|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,131.70M | 1,086.36M | 1,237.82M | 1,099.37M | 926.12M | 877.50M | 1,044.52M | 942.05M | 832.38M | 951.96M | 1,239.01M | 937.44M | 865.80M | 761.43M | 1,041.93M | 1,043.89M | 873.01M | 901.16M | 1,004.59M | 1,094.91M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.97M | 86.75M | 22.14M | 46.24M | 57.53M | 51.64M | 55.80M | 44.79M | 35.30M | 33.10M | 20.68M | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,131.70M | 1,086.36M | 1,237.82M | 1,171.34M | 1,012.87M | 899.64M | 1,090.77M | 999.58M | 884.03M | 1,007.76M | 1,283.81M | 972.74M | 898.91M | 782.11M | 1,041.93M | 1,043.89M | 873.01M | 901.16M | 1,004.59M | 1,094.91M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 718.96M | 808.08M | 855.04M | 897.20M | 950.89M | 931.85M | 859.63M | 859.68M | 884.43M | 908.39M | 904.18M | 903.42M | 950.74M | 1,020.13M | 1,010.60M | 995.68M | 1,061.98M | 1,116.21M | 1,099.37M | 1,101.76M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 718.96M | 808.08M | 855.04M | 897.20M | 950.89M | 931.85M | 859.63M | 859.68M | 884.43M | 908.39M | 904.18M | 903.42M | 950.74M | 1,020.13M | 1,010.60M | 995.68M | 1,061.98M | 1,116.21M | 1,099.37M | 1,101.76M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.84M | 90.02M | 104.02M | 123.23M | 133.81M | 159.04M | 147.63M | 172.76M | 146.44M | 148.79M | 139.68M | 145.49M | 134.31M | 125.03M | 126.96M | 124.38M | 118.33M | 116.41M | 97.26M | 107.30M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.39M | 37.51M | 51.53M | 51.71M | 79.50M | 82.29M | 101.18M | 96.56M | 91.33M | 100.47M | 98.63M | 91.26M | 92.52M | 87.03M | 77.17M | 73.66M | 69.43M | 69.42M | 63.10M | 65.68M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.42M | 51.23M | 51.57M | 55.29M | 62.37M | 68.72M | 72.09M | 69.44M | 74.12M | 63.48M | 57.88M | 60.15M | 53.25M | 47.42M | 49.99M | 56.25M | 58.80M | 57.92M | 67.80M | 53.37M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 150.64M | 178.75M | 207.12M | 230.23M | 275.67M | 310.05M | 320.90M | 338.75M | 311.88M | 312.74M | 296.19M | 296.90M | 280.08M | 259.49M | 254.12M | 254.29M | 246.57M | 243.75M | 228.16M | 226.34M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.26M | 158.64M | 155.33M | 31.48M | 241.34M | 235.26M | 229.28M | 16.76M | 22.51M | 236.56M | 217.63M | 273.55M | 349.59M | 70.53M | 68.84M | 198.58M | 83.22M | 57.07M | 174.11M | 47.27M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,115.55M | 2,231.82M | 2,455.31M | 2,494.07M | 2,480.77M | 2,376.80M | 2,500.58M | 2,424.39M | 2,331.88M | 2,465.46M | 2,701.80M | 2,446.62M | 2,479.31M | 2,412.37M | 2,597.39M | 2,492.44M | 2,402.03M | 2,448.06M | 2,534.09M | 2,616.56M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 763.87M | 960.85M | 1,002.77M | 1,081.93M | 1,140.92M | 1,182.44M | 1,199.88M | 1,231.86M | 1,262.82M | 1,279.04M | 1,268.39M | 1,290.86M | 1,281.71M | 1,277.83M | 1,290.43M | 1,271.13M | 1,264.85M | 1,260.91M | 1,184.55M | 1,131.45M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 125.32M | 107.69M | 77.55M | 50.26M | 41.98M | 37.38M | 26.02M | 18.14M | 8.02M | 3.62M | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 427.56M | 432.18M | 426.59M | 418.55M | 411.96M | 390.10M | 377.62M | 407.55M | 414.22M | 414.76M | 404.30M | 419.53M | 458.24M | 454.49M | 471.51M | 442.63M | 457.61M | 491.07M | 491.52M | 491.83M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 120.48M | 117.72M | 115.79M | 109.71M | 103.50M | 93.82M | 91.71M | 95.72M | 93.32M | 89.30M | 82.74M | 82.12M | 121.42M | 115.70M | 115.91M | 103.49M | 102.75M | 103.48M | 98.72M | 93.93M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 548.04M | 549.90M | 542.39M | 528.26M | 515.46M | 483.92M | 469.33M | 503.27M | 507.54M | 504.06M | 487.04M | 501.65M | 579.66M | 570.20M | 587.42M | 546.12M | 560.36M | 594.56M | 590.23M | 585.77M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,521.92M | 1,512.29M | 1,502.25M | 1,533.77M | 1,515.62M | 1,518.65M | 1,524.58M | 1,571.75M | 1,589.64M | 1,605.93M | 1,591.79M | 1,590.05M | 1,570.63M | 1,577.86M | 1,569.95M | 1,557.37M | 1,523.48M | 1,548.23M | 1,555.58M | 1,513.54M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.96M | 47.28M | 54.67M | 57.51M | 57.69M | 52.84M | 52.14M | 55.83M | 54.30M | 138.16M | 132.43M | 128.68M | 121.83M | 197.90M | 199.71M | 234.16M | 238.93M | 250.67M | 27.90M | 278.05M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,954.23M | 3,163.74M | 3,194.80M | 3,448.03M | 3,462.65M | 3,433.32M | 3,412.22M | 3,523.56M | 3,569.57M | 3,679.09M | 3,616.75M | 3,637.26M | 3,676.44M | 3,745.95M | 3,768.59M | 3,722.16M | 3,700.79M | 3,771.04M | 3,699.46M | 3,617.13M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,069.78M | 5,395.57M | 5,650.11M | 5,942.11M | 5,943.41M | 5,810.12M | 5,912.80M | 5,947.95M | 5,901.45M | 6,144.55M | 6,318.55M | 6,083.88M | 6,155.75M | 6,158.32M | 6,365.97M | 6,214.60M | 6,102.82M | 6,219.09M | 6,233.55M | 6,233.69M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.30M | 225.08M | 174.92M | 163.89M | 186.51M | 145.61M | 138.92M | 127.87M | 130.56M | 110.16M | 99.69M | 113.12M | 117.24M | 105.79M | 109.03M | 108.69M | 125.38M | 114.43M | 125.55M | 121.45M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.30M | 225.08M | 174.92M | 163.89M | 186.51M | 145.61M | 138.92M | 127.87M | 130.56M | 110.16M | 99.69M | 113.12M | 117.24M | 105.79M | 109.03M | 108.69M | 125.38M | 114.43M | 125.55M | 121.45M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 406.67M | 495.57M | 545.29M | 607.32M | 465.07M | 416.46M | 383.62M | 454.37M | 497.25M | 600.16M | 614.46M | 525.78M | 496.60M | 555.46M | 574.56M | 598.19M | 546.17M | 563.06M | 546.29M | 536.75M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 862.87M | 975.93M | 1,070.11M | 1,152.87M | 1,212.07M | 1,242.35M | 1,286.87M | 1,343.64M | 1,376.79M | 1,396.75M | 1,408.83M | 1,427.71M | 1,409.20M | 1,378.87M | 1,380.02M | 1,331.15M | 1,319.39M | 1,317.99M | 1,379.05M | 1,261.82M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,393.84M | 1,696.58M | 1,790.32M | 1,924.07M | 1,863.65M | 1,804.41M | 1,809.40M | 1,925.89M | 2,004.60M | 2,107.07M | 2,122.99M | 2,066.61M | 2,023.04M | 2,040.12M | 2,063.61M | 2,038.03M | 1,990.95M | 1,995.48M | 1,966.47M | 1,920.02M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.84M | 74.18M | 74.35M | 102.66M | 104.98M | 98.33M | 96.69M | 100.33M | 99.00M | 104.65M | 98.52M | 96.97M | 95.09M | 98.30M | 96.44M | 88.21M | 86.49M | 90.47M | 87.28M | 114.45M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.67M | 113.31M | 142.69M | 118.07M | 123.48M | 116.41M | 185.02M | 124.39M | 126.54M | 181.22M | 116.44M | 173.06M | 121.31M | 158.22M | 150.01M | 96.47M | 131.36M | 116.80M | 111.75M | 113.82M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,566.54M | 1,897.85M | 1,990.65M | 2,201.32M | 2,153.09M | 2,094.62M | 2,033.16M | 2,222.20M | 2,294.86M | 2,325.02M | 2,400.24M | 2,280.32M | 2,274.58M | 2,242.20M | 2,271.61M | 2,266.15M | 2,177.22M | 2,189.51M | 2,164.34M | 2,070.72M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,676.21M | 2,011.16M | 2,133.35M | 2,319.40M | 2,276.56M | 2,211.04M | 2,218.18M | 2,346.59M | 2,421.40M | 2,506.25M | 2,516.68M | 2,453.39M | 2,395.89M | 2,400.42M | 2,421.62M | 2,362.61M | 2,308.58M | 2,306.32M | 2,276.09M | 2,184.55M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,393.58M | 3,384.41M | 3,516.76M | 3,622.71M | 3,666.85M | 3,599.08M | 3,694.62M | 3,601.36M | 3,480.05M | 3,638.30M | 3,801.87M | 3,630.49M | 3,759.86M | 3,757.91M | 3,944.35M | 3,851.99M | 3,794.24M | 3,912.78M | 3,957.46M | 4,049.15M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,393.58M | 3,384.41M | 3,516.76M | 3,622.71M | 3,666.85M | 3,599.08M | 3,694.62M | 3,601.36M | 3,480.05M | 3,638.30M | 3,801.87M | 3,630.49M | 3,759.86M | 3,757.91M | 3,944.35M | 3,851.99M | 3,794.24M | 3,912.78M | 3,957.46M | 4,049.15M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,069.78M | 5,395.57M | 5,650.11M | 5,942.11M | 5,943.41M | 5,810.12M | 5,912.80M | 5,947.95M | 5,901.45M | 6,144.55M | 6,318.55M | 6,083.88M | 6,155.75M | 6,158.32M | 6,365.97M | 6,214.60M | 6,102.82M | 6,219.09M | 6,233.55M | 6,233.69M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,416.18M | 2,458.95M | 17.60M | 4.33M | -5.71M | -19.77M | -40.74M | -10.28M | 2,373.51M | 11.34M | 2,606.75M | 2,447.17M | 2,502.68M | 25.04M | 2,572.53M | 5.98M | 2,389.25M | 61.19M | 65.37M | 2,464.16M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | 0.17M | 0.51M | 0.49M | 0.14M | 0.51M | 0.14M | 0.14M | 0.16M | 0.77M | 0.76M | 0.74M | 1.09M | 0.20M | 1.06M | 1.02M | 1.35M | 0.01M | 1.29M | 0.01M |