|
Cash & Equivalents
|
166.79M | 308.58M | 108.72M | 40.93M | 94.36M |
|
Short-term Investments
|
| | 87.64M | 51.20M | |
|
Cash & Current Investments
|
166.79M | 308.58M | 196.35M | 92.12M | 94.36M |
|
Receivables - Net
|
14.59M | 21.02M | 27.03M | 36.09M | 38.95M |
|
Receivables - Other
|
0.80M | 0.70M | 0.50M | 1.50M | 1.90M |
|
Receivables
|
15.39M | 21.72M | 27.53M | 37.59M | 40.85M |
|
Current Deferred Tax Assets
|
4.75M | 6.27M | | | |
|
Prepaid Assets
|
7.60M | 9.49M | 11.71M | 10.63M | 13.70M |
|
Current Assets
|
193.24M | 345.16M | 242.16M | 148.59M | 181.38M |
|
Property, Plant & Equipment (Net)
|
10.46M | 11.83M | 13.56M | 16.95M | 22.07M |
|
Goodwill
|
16.22M | 48.10M | 148.02M | 148.10M | 148.10M |
|
Intangibles
|
8.27M | 11.16M | 42.59M | 35.81M | 29.02M |
|
Goodwill & Intangibles
|
24.48M | 59.26M | 190.61M | 183.91M | 177.12M |
|
Other Non-Current Assets
|
14.86M | 17.99M | 24.78M | 30.73M | 37.18M |
|
Non-Current Assets
|
55.93M | 91.35M | 246.72M | 251.24M | 255.90M |
|
Assets
|
249.17M | 436.51M | 488.88M | 399.82M | 437.28M |
|
Accounts Payables
|
0.36M | 3.65M | 4.29M | 7.48M | 6.13M |
|
Payables
|
0.36M | 3.65M | 4.29M | 7.48M | 6.13M |
|
Accumulated Expenses
|
13.10M | 19.08M | 21.64M | 19.76M | 24.52M |
|
Short term Debt
|
0.31M | 1.56M | 3.19M | | |
|
Current Leases
|
| | 3.66M | 1.21M | 1.34M |
|
Current Deferred Revenue
|
6.12M | 8.20M | 8.84M | 10.98M | 13.58M |
|
Total Current Liabilities
|
20.48M | 33.20M | 41.61M | 39.43M | 45.57M |
|
Non-Current Debt
|
24.57M | 23.05M | 81.39M | | |
|
Non-Current Deffered Revenue
|
14.42M | 13.87M | 13.90M | 15.38M | 15.53M |
|
Preferred Stock Liabilities
|
443.26M | | | | |
|
Non-Current Deferred Tax Liability
|
1.30M | 1.34M | 16.97M | 16.24M | 1.82M |
|
Operating Leases
|
| | 15.82M | 18.05M | 17.11M |
|
Other Non-Current Liabilities
|
2.69M | 16.50M | 0.40M | 0.30M | 0.22M |
|
Total Non-Current Liabilities
|
66.73M | 75.40M | 154.44M | 74.58M | 80.03M |
|
Total Liabilities
|
69.43M | 91.90M | 154.84M | 74.88M | 80.25M |
|
Total Debt
|
24.88M | 24.62M | 84.58M | | |
|
Common Equity
|
-263.52M | 344.61M | 334.05M | 324.94M | 357.03M |
|
Shareholder's Equity
|
-263.52M | 344.61M | 334.05M | 324.94M | 357.03M |
|
Liabilities and Shareholders Equity
|
249.17M | 436.51M | 488.88M | 399.82M | 437.28M |
|
Retained Earnings
|
-263.53M | -313.85M | -372.45M | -435.37M | -476.20M |
|
Treasury Shares
|
0.24M | 2.87M | 7.10M | 7.31M | 6.10M |