|
Revenue
|
73.54M | 112.14M | 152.16M | 204.27M | 264.83M | 333.85M |
|
Cost of Revenue
|
43.11M | 52.99M | 68.35M | 95.95M | 120.72M | 137.22M |
|
Gross Profit
|
30.43M | 59.16M | 83.81M | 108.32M | 144.11M | 196.63M |
|
Amortization - Intangibles
|
| 0.09M | 0.37M | 1.16M | 1.44M | 1.44M |
|
Research & Development
|
32.72M | 40.21M | 48.80M | 69.33M | 84.66M | 96.21M |
|
Selling, General & Administrative
|
24.92M | 36.44M | 50.40M | 71.25M | 72.90M | 83.65M |
|
Restructuring Costs
|
| 0.84M | 2.98M | -12.53M | 0.26M | 0.20M |
|
Other Operating Expenses
|
15.33M | 16.77M | 24.54M | 37.97M | 49.99M | 61.20M |
|
Operating Expenses
|
72.97M | 94.26M | 126.72M | 166.01M | 207.82M | 241.26M |
|
Operating Income
|
-42.53M | -35.10M | -42.92M | -57.69M | -63.70M | -44.63M |
|
EBIT
|
-42.53M | -35.10M | -42.92M | -57.69M | -63.70M | -44.63M |
|
Interest & Investment Income
|
0.27M | 0.06M | 0.49M | 2.70M | 8.10M | 4.56M |
|
Other Non Operating Income
|
| | | -0.02M | -0.41M | |
|
Non Operating Income
|
0.51M | -15.82M | -3.04M | -0.20M | 0.53M | |
|
EBT
|
-41.87M | -51.35M | -46.65M | -59.06M | -62.87M | -40.53M |
|
Tax Provisions
|
| | 0.17M | -0.46M | 0.04M | 0.31M |
|
Profit After Tax
|
-41.87M | -51.35M | -46.82M | -58.60M | -62.91M | -40.84M |
|
Income from Continuing Operations
|
-41.87M | -51.35M | -46.82M | -58.60M | -62.91M | -40.84M |
|
Consolidated Net Income
|
-41.87M | -51.35M | -46.82M | -58.60M | -62.91M | -40.84M |
|
Income towards Parent Company
|
-41.87M | -51.35M | -46.82M | -58.60M | -62.91M | -40.84M |
|
Preferred Dividend Payments
|
1.21M | 5.30M | 0.30M | | | |
|
Net Income towards Common Stockholders
|
-43.08M | -56.65M | -47.10M | -58.60M | -62.91M | -40.84M |
|
EPS (Basic)
|
-9.91 | -11.78 | -0.73 | -0.64 | -0.67 | -0.41 |
|
EPS (Weighted Average and Diluted)
|
-9.91 | -11.78 | -0.73 | -0.64 | -0.67 | -0.41 |
|
Shares Outstanding (Weighted Average)
|
| 83.14M | 88.15M | 92.30M | 95.36M | 100.50M |
|
Shares Outstanding (Diluted Average)
|
4.35M | 4.81M | 64.51M | 90.96M | 94.08M | 98.89M |
|
EBITDA
|
-42.53M | -35.10M | -42.92M | -57.69M | -63.70M | -44.63M |
|
Interest Expenses
|
0.11M | 0.49M | 1.19M | 3.85M | 7.38M | 0.46M |
|
Tax Rate
|
| | | 0.78% | | |