|
Cash & Equivalents (Quarter)
|
| | | | | 338.48M | 314.40M | 308.58M | 187.29M | 89.12M | 96.64M | 108.72M | 114.29M | 90.30M | 64.50M | 40.93M | 44.18M | 61.43M | 80.96M | 94.36M | 61.66M | 52.43M | 57.32M | 63.46M | 40.41M |
|
Short-term Investments (Quarter)
|
| | | | | | | | 111.99M | 124.24M | 112.22M | 87.64M | 71.11M | 86.01M | 101.86M | 51.20M | 43.12M | 25.96M | 20.03M | 21.38M | 33.64M | 34.69M | 33.60M | 35.63M | 37.23M |
|
Cash & Current Investments (Quarter)
|
| | | | | 338.48M | 314.40M | 308.58M | 299.28M | 213.35M | 208.85M | 196.35M | 185.40M | 176.31M | 166.37M | 92.12M | 87.30M | 87.39M | 100.99M | 115.73M | 95.30M | 87.11M | 90.91M | 99.09M | 77.65M |
|
Receivables - Net (Quarter)
|
| | | | | 15.76M | 20.28M | 21.02M | 23.35M | 27.61M | 26.82M | 26.25M | 29.26M | 28.15M | 32.08M | 35.50M | 35.72M | 38.95M | 42.64M | 38.74M | 46.79M | 47.68M | 51.28M | 51.49M | 51.44M |
|
Receivables - Other (Quarter)
|
| | | | | 1.40M | | | | | | | | | | | | | | 1.10M | | 10.49M | | | |
|
Receivables (Quarter)
|
| | | | | 17.16M | 20.28M | 21.02M | 23.35M | 27.61M | 26.82M | 26.25M | 29.26M | 28.15M | 32.08M | 35.50M | 35.72M | 38.95M | 42.64M | 39.84M | 46.79M | 58.17M | 51.28M | 51.49M | 51.44M |
|
Prepaid Assets (Quarter)
|
| | | | | 8.69M | 10.40M | 9.49M | 10.72M | 13.65M | 13.11M | 11.71M | 14.24M | 12.93M | 13.65M | 10.63M | 11.53M | 14.13M | 13.56M | 13.70M | 18.51M | 28.41M | 18.41M | 20.74M | 24.07M |
|
Current Assets (Quarter)
|
| | | | | 368.19M | 350.82M | 345.16M | 339.88M | 261.09M | 255.32M | 242.16M | 236.50M | 226.31M | 232.66M | 148.59M | 145.63M | 151.96M | 169.01M | 181.38M | 174.24M | 177.83M | 174.87M | 187.22M | 169.54M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | 10.42M | 10.89M | 11.83M | 12.75M | 13.50M | 13.47M | 13.56M | 14.21M | 15.30M | 16.25M | 16.95M | 18.22M | 19.54M | 21.04M | 22.07M | 22.99M | 24.19M | 25.44M | 26.65M | 27.89M |
|
Goodwill (Quarter)
|
| | | | | 16.54M | 48.40M | 48.10M | 48.09M | 147.40M | 146.04M | 148.02M | 99.96M | 148.10M | 148.10M | 148.05M | 148.10M | 148.10M | 148.05M | 148.05M | 252.10M | 403.81M | 403.40M | 403.40M | 403.40M |
|
Intangibles (Quarter)
|
| | | | | 7.85M | 11.31M | 11.16M | 10.76M | 44.92M | 44.29M | 42.59M | 40.90M | 39.20M | 37.50M | 35.81M | 34.11M | 32.41M | 30.72M | 29.02M | 178.80M | 172.18M | 165.56M | 158.94M | 152.32M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | 24.39M | 59.71M | 59.26M | 58.85M | 192.32M | 190.33M | 190.61M | 140.86M | 187.30M | 185.60M | 183.86M | 182.21M | 180.51M | 178.77M | 177.07M | 430.90M | 576.00M | 568.96M | 562.34M | 555.73M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | 17.99M | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | 6.52M | 4.91M | 17.99M | 18.20M | 5.28M | 21.01M | 3.10M | 25.06M | 26.57M | 27.71M | 30.73M | 4.65M | 32.54M | 3.84M | 5.01M | 37.04M | 38.52M | 9.47M | 10.12M | 10.19M |
|
Non-Current Assets (Quarter)
|
| | | | | 56.55M | 90.97M | 91.35M | 91.02M | 230.02M | 229.97M | 246.72M | 245.56M | 246.62M | 249.54M | 251.24M | 252.01M | 251.90M | 253.19M | 255.90M | 662.92M | 662.56M | 660.31M | 660.01M | 659.80M |
|
Assets (Quarter)
|
| | | | | 424.74M | 441.79M | 436.51M | 430.90M | 491.11M | 485.29M | 488.88M | 482.06M | 472.93M | 482.19M | 399.82M | 397.64M | 403.86M | 422.19M | 437.28M | 837.16M | 840.39M | 835.17M | 847.23M | 829.34M |
|
Accounts Payables (Quarter)
|
| | | | | 2.58M | 2.54M | 3.65M | 2.96M | 3.79M | 3.21M | 4.29M | 3.16M | 1.05M | 5.69M | 7.48M | 6.53M | 5.79M | 5.59M | 6.13M | 5.18M | 6.70M | 7.26M | 5.84M | 4.04M |
|
Payables (Quarter)
|
| | | | | 2.58M | 2.54M | 3.65M | 2.96M | 3.79M | 3.21M | 4.29M | 3.16M | 1.05M | 5.69M | 7.48M | 6.53M | 5.79M | 5.59M | 6.13M | 5.18M | 6.70M | 7.26M | 5.84M | 4.04M |
|
Accumulated Expenses (Quarter)
|
| | | | | 18.75M | 24.73M | 19.08M | 21.18M | 22.62M | 25.28M | 21.64M | 21.72M | 23.26M | 26.30M | 19.76M | 16.90M | 20.88M | 28.05M | 24.52M | 27.41M | 30.96M | 40.64M | 47.36M | 33.54M |
|
Short term Debt (Quarter)
|
| | | | | 0.94M | 1.25M | 1.56M | 1.88M | 1.06M | 2.12M | 3.19M | 4.25M | 5.31M | 6.38M | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | 3.66M | 3.12M | 3.17M | 1.49M | 1.21M | 1.24M | 1.27M | 1.31M | 1.34M | 1.56M | 1.58M | 1.58M | 1.58M | 2.18M |
|
Current Deferred Revenue (Quarter)
|
| | | | | 6.62M | 0.69M | 8.20M | 8.01M | 9.24M | 0.75M | 8.84M | 9.85M | 8.81M | 9.31M | 10.98M | 12.50M | 12.57M | 13.09M | 13.58M | 29.14M | 27.16M | 31.15M | 34.77M | 34.00M |
|
Total Current Liabilities (Quarter)
|
| | | | | 29.55M | 36.10M | 33.20M | 34.75M | 37.44M | 40.04M | 41.61M | 42.10M | 41.60M | 49.18M | 39.43M | 37.17M | 40.52M | 48.04M | 45.57M | 63.28M | 66.41M | 80.63M | 89.55M | 73.76M |
|
Non-Current Debt (Quarter)
|
| | | | | 24.91M | 24.92M | 23.05M | 24.31M | 83.39M | 84.54M | 81.39M | 80.38M | 78.16M | 76.06M | | | | | | 60.00M | 50.00M | 25.00M | 15.00M | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 334.72M | 335.21M | 335.72M | 336.23M | 336.71M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | 5.55M | 5.38M | 13.87M | 13.68M | 13.22M | 5.37M | 13.90M | 13.71M | 13.74M | 14.70M | 15.38M | 17.52M | 16.45M | 16.27M | 15.53M | 25.64M | 25.60M | 24.88M | 25.80M | 25.82M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | 1.34M | 0.12M | 0.25M | 0.34M | 1.71M | 1.79M | 1.83M | 1.86M | 1.71M | 1.74M | 1.76M | 1.77M | 15.28M | 2.35M | 2.41M | 2.45M | 2.62M | 2.83M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | 15.82M | 15.61M | 14.80M | 19.86M | 18.05M | 18.07M | 19.01M | 18.70M | 17.11M | 16.91M | 16.51M | 17.73M | 15.74M | 19.33M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | 1.39M | 17.89M | 16.50M | 12.80M | 16.45M | 16.40M | 0.40M | 0.35M | 0.28M | 0.38M | 0.30M | 0.23M | 0.21M | 0.22M | 0.22M | 0.22M | 0.23M | 0.23M | 0.24M | 0.24M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | 72.09M | 78.38M | 75.40M | 75.99M | 139.12M | 141.01M | 154.44M | 153.59M | 150.13M | 160.16M | 74.58M | 74.50M | 76.46M | 83.47M | 80.03M | 502.89M | 496.14M | 484.83M | 484.94M | 458.44M |
|
Total Liabilities (Quarter)
|
| | | | | 73.48M | 96.27M | 91.90M | 88.79M | 155.56M | 157.41M | 154.84M | 153.94M | 150.40M | 160.54M | 74.88M | 74.73M | 76.67M | 83.69M | 80.25M | 503.12M | 496.37M | 485.06M | 485.18M | 458.69M |
|
Total Debt (Quarter)
|
| | | | | 25.84M | 26.17M | 24.62M | 26.19M | 84.45M | 86.67M | 84.58M | 84.62M | 83.47M | 82.44M | | | | | | 60.00M | 50.00M | 25.00M | 15.00M | |
|
Common Equity (Quarter)
|
| | | | | 351.26M | 345.52M | 344.61M | 342.12M | 335.55M | 327.87M | 334.05M | 328.13M | 322.52M | 321.65M | 324.94M | 322.91M | 327.18M | 338.50M | 357.03M | 334.04M | 344.02M | 350.12M | 362.05M | 370.65M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | 424.74M | 441.79M | 436.51M | 430.90M | 491.11M | 485.29M | 488.88M | 482.06M | 472.93M | 482.19M | 399.82M | 397.64M | 403.86M | 422.19M | 437.28M | 837.16M | 840.39M | 835.17M | 847.23M | 829.34M |
|
Retained Earnings (Quarter)
|
| | | | | 640.46M | 645.93M | 658.37M | 669.28M | 682.95M | -367.54M | 706.41M | 717.45M | 729.61M | -422.65M | -435.37M | 769.61M | 786.20M | 806.96M | -476.20M | -484.02M | 841.52M | -512.41M | -523.85M | -533.82M |
|
Treasury Shares (Quarter)
|
| | | | | | | 2.87M | | | | 7.10M | | | | 7.31M | | | | 6.10M | | | | 5.94M | |