|
Gross Margin
|
| 69.06% | 74.43% | 73.67% | 77.38% | 80.43% | 78.10% | 77.25% | 78.42% | 75.89% | 73.37% | 74.12% | 74.59% | 74.71% | 73.52% | 74.54% | 73.48% | 75.50% | 76.04% | 76.55% | 75.98% | 75.56% | 76.39% | 75.86% | 76.27% | 75.72% | 75.89% | 75.04% | 75.66% | 76.19% | 75.09% | 431.86% | 75.92% | 75.99% | 75.91% | 369.67% | 74.93% | 74.56% | 73.58% | 71.74% | 73.24% | 71.96% | 72.04% | 77.78% | 71.57% | 63.67% | 72.75% | 73.15% | 75.67% | 75.04% | 74.33% | 72.21% | 72.89% | 70.91% | 69.54% | 68.52% | 70.05% | 71.20% | 69.06% | 69.98% | 69.96% | 70.26% | 69.72% | 70.03% | 69.45% | 69.94% | 64.20% |
|
EBT Margin
|
| 7.12% | -76.28% | 16.54% | 22.36% | 42.05% | 22.76% | 15.63% | 20.13% | 13.56% | 20.81% | 20.44% | 20.13% | 25.10% | 3.04% | 11.48% | -25.43% | 22.93% | 25.48% | 29.57% | 23.47% | 25.26% | 26.09% | 25.06% | 23.97% | 20.29% | 17.57% | 25.90% | 22.16% | 24.23% | 22.81% | 119.33% | 20.40% | 24.34% | 26.61% | 130.45% | 23.01% | 23.97% | 25.06% | 22.84% | 15.41% | 32.27% | 21.14% | 25.68% | 9.68% | -20.86% | 25.14% | 25.71% | 29.24% | 26.59% | 25.79% | 21.34% | 19.26% | 17.91% | 13.77% | 12.79% | 14.27% | 17.12% | 16.88% | 18.07% | 15.88% | 13.99% | 16.97% | 14.15% | 14.34% | 17.14% | 9.51% |
|
EBIT Margin
|
| 6.92% | -75.94% | 16.91% | 22.97% | 41.91% | 22.85% | 15.90% | 20.05% | 13.82% | 20.90% | 20.50% | 20.73% | 24.73% | 3.30% | 11.95% | -24.79% | 23.13% | 25.21% | 29.68% | 23.14% | 25.31% | 27.15% | 25.93% | 24.70% | 20.20% | 18.32% | 25.77% | 22.34% | 24.18% | 22.28% | 134.06% | 19.87% | 23.44% | 25.63% | 127.45% | 22.47% | 25.02% | 24.78% | 22.56% | 15.97% | 29.38% | 20.94% | 24.91% | 12.69% | -20.72% | 24.12% | 25.55% | 25.20% | 26.60% | 25.71% | 21.42% | 20.35% | 19.41% | 16.13% | 12.50% | 14.16% | 17.16% | 17.32% | 17.93% | 15.45% | 14.30% | 16.60% | 14.48% | 13.39% | 16.10% | 9.67% |
|
EBITDA Margin
|
| 6.92% | -75.94% | 16.91% | 22.97% | 41.91% | 22.85% | 15.90% | 20.05% | 13.82% | 20.90% | 20.50% | 20.73% | 24.73% | 3.30% | 11.95% | -24.79% | 23.13% | 25.21% | 29.68% | 23.14% | 25.31% | 27.15% | 25.93% | 24.70% | 20.20% | 18.32% | 25.77% | 22.34% | 24.18% | 22.28% | 134.06% | 19.87% | 23.44% | 25.63% | 127.45% | 22.47% | 25.02% | 24.78% | 22.56% | 15.97% | 29.38% | 20.94% | 24.91% | 12.69% | -20.72% | 24.12% | 25.55% | 25.20% | 26.60% | 25.71% | 21.42% | 20.35% | 19.41% | 16.13% | 12.50% | 14.16% | 17.16% | 17.32% | 17.93% | 15.45% | 14.30% | 16.60% | 14.48% | 13.39% | 16.10% | 9.67% |
|
Operating Margin
|
| 6.92% | -75.94% | 16.91% | 22.97% | 41.91% | 22.85% | 15.90% | 20.05% | 13.82% | 20.90% | 20.50% | 20.73% | 24.73% | 3.30% | 11.95% | -24.79% | 23.13% | 25.21% | 29.68% | 23.14% | 25.31% | 27.15% | 25.93% | 24.70% | 20.20% | 18.32% | 25.77% | 22.34% | 24.18% | 22.28% | 134.06% | 19.87% | 23.44% | 25.63% | 127.45% | 22.47% | 25.02% | 24.78% | 22.56% | 15.97% | 29.38% | 20.94% | 24.91% | 12.69% | -20.72% | 24.12% | 25.55% | 25.20% | 26.60% | 25.71% | 21.42% | 20.35% | 19.41% | 16.13% | 12.50% | 14.16% | 17.16% | 17.32% | 17.93% | 15.45% | 14.30% | 16.60% | 14.48% | 13.39% | 16.10% | 9.67% |
|
Net Margin
|
| 3.45% | -63.00% | 13.28% | 16.57% | 30.13% | 17.53% | 10.66% | 15.11% | 9.30% | 15.30% | 15.86% | 15.53% | 19.57% | -0.25% | 6.69% | -27.34% | 17.90% | 20.99% | 23.79% | 17.96% | 18.49% | 20.14% | 19.91% | 18.26% | 14.97% | 13.30% | 21.23% | 16.98% | 18.62% | 18.61% | 95.74% | 22.73% | 20.03% | 21.85% | 9.92% | 22.35% | 22.40% | 20.19% | 18.63% | 13.80% | 25.09% | 16.88% | 19.98% | 275.53% | -11.52% | 18.98% | 19.05% | 22.39% | 19.76% | 17.81% | 18.53% | 13.80% | 11.63% | 8.17% | 4.63% | 9.31% | 11.15% | 12.64% | 12.96% | 10.53% | 9.39% | 11.85% | 10.43% | 9.52% | 12.31% | 5.70% |
|
FCF Margin
|
| | 12.30% | 35.96% | 15.67% | 35.38% | 34.06% | 28.45% | 11.78% | 17.23% | 22.57% | 29.95% | -3.83% | 15.21% | 25.32% | 30.74% | 3.13% | 30.23% | 30.00% | 35.26% | 7.19% | 33.64% | 31.90% | 32.46% | 10.11% | 25.00% | 23.87% | 27.17% | 4.39% | 21.29% | 15.25% | 130.93% | -3.85% | 25.80% | 18.17% | 107.88% | 4.52% | 16.74% | 8.42% | 35.02% | 14.93% | 21.98% | 34.24% | 31.93% | -6.59% | 7.23% | 25.86% | 39.34% | 20.54% | 19.12% | 22.71% | 15.88% | -5.84% | 5.26% | 21.47% | 10.15% | 14.40% | 19.28% | 27.66% | 1.41% | 1.93% | 10.34% | 23.91% | 26.44% | 2.80% | 10.59% | 16.97% |
|
Inventory Average
|
| | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.04B | 0.03B | 0.03B | 0.04B | 0.05B | 0.05B | 0.06B | 0.07B | 0.09B | 0.10B | 0.12B | 0.13B | 0.13B | 0.13B | 0.14B | 0.16B | 0.19B | 0.22B | 0.25B | 0.29B | 0.32B | 0.33B | 0.33B | 0.31B | 0.30B | 0.30B | 0.29B | 0.27B | 0.26B | 0.25B | 0.25B | 0.25B | 0.24B |
|
Assets Average
|
| | | | | | 0.43B | 0.46B | 0.49B | 0.53B | 0.57B | 0.62B | 0.66B | 0.71B | 0.76B | 0.76B | 0.74B | 0.72B | 0.73B | 0.80B | 0.86B | 0.89B | 0.92B | 0.97B | 1.01B | 1.03B | 1.05B | 1.12B | 1.18B | 1.23B | 1.31B | 1.38B | 1.43B | 1.51B | 1.62B | 1.74B | 1.78B | 1.85B | 1.92B | 1.99B | 2.14B | 2.29B | 2.35B | 2.43B | 3.23B | 4.00B | 4.22B | 4.62B | 4.95B | 5.23B | 5.52B | 5.80B | 5.94B | 5.88B | 5.86B | 5.93B | 5.92B | 6.02B | 6.23B | 6.20B | 6.12B | 6.16B | 6.26B | 6.29B | 6.16B | 6.16B | 6.23B |
|
Equity Average
|
| | | | | | 0.35B | 0.37B | 0.39B | 0.42B | 0.45B | 0.48B | 0.51B | 0.56B | 0.59B | 0.59B | 0.57B | 0.54B | 0.55B | 0.60B | 0.67B | 0.69B | 0.70B | 0.74B | 0.77B | 0.78B | 0.78B | 0.82B | 0.87B | 0.90B | 0.94B | 0.99B | 1.02B | 1.06B | 1.13B | 1.17B | 1.14B | 1.17B | 1.21B | 1.22B | 1.25B | 1.31B | 1.34B | 1.33B | 2.10B | 2.85B | 2.94B | 3.13B | 3.31B | 3.39B | 3.45B | 3.57B | 3.64B | 3.63B | 3.65B | 3.65B | 3.54B | 3.56B | 3.72B | 3.72B | 3.70B | 3.76B | 3.85B | 3.90B | 3.82B | 3.85B | 3.94B |
|
Invested Capital
|
| | | 0.27B | | 0.33B | 0.36B | 0.38B | 0.40B | 0.44B | 0.46B | 0.49B | 0.53B | 0.59B | 0.60B | 0.58B | 0.56B | 0.52B | 0.58B | 0.63B | 0.70B | 0.68B | 0.72B | 0.75B | 0.79B | 0.77B | 0.80B | 0.85B | 0.89B | 0.91B | 0.97B | 1.00B | 1.04B | 1.08B | 1.18B | 1.15B | 1.13B | 1.22B | 1.19B | 1.25B | 1.31B | 1.37B | 1.31B | 1.35B | 2.85B | 2.85B | 3.03B | 3.23B | 3.39B | 3.38B | 3.52B | 3.62B | 3.67B | 3.60B | 3.69B | 3.60B | 3.48B | 3.64B | 3.80B | 3.63B | 3.76B | 3.76B | 3.94B | 3.85B | 3.79B | 3.91B | 3.96B |
|
Asset Utilization Ratio
|
| | | | | | 0.89 | 0.84 | 0.82 | 0.79 | 0.78 | 0.77 | 0.77 | 0.75 | 0.72 | 0.73 | 0.78 | 0.83 | 0.85 | 0.83 | 0.80 | 0.81 | 0.81 | 0.79 | 0.77 | 0.77 | 0.77 | 0.76 | 0.75 | 0.77 | 0.78 | 0.61 | 0.64 | 0.66 | 0.68 | 0.65 | 0.71 | 0.76 | 0.79 | 0.99 | 0.97 | 0.96 | 0.98 | 0.97 | 0.73 | 0.53 | 0.53 | 0.53 | 0.57 | 0.66 | 0.68 | 0.68 | 0.68 | 0.68 | 0.66 | 0.63 | 0.63 | 0.62 | 0.61 | 0.62 | 0.64 | 0.64 | 0.63 | 0.64 | 0.65 | 0.64 | 0.64 |
|
Interest Coverage Ratio
|
| | | 0.36B | 0.37B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| | | 0.77 | | 0.82 | 0.81 | 0.79 | 0.81 | 0.79 | 0.78 | 0.76 | 0.78 | 0.79 | 0.78 | 0.77 | 0.77 | 0.74 | 0.76 | 0.76 | 0.79 | 0.76 | 0.76 | 0.76 | 0.77 | 0.75 | 0.74 | 0.73 | 0.74 | 0.73 | 0.72 | 0.72 | 0.72 | 0.70 | 0.70 | 0.65 | 0.63 | 0.64 | 0.62 | 0.61 | 0.56 | 0.59 | 0.56 | 0.54 | 0.72 | 0.71 | 0.69 | 0.67 | 0.67 | 0.63 | 0.62 | 0.61 | 0.62 | 0.62 | 0.62 | 0.61 | 0.59 | 0.59 | 0.60 | 0.60 | 0.61 | 0.61 | 0.62 | 0.62 | 0.62 | 0.63 | 0.63 |
|
Enterprise Value
|
-27.21B | -20.32B | 1.12B | 1.14B | 1.27B | 1.10B | 1.22B | 1.19B | 1.26B | 1.60B | 1.56B | 1.55B | 1.95B | 2.41B | 2.68B | 1.92B | 2.37B | 2.74B | 3.52B | 4.22B | 3.87B | 4.21B | 3.75B | 4.03B | 3.91B | 4.63B | 4.06B | 4.71B | 5.24B | 5.89B | 6.89B | 7.02B | 8.66B | 11.46B | 14.25B | 17.09B | 19.46B | 26.71B | 30.82B | 16.02B | 22.01B | 21.18B | 13.67B | 21.12B | 12.91B | 21.21B | 25.18B | 41.18B | 41.72B | 47.27B | 51.34B | 50.65B | 33.34B | 17.75B | 15.09B | 15.47B | 24.71B | 26.05B | 22.08B | 20.01B | 23.73B | 17.39B | 17.96B | 14.52B | 10.82B | 12.82B | 8.07B |
|
Market Capitalization
|
0.52B | 0.69B | 1.27B | 1.33B | 1.46B | 1.34B | 1.49B | 1.49B | 1.57B | 1.77B | 1.77B | 1.86B | 2.19B | 2.69B | 3.01B | 2.26B | 2.74B | 3.02B | 3.84B | 4.59B | 4.22B | 4.57B | 4.18B | 4.49B | 4.34B | 5.06B | 4.55B | 5.23B | 5.79B | 6.46B | 7.50B | 7.66B | 9.21B | 12.06B | 14.93B | 17.81B | 20.12B | 27.42B | 31.42B | 16.75B | 22.74B | 21.90B | 14.45B | 21.99B | 13.70B | 21.62B | 25.79B | 42.14B | 42.85B | 48.35B | 52.58B | 51.82B | 34.35B | 18.65B | 16.18B | 16.47B | 25.60B | 27.06B | 23.37B | 20.99B | 24.63B | 18.18B | 19.00B | 15.57B | 11.69B | 13.72B | 9.08B |
|
Return on Sales
|
| | | 0.01% | -0.06% | 0.02% | 0.20% | 0.19% | 0.19% | 0.13% | 0.13% | 0.14% | 0.14% | 0.17% | 0.13% | 0.10% | -0.01% | -0.01% | 0.05% | 0.10% | 0.20% | 0.20% | 0.20% | 0.19% | 0.19% | 0.18% | 0.17% | 0.17% | 0.17% | 0.18% | 0.19% | 0.23% | 0.24% | 0.24% | 0.25% | 0.21% | 0.21% | 0.21% | 0.21% | 0.21% | 0.19% | 0.20% | 0.19% | 0.19% | 0.80% | 0.80% | 0.77% | 0.72% | 0.16% | 0.20% | 0.20% | 0.20% | 0.18% | 0.16% | 0.13% | 0.10% | 0.09% | 0.08% | 0.10% | 0.12% | 0.12% | 0.11% | 0.11% | 0.11% | 0.10% | 0.11% | 0.10% |
|
Return on Capital Employed
|
| | | | | | 0.30% | 0.28% | 0.26% | 0.18% | 0.17% | 0.19% | 0.18% | 0.21% | 0.16% | 0.14% | 0.03% | 0.04% | 0.10% | 0.15% | 0.25% | 0.26% | 0.27% | 0.25% | 0.25% | 0.24% | 0.22% | 0.22% | 0.21% | 0.23% | 0.25% | 0.24% | 0.24% | 0.26% | 0.27% | 0.28% | 0.31% | 0.33% | 0.35% | 0.36% | 0.34% | 0.34% | 0.35% | 0.37% | 0.23% | 0.09% | 0.10% | 0.12% | 0.15% | 0.25% | 0.26% | 0.25% | 0.23% | 0.21% | 0.19% | 0.16% | 0.15% | 0.14% | 0.14% | 0.16% | 0.16% | 0.16% | 0.15% | 0.14% | 0.14% | 0.14% | 0.13% |
|
Return on Invested Capital
|
| | | | | | 0.22% | 0.20% | 0.19% | 0.13% | 0.13% | 0.14% | 0.14% | 0.16% | 0.12% | 0.10% | | | 0.06% | 0.11% | 0.21% | 0.21% | 0.21% | 0.20% | 0.20% | 0.19% | 0.18% | 0.18% | 0.17% | 0.19% | 0.20% | 0.20% | 0.22% | 0.23% | 0.24% | 0.19% | 0.22% | 0.25% | 0.26% | 0.33% | 0.31% | 0.31% | 0.31% | 0.33% | | | | | 0.13% | 0.20% | 0.21% | 0.21% | 0.20% | 0.18% | 0.15% | 0.11% | 0.09% | 0.09% | 0.10% | 0.12% | 0.12% | 0.12% | 0.11% | 0.11% | 0.11% | 0.11% | 0.09% |
|
Return on Assets
|
| | | | | | 0.18% | 0.16% | 0.15% | 0.10% | 0.10% | 0.11% | 0.11% | 0.13% | 0.09% | 0.08% | -0.01% | 0.00% | 0.04% | 0.08% | 0.16% | 0.16% | 0.16% | 0.15% | 0.15% | 0.14% | 0.13% | 0.13% | 0.13% | 0.14% | 0.15% | 0.14% | 0.16% | 0.16% | 0.17% | 0.13% | 0.15% | 0.16% | 0.17% | 0.21% | 0.18% | 0.19% | 0.18% | 0.19% | 0.59% | 0.43% | 0.41% | 0.38% | 0.09% | 0.13% | 0.13% | 0.13% | 0.12% | 0.11% | 0.09% | 0.06% | 0.05% | 0.05% | 0.06% | 0.07% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% |
|
Return on Equity
|
| | | | | | 0.22% | 0.20% | 0.19% | 0.13% | 0.13% | 0.14% | 0.14% | 0.16% | 0.12% | 0.10% | -0.01% | -0.01% | 0.06% | 0.11% | 0.21% | 0.21% | 0.21% | 0.20% | 0.19% | 0.19% | 0.17% | 0.17% | 0.17% | 0.19% | 0.20% | 0.19% | 0.22% | 0.23% | 0.24% | 0.20% | 0.23% | 0.26% | 0.26% | 0.33% | 0.31% | 0.33% | 0.32% | 0.34% | 0.90% | 0.60% | 0.59% | 0.57% | 0.14% | 0.21% | 0.21% | 0.22% | 0.19% | 0.17% | 0.14% | 0.10% | 0.09% | 0.09% | 0.10% | 0.12% | 0.13% | 0.12% | 0.11% | 0.11% | 0.11% | 0.11% | 0.10% |