-4.23%-29.64%-38.96%-28.30%-38.29%-26.21%-61.75%-50.74%11.67%-32.43%31.78%-21.02%-7.36%-135.65%-104.08%82.17%-24.41%-376.82%26.24%9.83%44.06%8.07%-7.70%37.81%-55.85%31.11%42.55%-36.04%33.65%-2.40%53.92%-7.19%-30.41%-22.50%82.37%-101.04%-58.82%106.80%79.01%-72.86%-134.62%38.11%-5.52%27.64%27.24%27.12%-35.28%30.42%
Profit After Tax Growth (5y) 33.07%30.10%43.74%-160.79%-15.73%4.08%-45.52%-57.51%-31.78%-19.63%-29.55%-23.07%-28.98%-28.42%14.13%22.03%-14.82%8.96%-5.27%-28.72%-53.74%-34.93%22.51%5.69%-117.63%21.06%6.80%16.67%1.60%39.29%2.12%-44.40%-3.83%28.81%-36.83%-9.20%38.43%60.28%-37.72%-58.80%22.45%33.18%-35.05%16.47%17.08%-14.10%26.03%
Profit After Tax (QoQ) 87.57%48.47%110.27%2,247.37%-1,763.00%110.14%79.39%61.08%25.45%-23.88%68.53%-7.46%-16.59%-11.52%-730.70%87.74%-109.26%50.06%161.40%-132.74%259.79%23.39%-394.64%98.49%-17,617.65%43.51%-205.02%58.67%71.40%-178.81%127.54%-638.96%20.62%214.76%-193.84%15.07%34.43%-3.23%27.17%-83.43%54.01%237.70%-179.68%1.31%317.71%-166.21%170.25%-335.46%200.53%-177.23%-31.14%-52.03%201.73%-307.48%47.90%268.63%82.47%-159.62%-48.44%113.68%33.71%-92.73%-1.23%37.76%409.04%67.10%
Property, Plant & Equipment (Net) Growth (1y) 22.40%4.93%-8.48%-10.56%-11.70%-5.58%3.06%3.60%15.60%32.17%23.49%21.81%6.14%-11.91%-11.12%-9.04%-5.59%1.20%1.41%0.35%-5.32%-12.77%-12.89%-18.22%-16.04%-13.22%-15.46%-5.11%7.77%6.15%14.02%11.43%8.00%11.31%24.93%22.39%34.71%47.13%30.18%36.75%37.39%38.15%47.42%44.83%32.01%19.84%25.07%17.94%10.56%13.71%-5.09%-11.27%-17.96%-18.71%-21.40%-21.11%-16.02%-23.05%-31.25%-37.04%-40.81%-43.53%
Property, Plant & Equipment (Net) Growth (3y) 7.70%9.40%5.22%4.12%2.71%3.21%4.19%4.71%5.02%5.62%3.63%3.60%-1.74%-8.04%-7.75%-9.28%-9.12%-8.50%-9.27%-8.00%-5.02%-7.03%-5.66%-4.73%-0.77%0.84%6.39%8.98%16.17%20.24%22.86%23.09%25.97%31.28%33.84%34.33%34.69%34.55%33.89%32.68%26.10%23.48%20.51%14.87%6.19%3.47%-2.29%-6.19%-8.67%-10.73%-19.96%-23.90%-25.84%-29.31%
Property, Plant & Equipment (Net) Growth (5y) 4.59%3.14%0.98%0.60%-0.64%-0.60%-0.02%-1.19%-1.64%-2.26%-3.90%-2.91%-3.01%-6.46%-5.42%-4.62%-2.67%-1.97%1.25%1.21%4.50%5.64%6.43%7.67%12.58%15.82%18.24%20.71%23.25%23.54%27.87%26.08%23.88%25.26%23.27%20.46%17.25%17.62%12.36%10.33%6.68%3.32%-1.11%-5.52%-9.86%-13.60%
Property, Plant & Equipment (Net) (QoQ) 9.70%9.28%2.82%-0.70%-5.96%-4.68%0.48%-1.97%0.57%4.04%1.01%9.38%14.98%-2.79%-0.36%-4.69%-4.57%-1.92%1.97%-1.09%2.30%-1.72%0.91%-6.67%-5.76%-1.85%-5.26%-4.19%-2.59%-4.38%6.34%8.81%-4.06%2.71%3.92%5.46%-1.11%15.27%1.81%16.08%8.00%1.99%6.95%16.62%8.60%8.84%5.06%6.30%-1.41%13.59%-0.93%-0.35%1.40%-5.19%-7.38%-7.86%0.47%-8.33%-7.02%-1.92%-7.94%-18.11%-14.85%-7.80%-12.17%
Return on Assets Growth (1y) -5.00-2.00-2.0017.0018.0014.0010.000.00-2.00-12.00-15.00-18.00-22.001.005.009.0015.002.001.00-3.00-6.00-8.00-11.00-6.00-4.005.007.003.003.00-6.00-4.00-2.000.004.004.003.002.001.002.000.000.000.00-2.00-1.00-2.00-3.00-2.00-3.00-7.00-7.00-10.00-19.00-17.00-28.00-22.000.0013.0038.0037.0026.0018.00
Return on Assets Growth (3y) 11.000.00-6.00-1.00-6.002.000.00-8.00-10.00-10.00-9.00-11.00-13.00-5.00-4.001.004.00-1.00-2.00-5.00-7.00-8.00-8.00-4.00-1.004.007.005.005.000.001.002.002.005.003.002.001.00-2.00-3.00-4.00-9.00-11.00-15.00-23.00-26.00-38.00-34.00-22.00-12.003.005.007.0014.00
Return on Assets Growth (5y) 3.003.000.006.003.00-4.00-9.00-17.00-20.00-13.00-12.00-13.00-15.00-6.00-2.002.007.00-2.00-3.00-4.00-5.00-3.00-2.00-1.001.005.006.004.004.00-3.00-3.00-2.00-6.00-5.00-9.00-19.00-24.00-37.00-35.00-23.00-13.000.000.003.005.00
Return on Assets (QoQ) -1.003.00-9.001.003.003.0010.003.00-2.00-1.000.001.00-12.00-3.00-3.00-4.0011.001.002.001.00-2.000.00-2.00-2.00-4.00-2.002.000.006.000.00-1.00-1.00-3.001.001.001.001.000.000.000.000.001.00-1.000.000.00-1.000.000.00-1.000.00-1.00-5.00-2.00-3.00-9.00-3.00-12.003.0012.0010.0014.002.001.002.00
Return on Capital Employed Growth (1y) 7.008.009.0010.0012.005.000.00-3.00-8.00-15.00-15.00-19.00-19.001.005.0011.0014.002.002.00-3.00-6.00-7.00-10.00-5.00-3.005.007.002.002.00-7.00-6.00-3.00-1.004.004.004.003.000.002.00-1.00-1.000.00-3.00-1.000.00-3.00-2.00-3.00-11.00-12.00-16.00-29.00-25.00-39.000.0017.0054.0038.0027.00
Return on Capital Employed Growth (3y) 12.00-1.00-6.00-11.00-15.00-8.00-10.00-11.00-13.00-11.00-9.00-11.00-12.00-4.00-4.003.004.000.00-2.00-5.00-8.00-10.00-9.00-6.00-3.002.005.003.003.00-3.000.000.001.005.003.003.002.00-2.00-2.00-4.00-12.00-14.00-21.00-33.00-36.00-53.00-31.00-19.003.005.009.0019.00
Return on Capital Employed Growth (5y) 6.002.000.00-4.00-7.00-13.00-19.00-19.00-23.00-13.00-12.00-13.00-13.00-6.00-3.002.005.00-3.00-4.00-5.00-6.00-5.00-4.00-2.00-1.003.004.001.002.00-5.00-5.00-4.00-10.00-10.00-15.00-29.00-34.00-53.00-33.00-20.001.001.006.008.00
Return on Capital Employed (QoQ) 2.002.001.002.003.003.003.003.00-4.00-2.000.00-1.00-11.00-3.00-4.00-2.0010.001.002.002.00-2.000.00-3.00-2.00-3.00-2.003.00-1.005.00-1.00-2.00-1.00-4.001.000.001.002.000.001.000.000.002.00-2.000.000.00-1.000.000.00-2.000.00-1.00-7.00-3.00-5.00-14.00-3.00-17.0013.0020.002.003.002.00
Return on Equity Growth (1y) -8.00-3.00-2.0024.0026.0019.0013.00-2.00-4.00-16.00-19.00-22.00-27.001.006.0012.0018.002.002.00-3.00-7.00-10.00-13.00-8.00-5.007.009.004.004.00-7.00-6.00-3.00-1.005.004.004.003.001.002.000.00-1.00-1.00-4.00-2.00-3.00-5.00-5.00-7.00-17.00-19.00-24.00-44.00-46.00-78.0021.0097.0052.00
Return on Equity Growth (3y) 14.000.00-8.000.00-6.004.001.00-12.00-14.00-12.00-11.00-13.00-17.00-7.00-5.001.006.00-1.00-3.00-6.00-9.00-11.00-10.00-6.00-3.004.007.005.006.00-1.000.001.001.005.003.001.00-1.00-4.00-6.00-10.00-20.00-25.00-33.00-54.00-65.00-102.00-42.00-1.006.0013.0027.00
Return on Equity Growth (5y) 4.004.000.009.005.00-4.00-11.00-23.00-26.00-16.00-15.00-17.00-18.00-7.00-2.003.008.00-4.00-4.00-6.00-7.00-5.00-4.00-2.000.005.006.003.002.00-7.00-8.00-9.00-18.00-19.00-26.00-50.00-63.00-102.00-45.00-6.00-3.004.008.00
Return on Equity (QoQ) -2.004.00-12.002.003.004.0015.003.00-3.00-1.000.001.00-15.00-4.00-4.00-4.0014.001.002.002.00-2.000.00-3.00-2.00-5.00-3.003.000.007.00-1.00-2.00-1.00-4.001.001.001.002.000.001.000.000.001.00-2.000.000.00-2.000.00-1.00-2.00-2.00-3.00-10.00-4.00-7.00-23.00-12.00-37.0039.005.005.004.00
Return on Invested Capital Growth (1y) 9.009.0010.0011.0013.005.00-1.00-4.00-8.00-14.00-15.00-18.00-20.000.004.0010.0014.002.002.00-3.00-7.00-10.00-13.00-7.00-7.005.008.003.004.00-7.00-6.00-3.00-2.003.002.003.002.001.003.001.00-1.00-1.00-4.00-2.00-1.00-3.00-4.00-7.00-18.00-21.00-27.00-47.00-49.00-82.0021.0098.0057.00
Return on Invested Capital Growth (3y) 13.000.00-6.00-11.00-15.00-9.00-11.00-12.00-14.00-11.00-9.00-11.00-12.00-7.00-7.000.001.00-2.00-3.00-7.00-10.00-11.00-11.00-7.00-5.002.004.003.004.00-2.000.000.000.004.002.001.001.00-2.00-4.00-8.00-20.00-25.00-34.00-56.00-68.00-106.00-46.00-5.000.0013.0029.00
Return on Invested Capital Growth (5y) 8.002.000.00-4.00-8.00-16.00-22.00-22.00-27.00-16.00-14.00-15.00-15.00-8.00-5.000.003.00-5.00-7.00-8.00-9.00-7.00-5.00-4.00-3.002.004.001.003.00-6.00-8.00-9.00-19.00-20.00-29.00-53.00-66.00-105.00-48.00-9.00-7.004.0010.00
Return on Invested Capital (QoQ) 3.002.001.002.003.004.003.004.00-4.00-2.000.00-1.00-11.00-3.00-4.00-3.0010.001.002.002.00-2.000.00-3.00-2.00-5.00-3.003.00-1.007.00-1.00-2.00-1.00-4.001.000.001.001.000.001.001.000.002.00-2.00-1.000.00-2.000.000.00-2.00-2.00-3.00-11.00-5.00-8.00-24.00-13.00-38.0039.003.0010.005.00
Return on Sales Growth (1y) 27.00-51.007.0011.0016.0069.0012.008.008.00-5.001.00-102.00-28.00-28.00-27.0087.006.0016.0011.00-11.001.00-26.00-16.00-34.00-18.0023.00-2.0045.00-9.00-15.00-6.00-23.0011.0010.0012.0012.004.005.003.001.007.00-5.001.001.00-7.000.00-1.00-6.00-7.00-8.00-44.00-11.00-35.00-64.00-3.00-55.0042.0068.0054.0075.0010.008.0012.00
Return on Sales Growth (3y) 52.0014.0020.00-83.00-4.0036.00-14.00-8.00-14.00-17.00-15.00-26.00-22.00-38.00-33.0042.00-11.0013.00-7.000.00-26.00-18.00-24.00-11.00-16.0017.004.0034.006.000.009.00-10.0022.0010.0015.0014.004.00-1.002.00-3.00-6.00-13.00-44.00-15.00-48.00-72.00-48.00-71.001.00-4.007.009.0018.0012.0062.00
Return on Sales Growth (5y) 29.001.004.00-8.003.0027.00-20.00-52.00-31.00-20.00-33.00-15.00-48.00-31.00-41.0064.00-9.008.00-1.00-11.00-12.00-4.00-9.002.00-5.0017.008.0037.006.00-6.008.00-14.008.002.00-29.00-2.00-37.00-72.00-44.00-69.002.00-9.007.005.004.004.0018.00
Return on Sales (QoQ) 27.002.002.00-4.00-51.0060.006.001.002.002.002.002.00-11.008.00-101.0075.00-11.009.0013.00-5.00-1.004.00-9.007.00-27.0013.00-26.0022.0013.00-11.0020.00-32.007.00-2.003.002.006.000.004.00-6.007.00-2.002.000.00-5.004.003.00-8.001.003.00-2.00-9.000.00-33.0031.00-33.00-29.0028.00-21.0064.00-4.0014.001.00-1.00-6.0018.00
Revenue Growth (1y) 33.11%36.14%35.28%40.56%37.78%35.43%36.95%35.92%40.94%43.09%38.23%19.67%-0.43%-19.67%-13.75%3.45%17.29%32.78%25.69%12.34%4.41%-23.34%-22.06%-17.15%-22.33%6.33%-10.55%-7.47%-19.63%-15.05%-0.61%-1.23%17.88%17.95%16.11%15.89%16.61%15.44%14.12%13.70%15.57%23.48%25.74%27.89%6.47%7.62%9.79%4.82%2.29%-7.13%-34.37%-19.39%-33.77%-23.57%-9.60%-26.30%3.62%-11.51%2.65%2.32%5.76%8.51%13.64%
Revenue Growth (3y) 37.24%38.18%36.81%31.74%24.58%15.90%17.75%18.94%18.07%15.14%14.43%11.62%6.84%-6.49%-5.46%-1.25%-1.65%2.67%-4.31%-4.86%-13.30%-11.53%-11.51%-8.85%-9.72%2.13%1.06%1.94%3.38%4.97%9.61%9.18%16.69%18.91%18.55%19.00%12.79%15.33%16.36%15.08%7.97%7.26%-3.24%2.62%-10.32%-8.59%-13.32%-14.61%-11.13%-14.36%-15.24%-15.29%-10.13%-9.80%1.79%
Revenue Growth (5y) 24.73%22.99%22.66%21.58%18.82%9.64%9.85%9.39%5.95%4.46%0.88%1.29%-5.31%-5.88%-5.56%-2.52%-2.06%1.63%0.22%-0.28%-2.17%-1.17%-1.69%-0.04%-0.17%8.72%8.17%9.02%6.33%8.98%12.70%11.77%11.59%10.94%3.72%7.32%-0.56%1.72%-1.34%-1.97%-2.89%-3.55%-3.41%-4.01%-4.60%-6.01%-5.35%
Revenue (QoQ) 6.83%8.33%6.34%8.16%9.26%7.65%10.49%6.02%7.40%8.85%9.66%9.94%9.03%5.16%-5.06%-8.53%-12.03%12.90%13.87%3.71%-0.42%6.87%1.77%-3.60%-26.89%8.66%8.19%-9.63%0.09%-8.59%11.92%-21.51%5.79%6.95%11.22%-6.32%5.85%5.28%11.02%-5.74%4.78%4.08%10.60%-4.18%11.95%5.98%12.49%-20.23%13.16%8.12%7.39%-22.16%2.75%-23.59%31.90%-36.04%18.56%-9.63%7.54%-10.07%1.25%4.83%7.19%-7.05%3.89%9.79%
Share-based Compensation Growth (1y) -15.77%56.28%83.52%90.28%6.19%75.69%-4.07%-9.88%21.31%36.70%11.80%-38.23%-29.59%-60.78%-9.81%-12.83%-17.82%-27.87%
Share-based Compensation Growth (3y) 55.41%25.32%1.94%-3.20%-1.98%-1.10%-21.42%-11.12%-27.15%
Share-based Compensation Growth (5y) 1.20%
Share-based Compensation (QoQ) 33.33%2.76%40.28%-18.69%56.58%6.55%-21.71%34.52%-14.51%0.09%5.39%51.57%-30.07%-44.70%20.13%-15.58%60.81%-46.55%13.26%-25.91%
Shareholder's Equity Growth (1y) -2.89%0.35%7.57%13.70%20.09%19.58%150.15%147.24%146.16%146.53%4.03%-0.07%-4.18%-7.03%0.48%1.61%4.21%4.80%2.97%2.95%0.05%-1.71%-6.62%-9.28%-9.14%-9.25%-3.73%-4.46%-4.89%-6.36%-9.01%-8.65%-8.24%-6.41%-5.05%-4.05%-2.86%-2.66%-2.98%-2.54%-2.44%-3.28%-1.29%-2.49%-2.76%-1.54%-3.18%-5.15%-10.23%-17.77%-19.07%-22.55%-33.51%-37.64%-51.20%-38.55%-26.46%0.09%113.33%128.57%
Shareholder's Equity Growth (3y) 42.13%43.55%40.94%41.10%41.49%39.95%37.77%35.91%34.96%33.93%2.48%1.49%-0.03%-1.43%-1.14%-1.73%-1.79%-2.22%-2.54%-3.73%-4.73%-5.82%-6.48%-7.49%-7.44%-7.35%-5.96%-5.74%-5.35%-5.16%-5.71%-5.11%-4.55%-4.13%-3.12%-3.03%-2.68%-2.50%-2.49%-3.40%-5.21%-7.83%-8.21%-10.52%-16.59%-20.37%-27.42%-28.42%-27.75%-26.61%-25.60%-4.48%1.58%
Shareholder's Equity Growth (5y) 23.45%23.58%23.70%24.06%24.18%23.07%20.25%18.58%17.45%16.46%-0.66%-1.96%-2.89%-4.03%-3.28%-3.70%-3.73%-3.91%-4.37%-4.80%-5.07%-5.32%-5.50%-5.83%-5.55%-5.62%-4.45%-4.46%-4.26%-4.07%-4.34%-4.60%-5.36%-6.53%-6.56%-7.70%-11.27%-13.82%-18.20%-19.03%-18.52%-17.69%-17.56%-5.32%-3.23%
Shareholder's Equity (QoQ) 0.06%-0.69%-0.11%-2.16%3.39%6.46%5.57%3.35%2.95%122.71%4.34%2.90%3.10%-6.02%0.22%-1.33%0.04%1.56%1.35%1.19%0.61%-0.21%1.33%-1.65%-1.16%-5.19%-1.57%-1.49%-1.29%0.57%-2.31%-1.93%-2.81%-2.28%-1.92%-1.49%-0.88%-0.85%-0.89%-0.27%-0.68%-1.17%-0.44%-0.16%-1.54%0.86%-1.65%-0.43%-0.31%-0.82%-3.65%-5.77%-8.68%-2.40%-7.79%-19.11%-14.34%-23.63%2.51%3.95%0.39%99.43%9.83%
Tax Rate Growth (1y) 4,360.002,454.00-14103.00-273.00233.00-1136.00228.00-370.0019.00-1.00844.00-233.00-161.00-116.00-144.00-345.00-1008.00956.0079.00-12409.00799.00-1078.00-4390.0012,037.00-6562.00-1761.008,538.00-153.005,897.001,283.00-5567.00-230.00-1362.00-2057.00-11317.00-683.00-3972.002,085.009,634.00419.004,485.00-2180.00-7909.00757.00787.00-59.009,270.00-501.00370.002,637.00624.001,074.00540.00-145.00704.00-1132.00-1555.0018,641.0014,123.00-80829.00-780.00-17597.00
Tax Rate Growth (3y) 4,612.001,317.00-13031.00-877.0091.00-1253.00928.00-949.00-1150.00839.00780.00-12987.00-369.00-238.00-4455.00-717.00-6771.00-1882.004,227.00-525.00134.00-1556.00-1419.0011,653.00-2027.00-2535.00-8346.00-1067.00563.001,311.00-7250.00-495.00-850.00-2152.00-9591.00493.001,300.00-154.0010,996.00675.005,642.00398.001,986.001,330.001,697.002,433.0010,599.00-559.00-646.0021,133.0015,451.00-80886.00-1796.00899.00
Tax Rate Growth (5y) 3,443.002,157.00-13095.00-13631.00-118.00-1375.00-3383.00-1320.00-6913.00-2000.004,928.00-1103.00-1034.00-716.00-1484.00-1101.00-2236.00-2657.00-12657.00-1439.00-5200.00-1528.00-3102.0011,389.00-1514.00-2630.00-6620.00109.005,835.00-929.00-5888.00-239.00308.00426.00303.001,066.002,209.002,338.0012,324.00617.004,626.0018,894.0016,813.00-80630.00-638.003,477.00
Tax Rate (QoQ) 3,254.0014,735.00-12805.00-824.001,348.00-1822.001,025.00-318.00-20.00-458.00426.0071.00-40.00387.00-651.00144.004.00359.00-852.00-519.001,968.00-518.00-13340.0012,689.0091.00-3830.003,087.00-5911.004,893.006,469.00-5605.00140.00278.00-381.00-267.00-991.00-417.00-9641.0010,366.00-4280.005,640.00-2092.001,150.00-214.00-1025.00-7820.009,816.00-184.00-1871.001,509.0045.00687.00396.00-504.00495.00152.00-288.00345.00-1341.00-271.0019,908.00-4173.00-96293.0079,777.003,091.00