|
Gross Margin
|
75.97% | 74.43% | 73.67% | 77.38% | 80.43% | 78.10% | 77.25% | 78.42% | 75.89% | 73.37% | 74.12% | 74.59% | 74.71% | 73.52% | 74.54% | 73.48% | 75.50% | 76.04% | 76.55% | 75.98% | 75.56% | 76.39% | 75.86% | 76.27% | 75.72% | 75.89% | 75.04% | 75.66% | 76.19% | 75.09% | 431.86% | 75.92% | 75.99% | 75.91% | 369.67% | 74.93% | 74.56% | 73.58% | 71.74% | 73.24% | 71.96% | 72.04% | 77.78% | 71.57% | 63.67% | 72.75% | 73.15% | 75.67% | 75.04% | 74.33% | 72.21% | 72.89% | 70.91% | 69.54% | 68.52% | 70.05% | 71.20% | 69.06% | 69.98% | 69.96% | 70.26% | 69.72% | 70.03% | 69.45% | 69.94% | 64.20% |
|
EBT Margin
|
8.92% | -76.28% | 16.54% | 22.36% | 42.05% | 22.76% | 15.63% | 20.13% | 13.56% | 20.81% | 20.44% | 20.13% | 25.10% | 3.04% | 11.48% | -25.43% | 22.93% | 25.48% | 29.57% | 23.47% | 25.26% | 26.09% | 25.06% | 23.97% | 20.29% | 17.57% | 25.90% | 22.16% | 24.23% | 22.81% | 119.33% | 20.40% | 24.34% | 26.61% | 130.45% | 23.01% | 23.97% | 25.06% | 22.84% | 15.41% | 32.27% | 21.14% | 25.68% | 9.68% | -20.86% | 25.14% | 25.71% | 29.24% | 26.59% | 25.79% | 21.34% | 19.26% | 17.91% | 13.77% | 12.79% | 14.27% | 17.12% | 16.88% | 18.07% | 15.88% | 13.99% | 16.97% | 14.15% | 14.34% | 17.14% | 9.51% |
|
EBIT Margin
|
8.19% | -75.94% | 16.91% | 22.97% | 41.91% | 22.85% | 15.90% | 20.05% | 13.82% | 20.90% | 20.50% | 20.73% | 24.73% | 3.30% | 11.95% | -24.79% | 23.13% | 25.21% | 29.68% | 23.14% | 25.31% | 27.15% | 25.93% | 24.70% | 20.20% | 18.32% | 25.77% | 22.34% | 24.18% | 22.28% | 134.06% | 19.87% | 23.44% | 25.63% | 127.45% | 22.47% | 25.02% | 24.78% | 22.56% | 15.97% | 29.38% | 20.94% | 24.91% | 12.69% | -20.72% | 24.12% | 25.55% | 25.20% | 26.60% | 25.71% | 21.42% | 20.35% | 19.41% | 16.13% | 12.50% | 14.16% | 17.16% | 17.32% | 17.93% | 15.45% | 14.30% | 16.60% | 14.48% | 13.39% | 16.10% | 9.67% |
|
EBITDA Margin
|
8.19% | -75.94% | 16.91% | 22.97% | 41.91% | 22.85% | 15.90% | 20.05% | 13.82% | 20.90% | 20.50% | 20.73% | 24.73% | 3.30% | 11.95% | -24.79% | 23.13% | 25.21% | 29.68% | 23.14% | 25.31% | 27.15% | 25.93% | 24.70% | 20.20% | 18.32% | 25.77% | 22.34% | 24.18% | 22.28% | 134.06% | 19.87% | 23.44% | 25.63% | 127.45% | 22.47% | 25.02% | 24.78% | 22.56% | 15.97% | 29.38% | 20.94% | 24.91% | 12.69% | -20.72% | 24.12% | 25.55% | 25.20% | 26.60% | 25.71% | 21.42% | 20.35% | 19.41% | 16.13% | 12.50% | 14.16% | 17.16% | 17.32% | 17.93% | 15.45% | 14.30% | 16.60% | 14.48% | 13.39% | 16.10% | 9.67% |
|
Operating Margin
|
8.19% | -75.94% | 16.91% | 22.97% | 41.91% | 22.85% | 15.90% | 20.05% | 13.82% | 20.90% | 20.50% | 20.73% | 24.73% | 3.30% | 11.95% | -24.79% | 23.13% | 25.21% | 29.68% | 23.14% | 25.31% | 27.15% | 25.93% | 24.70% | 20.20% | 18.32% | 25.77% | 22.34% | 24.18% | 22.28% | 134.06% | 19.87% | 23.44% | 25.63% | 127.45% | 22.47% | 25.02% | 24.78% | 22.56% | 15.97% | 29.38% | 20.94% | 24.91% | 12.69% | -20.72% | 24.12% | 25.55% | 25.20% | 26.60% | 25.71% | 21.42% | 20.35% | 19.41% | 16.13% | 12.50% | 14.16% | 17.16% | 17.32% | 17.93% | 15.45% | 14.30% | 16.60% | 14.48% | 13.39% | 16.10% | 9.67% |
|
Net Margin
|
5.96% | -63.00% | 13.28% | 16.57% | 30.13% | 17.53% | 10.66% | 15.11% | 9.30% | 15.30% | 15.86% | 15.53% | 19.57% | -0.25% | 6.69% | -27.34% | 17.90% | 20.99% | 23.79% | 17.96% | 18.49% | 20.14% | 19.91% | 18.26% | 14.97% | 13.30% | 21.23% | 16.98% | 18.62% | 18.61% | 95.74% | 22.73% | 20.03% | 21.85% | 9.92% | 22.35% | 22.40% | 20.19% | 18.63% | 13.80% | 25.09% | 16.88% | 19.98% | 275.53% | -11.52% | 18.98% | 19.05% | 22.39% | 19.76% | 17.81% | 18.53% | 13.80% | 11.63% | 8.17% | 4.63% | 9.31% | 11.15% | 12.64% | 12.96% | 10.53% | 9.39% | 11.85% | 10.43% | 9.52% | 12.31% | 5.70% |
|
FCF Margin
|
| 12.30% | 35.96% | 15.67% | 35.38% | 34.06% | 28.45% | 11.78% | 17.23% | 22.57% | 29.95% | -3.83% | 15.21% | 25.32% | 30.74% | 3.13% | 30.23% | 30.00% | 35.26% | 7.19% | 33.64% | 31.90% | 32.46% | 10.11% | 25.00% | 23.87% | 27.17% | 4.39% | 21.29% | 15.25% | 130.93% | -3.85% | 25.80% | 18.17% | 107.88% | 4.52% | 16.74% | 8.42% | 35.02% | 14.93% | 21.98% | 34.24% | 31.93% | -6.59% | 7.23% | 25.86% | 39.34% | 20.54% | 19.12% | 22.71% | 15.88% | -5.84% | 5.26% | 21.47% | 10.15% | 14.40% | 19.28% | 27.66% | 1.41% | 1.93% | 10.34% | 23.91% | 26.44% | 2.80% | 10.59% | 16.97% |
|
Inventory Average
|
| | | | | 2.43M | 2.46M | 2.71M | 4.57M | 7.28M | 8.84M | 11.42M | 14.03M | 14.88M | 15.13M | 15.28M | 15.57M | 15.18M | 14.31M | 14.90M | 14.48M | 14.55M | 15.96M | 15.25M | 15.49M | 17.68M | 19.20M | 21.04M | 22.80M | 24.67M | 26.74M | 31.15M | 35.15M | 36.04M | 34.31M | 33.78M | 41.56M | 48.05M | 52.25M | 62.06M | 74.81M | 87.96M | 103.42M | 116.51M | 126.13M | 127.18M | 131.16M | 144.94M | 164.70M | 192.93M | 218.67M | 252.95M | 292.86M | 315.47M | 329.83M | 325.32M | 312.31M | 304.46M | 296.55M | 288.49M | 269.78M | 256.81M | 254.20M | 250.43M | 245.16M | 235.96M |
|
Assets Average
|
| | | 364.40M | 391.12M | 426.96M | 461.09M | 488.00M | 525.74M | 572.17M | 620.59M | 663.87M | 711.32M | 756.16M | 762.24M | 741.28M | 715.07M | 731.55M | 795.68M | 858.89M | 885.54M | 916.86M | 968.14M | 1,008.20M | 1,028.49M | 1,054.07M | 1,119.10M | 1,183.10M | 1,229.42M | 1,305.08M | 1,377.52M | 1,427.72M | 1,505.24M | 1,624.40M | 1,740.82M | 1,783.37M | 1,849.66M | 1,922.50M | 1,990.43M | 2,143.44M | 2,290.22M | 2,348.20M | 2,425.54M | 3,232.77M | 3,995.35M | 4,220.47M | 4,622.39M | 4,949.73M | 5,232.68M | 5,522.84M | 5,796.11M | 5,942.76M | 5,876.77M | 5,861.46M | 5,930.37M | 5,924.70M | 6,023.00M | 6,231.55M | 6,201.21M | 6,119.82M | 6,157.04M | 6,262.15M | 6,290.29M | 6,158.71M | 6,160.96M | 6,226.32M |
|
Equity Average
|
| | | | | 346.68M | 368.57M | 390.96M | 419.66M | 449.01M | 476.82M | 510.92M | 558.68M | 594.23M | 591.74M | 571.22M | 540.66M | 547.94M | 604.83M | 665.36M | 686.27M | 699.13M | 737.61M | 773.15M | 781.67M | 784.03M | 823.09M | 869.98M | 900.94M | 941.08M | 985.81M | 1,022.09M | 1,061.58M | 1,130.12M | 1,168.12M | 1,140.87M | 1,173.21M | 1,205.97M | 1,222.94M | 1,254.30M | 1,314.69M | 1,339.62M | 1,325.86M | 2,099.58M | 2,849.02M | 2,939.26M | 3,133.67M | 3,313.72M | 3,388.99M | 3,450.59M | 3,569.74M | 3,644.78M | 3,632.97M | 3,646.85M | 3,647.99M | 3,540.70M | 3,559.18M | 3,720.08M | 3,716.18M | 3,695.17M | 3,758.88M | 3,851.13M | 3,898.17M | 3,823.11M | 3,853.51M | 3,935.12M |
|
Invested Capital
|
| | 273.04M | | 333.95M | 359.40M | 377.75M | 404.17M | 435.16M | 462.86M | 490.78M | 531.07M | 586.29M | 602.16M | 581.32M | 561.12M | 520.20M | 575.68M | 633.97M | 696.75M | 675.80M | 722.46M | 752.77M | 793.53M | 769.80M | 798.26M | 847.93M | 892.03M | 909.86M | 972.31M | 999.31M | 1,044.88M | 1,078.29M | 1,181.96M | 1,154.29M | 1,127.46M | 1,218.96M | 1,192.98M | 1,252.89M | 1,311.80M | 1,373.68M | 1,305.55M | 1,346.17M | 2,852.99M | 2,845.05M | 3,033.47M | 3,233.86M | 3,393.58M | 3,384.41M | 3,516.76M | 3,622.71M | 3,666.85M | 3,599.08M | 3,694.62M | 3,601.36M | 3,480.05M | 3,638.30M | 3,801.87M | 3,630.49M | 3,759.86M | 3,757.91M | 3,944.35M | 3,851.99M | 3,794.24M | 3,912.78M | 3,957.46M |
|
Asset Utilization Ratio
|
| | | 0.91 | 0.93 | 0.89 | 0.84 | 0.82 | 0.79 | 0.78 | 0.77 | 0.77 | 0.75 | 0.72 | 0.73 | 0.78 | 0.83 | 0.85 | 0.83 | 0.80 | 0.81 | 0.81 | 0.79 | 0.77 | 0.77 | 0.77 | 0.76 | 0.75 | 0.77 | 0.78 | 0.61 | 0.64 | 0.66 | 0.68 | 0.65 | 0.71 | 0.76 | 0.79 | 0.99 | 0.97 | 0.96 | 0.98 | 0.97 | 0.73 | 0.53 | 0.53 | 0.53 | 0.57 | 0.66 | 0.68 | 0.68 | 0.68 | 0.68 | 0.66 | 0.63 | 0.63 | 0.62 | 0.61 | 0.62 | 0.64 | 0.64 | 0.63 | 0.64 | 0.65 | 0.64 | 0.64 |
|
Equity Ratio
|
| | 0.77 | | 0.82 | 0.81 | 0.79 | 0.81 | 0.79 | 0.78 | 0.76 | 0.78 | 0.79 | 0.78 | 0.77 | 0.77 | 0.74 | 0.76 | 0.76 | 0.79 | 0.76 | 0.76 | 0.76 | 0.77 | 0.75 | 0.74 | 0.73 | 0.74 | 0.73 | 0.72 | 0.72 | 0.72 | 0.70 | 0.70 | 0.65 | 0.63 | 0.64 | 0.62 | 0.61 | 0.56 | 0.59 | 0.56 | 0.54 | 0.72 | 0.71 | 0.69 | 0.67 | 0.67 | 0.63 | 0.62 | 0.61 | 0.62 | 0.62 | 0.62 | 0.61 | 0.59 | 0.59 | 0.60 | 0.60 | 0.61 | 0.61 | 0.62 | 0.62 | 0.62 | 0.63 | 0.63 |
|
Enterprise Value
|
-122.18M | -135.96M | -186.47M | -190.41M | -244.80M | -272.32M | -303.28M | -316.94M | -175.36M | -210.41M | -313.78M | -240.38M | -283.55M | -328.05M | -334.87M | -366.72M | -278.43M | -323.58M | -369.99M | -351.15M | -365.53M | -425.50M | -454.66M | -428.86M | -438.54M | -484.75M | -527.29M | -548.08M | -571.81M | -612.97M | -640.26M | -545.59M | -601.97M | -679.07M | -721.54M | -662.74M | -712.62M | -605.16M | -735.36M | -732.54M | -720.92M | -782.37M | -868.63M | -790.70M | -404.36M | -615.53M | -960.84M | -1131.70M | -1086.36M | -1237.82M | -1171.34M | -1012.87M | -899.64M | -1090.77M | -999.58M | -884.03M | -1007.76M | -1283.81M | -972.74M | -898.91M | -782.11M | -1041.93M | -1043.89M | -873.01M | -901.16M | -1004.59M |
|
Return on Sales
|
0.06% | -0.63% | 0.13% | 0.17% | 0.30% | 0.18% | 0.11% | 0.15% | 0.09% | 0.15% | 0.16% | 0.16% | 0.20% | 0.00% | 0.07% | -0.27% | 0.18% | 0.21% | 0.24% | 0.18% | 0.18% | 0.20% | 0.20% | 0.18% | 0.15% | 0.13% | 0.21% | 0.17% | 0.19% | 0.19% | 0.96% | 0.23% | 0.20% | 0.22% | 0.10% | 0.22% | 0.22% | 0.20% | 0.19% | 0.14% | 0.25% | 0.17% | 0.20% | 2.76% | -0.12% | 0.19% | 0.19% | 0.22% | 0.20% | 0.18% | 0.19% | 0.14% | 0.12% | 0.08% | 0.05% | 0.09% | 0.11% | 0.13% | 0.13% | 0.11% | 0.09% | 0.12% | 0.10% | 0.10% | 0.12% | 0.06% |
|
Return on Capital Employed
|
| | | | 0.06% | 0.30% | 0.28% | 0.26% | 0.18% | 0.17% | 0.19% | 0.18% | 0.21% | 0.16% | 0.14% | 0.03% | 0.04% | 0.10% | 0.15% | 0.25% | 0.26% | 0.27% | 0.25% | 0.25% | 0.24% | 0.22% | 0.22% | 0.21% | 0.23% | 0.25% | 0.24% | 0.24% | 0.26% | 0.27% | 0.28% | 0.31% | 0.33% | 0.35% | 0.36% | 0.34% | 0.34% | 0.35% | 0.37% | 0.23% | 0.09% | 0.10% | 0.12% | 0.15% | 0.25% | 0.26% | 0.25% | 0.23% | 0.21% | 0.19% | 0.16% | 0.15% | 0.14% | 0.14% | 0.16% | 0.16% | 0.16% | 0.15% | 0.14% | 0.14% | 0.14% | 0.13% |
|
Return on Invested Capital
|
| | | -0.13% | 0.06% | 0.22% | 0.20% | 0.19% | 0.13% | 0.13% | 0.14% | 0.14% | 0.16% | 0.12% | 0.10% | -0.01% | -0.01% | 0.06% | 0.11% | 0.21% | 0.21% | 0.21% | 0.20% | 0.20% | 0.19% | 0.18% | 0.18% | 0.17% | 0.19% | 0.20% | 0.20% | 0.22% | 0.23% | 0.24% | 0.19% | 0.22% | 0.25% | 0.26% | 0.33% | 0.31% | 0.31% | 0.31% | 0.33% | 0.89% | 0.62% | 0.60% | 0.58% | 0.13% | 0.20% | 0.21% | 0.21% | 0.20% | 0.18% | 0.15% | 0.11% | 0.09% | 0.09% | 0.10% | 0.12% | 0.12% | 0.12% | 0.11% | 0.11% | 0.11% | 0.11% | 0.09% |
|
Return on Assets
|
| | | -0.05% | 0.02% | 0.18% | 0.16% | 0.15% | 0.10% | 0.10% | 0.11% | 0.11% | 0.13% | 0.09% | 0.08% | -0.01% | 0.00% | 0.04% | 0.08% | 0.16% | 0.16% | 0.16% | 0.15% | 0.15% | 0.14% | 0.13% | 0.13% | 0.13% | 0.14% | 0.15% | 0.14% | 0.16% | 0.16% | 0.17% | 0.13% | 0.15% | 0.16% | 0.17% | 0.21% | 0.18% | 0.19% | 0.18% | 0.19% | 0.59% | 0.43% | 0.41% | 0.38% | 0.09% | 0.13% | 0.13% | 0.13% | 0.12% | 0.11% | 0.09% | 0.06% | 0.05% | 0.05% | 0.06% | 0.07% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% |
|
Return on Equity
|
| | | | | 0.22% | 0.20% | 0.19% | 0.13% | 0.13% | 0.14% | 0.14% | 0.16% | 0.12% | 0.10% | -0.01% | -0.01% | 0.06% | 0.11% | 0.21% | 0.21% | 0.21% | 0.20% | 0.19% | 0.19% | 0.17% | 0.17% | 0.17% | 0.19% | 0.20% | 0.19% | 0.22% | 0.23% | 0.24% | 0.20% | 0.23% | 0.26% | 0.26% | 0.33% | 0.31% | 0.33% | 0.32% | 0.34% | 0.90% | 0.60% | 0.59% | 0.57% | 0.14% | 0.21% | 0.21% | 0.22% | 0.19% | 0.17% | 0.14% | 0.10% | 0.09% | 0.09% | 0.10% | 0.12% | 0.13% | 0.12% | 0.11% | 0.11% | 0.11% | 0.11% | 0.10% |