Alkami Technology Cash Flow Statement (2020-2025) | ALKT

Cash Flow Statement Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -10.26M-7.27M-21.35M-12.49M-10.88M-11.38M-11.22M-13.35M-13.42M-20.28M-20.01M-4.89M-16.97M-17.77M-15.48M-12.71M-11.44M-12.33M-9.44M-7.60M-7.80M-13.59M-14.80M
Depreciation and Depletion 0.60M0.70M0.70M0.60M0.60M0.60M0.60M0.60M0.60M0.60M0.80M0.90M0.90M1.80M1.00M1.00M0.90M0.90M1.00M0.90M1.00M1.10M1.30M
Share-based Compensation 0.46M0.45M0.44M0.61M1.42M3.02M3.35M6.74M9.92M11.42M11.61M11.64M11.44M12.96M13.52M13.32M13.55M15.01M15.26M15.62M16.09M19.52M20.73M
Deferred Taxes 0.09M0.03M0.13M-0.24M-0.61M0.05M0.04M0.03M-0.15M0.03M0.02M0.01M0.05M-8.31M-3.69M0.04M
Gains from Investment Securities 0.00M0.07M14.74M1.01M1.64M1.39M-3.00M0.13M0.25M0.06M2.07M1.98M4.84M4.20M4.96M5.68M7.12M0.03M
Asset Writedowns and Impairment 1.70M
Cash from Operations -14.79M-5.21M-3.13M-15.02M-1.95M-10.34M-4.51M-12.16M-8.35M-11.13M-4.75M-13.82M-9.62M-5.71M3.13M-5.30M0.95M0.55M10.99M6.11M-5.66M1.16M30.81M
Depreciation, Depletion & Amortization
Amortization of Deferred Charges 0.02M0.02M0.00M0.02M0.01M0.01M0.01M0.01M0.01M0.10M0.01M0.02M0.04M0.04M0.03M0.03M0.03M0.03M0.10M0.05M0.19M0.59M0.58M
Depreciation & Amortization (CF) 0.65M0.67M0.65M0.81M0.79M0.80M0.80M1.06M1.02M1.94M2.55M2.56M2.59M2.56M2.69M2.79M2.56M2.61M2.68M2.65M3.43M7.76M7.87M
Change in Working Capital
Change in Receivables 1.25M1.84M-0.52M0.82M0.51M0.97M4.25M0.54M2.92M2.23M-1.07M-0.06M2.18M-0.28M3.11M4.23M0.22M3.23M3.46M-3.67M6.57M0.89M3.00M
Change in Accured Expenses -2.35M3.21M3.25M-1.04M7.38M0.47M4.91M-5.93M0.63M1.06M1.76M-4.83M-1.29M-0.84M7.35M-5.13M-3.87M3.22M6.97M-2.99M-2.00M6.20M10.22M
Other Working Capital Changes 1.68M-0.10M0.13M2.53M1.21M2.11M-4.22M1.95M-0.38M3.86M-0.67M0.39M2.65M-0.77M0.75M1.00M3.65M0.14M-0.80M0.98M5.42M10.34M-9.87M
Investing Activities
Capital Expenditures 1.20M0.21M0.07M0.67M0.24M0.40M0.63M1.30M1.21M1.16M0.41M0.61M1.14M1.52M1.18M1.39M1.36M1.65M1.99M1.65M1.45M1.76M2.05M
Acquisitions 25.07M0.33M18.00M132.03M-0.69M0.50M375.50M
Change in Acquisitions & Divestments 19.00M32.50M48.25M38.12M27.50M32.23M83.17M15.63M25.98M21.20M8.50M9.90M7.30M7.10M
Cash from Investing Activities -1.20M-0.21M-0.07M-25.74M-0.75M-0.70M-19.02M-1.55M-113.57M-145.90M11.97M23.75M15.77M-15.86M-16.26M50.27M6.81M15.47M3.77M-3.00M-389.41M-2.95M-1.10M
Financing Activities
Other financing activities 1.15M1.34M2.51M0.66M0.85M-0.08M0.36M0.78M1.12M
Cash from Financing Activities 13.04M11.93M193.30M6.78M-2.01M187.44M1.46M5.39M0.62M61.96M0.31M-1.71M-0.57M-3.45M-0.78M-83.02M-4.51M1.24M4.77M10.30M362.38M-7.44M-24.81M
Additional items
Change in Cash -2.94M6.51M190.10M-33.99M-4.71M176.40M-22.07M-8.32M-121.29M-95.07M7.54M8.21M5.58M-25.02M-13.91M-38.05M3.25M17.25M19.52M13.40M-32.70M-9.23M4.89M
Beginning Cash Balance 2.94M-6.51M-190.10M200.78M166.79M162.07M336.48M316.90M308.58M184.19M89.10M100.51M108.70M115.32M90.30M78.98M40.93M44.18M61.43M80.96M94.36M61.66M52.43M
Free Cash Flow -15.98M-5.41M-3.20M-15.69M-2.20M-10.73M-5.15M-13.46M-9.55M-12.29M-5.16M-14.44M-10.76M-7.23M1.95M-6.70M-0.41M-1.10M8.99M4.46M-7.11M-0.60M28.76M
Net Cash Flow -2.94M6.51M190.10M-33.99M-4.71M176.40M-22.07M-8.32M-121.29M-95.07M7.54M8.21M5.58M-25.02M-13.91M-38.05M3.25M17.25M19.52M13.40M-32.70M-9.23M4.89M