|
Assets Growth (1y)
|
| | | | | | 34.26% | | 35.17% | 32.94% | 36.13% | 35.95% | 34.71% | 29.78% | 16.49% | 7.04% | -5.41% | -1.17% | 10.03% | 21.95% | 25.79% | 24.91% | 18.73% | 16.12% | 16.17% | 13.84% | 17.27% | 17.42% | 21.65% | 25.87% | 20.50% | 20.85% | 23.97% | 24.93% | 27.78% | 22.16% | 23.56% | 13.59% | 15.05% | 25.34% | 22.41% | 21.88% | 21.84% | 77.44% | 71.60% | 87.85% | 93.13% | 27.87% | 34.02% | 27.97% | 23.03% | 17.23% | 7.68% | 4.65% | 0.10% | -0.71% | 5.76% | 6.86% | 2.29% | 4.31% | 0.22% | 0.75% | 2.15% | -0.86% | 0.99% | -2.08% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | 28.65% | | 19.87% | 19.47% | 20.39% | 21.07% | 17.03% | 17.01% | 15.02% | 14.87% | 11.39% | 12.01% | 15.28% | 18.47% | 21.14% | 21.42% | 18.83% | 18.11% | 20.55% | 21.42% | 21.77% | 20.13% | 23.05% | 21.33% | 21.00% | 22.77% | 23.31% | 20.04% | 21.44% | 39.54% | 37.42% | 37.52% | 39.37% | 41.68% | 41.20% | 43.09% | 42.52% | 38.56% | 35.30% | 36.00% | 33.49% | 14.18% | 15.14% | 12.69% | 8.00% | 6.68% | 4.51% | 4.06% | 1.51% | 0.89% | 2.29% | 1.78% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 22.70% | | 20.27% | 19.38% | 19.43% | 19.33% | 17.76% | 18.08% | 16.55% | 16.55% | 15.82% | 17.19% | 18.72% | 19.67% | 22.18% | 20.49% | 19.79% | 20.33% | 21.52% | 19.91% | 20.41% | 30.98% | 31.38% | 32.54% | 33.04% | 33.23% | 33.95% | 32.98% | 33.60% | 32.43% | 30.23% | 28.35% | 27.23% | 27.05% | 26.24% | 26.79% | 24.27% | 22.47% | 21.29% | 22.05% | 19.97% | 9.01% | 9.09% | 7.14% |
|
Assets (QoQ)
|
| | | | | 8.94% | 7.12% | 4.64% | 10.69% | 7.15% | 9.69% | 4.50% | 9.68% | 3.23% | -1.54% | -3.98% | -3.08% | 7.86% | 9.61% | 6.43% | -0.02% | 7.10% | 4.19% | 4.09% | 0.02% | 4.96% | 7.32% | 4.22% | 3.62% | 8.60% | 2.74% | 4.52% | 6.30% | 9.44% | 5.09% | -0.07% | 7.51% | 0.62% | 6.43% | 8.87% | 4.99% | 0.19% | 6.40% | 58.55% | 1.54% | 9.67% | 9.39% | 4.97% | 6.43% | 4.72% | 5.17% | 0.02% | -2.24% | 1.77% | 0.59% | -0.78% | 4.12% | 2.83% | -3.71% | 1.18% | 0.04% | 3.37% | -2.38% | -1.80% | 1.91% | 0.23% |
|
Capital Expenditures Growth (1y)
|
| | | | | 196.44% | 96.24% | -37.64% | 31.91% | 305.68% | 53.71% | 344.57% | 132.03% | -54.37% | -26.95% | -55.35% | -71.40% | 1.33% | -38.08% | -10.91% | 31.29% | 20.99% | 68.28% | 212.49% | 112.73% | 49.94% | 135.29% | 29.43% | 78.20% | 65.31% | -15.37% | 194.79% | -1.82% | 177.37% | 389.48% | -3.34% | 212.39% | 11.71% | -21.95% | -38.76% | -21.45% | -50.58% | -55.05% | 30.70% | -24.09% | -19.97% | 117.86% | -5.76% | 260.98% | 484.96% | 105.23% | 101.07% | -38.81% | -39.40% | -51.23% | -26.58% | -22.99% | -71.28% | -37.20% | -85.39% | -8.70% | 37.72% | -31.28% | 169.92% | -59.81% | -33.69% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | 76.38% | 30.13% | 7.38% | -4.34% | 23.33% | -11.41% | 20.93% | -4.49% | -17.60% | -8.70% | 7.52% | -7.21% | 22.50% | 34.84% | 53.31% | 70.73% | 44.21% | 49.64% | 128.45% | 54.97% | 90.15% | 113.61% | 54.50% | 76.15% | 72.38% | 47.87% | 20.39% | 34.06% | 15.26% | 19.75% | -8.20% | 23.04% | -23.83% | -8.57% | -8.97% | 29.12% | 32.26% | 26.20% | 35.30% | 18.80% | 41.56% | 29.67% | 11.64% | 19.37% | 0.60% | -14.34% | -40.03% | -24.51% | -37.88% | -40.52% | -33.84% | -34.38% | -35.99% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 46.41% | 18.08% | 28.08% | 19.58% | 27.75% | 22.45% | 48.22% | 26.99% | 6.76% | 8.67% | 36.53% | 6.93% | 53.16% | 58.98% | 59.33% | 72.48% | 56.18% | 66.51% | 47.82% | 55.64% | 30.57% | 27.88% | 24.17% | 26.65% | 15.17% | 25.93% | 16.54% | 45.86% | 48.28% | 50.33% | 7.95% | 32.70% | 9.39% | -5.22% | 2.18% | 0.29% | -16.63% | -9.25% | -23.29% | 3.35% | 2.33% | -1.21% | -11.31% | -9.00% | -1.45% |
|
Capital Expenditures (QoQ)
|
| | 198.85% | 45.75% | -4.66% | -28.62% | 97.83% | -53.68% | 101.66% | 119.54% | -25.04% | 33.96% | 5.26% | -56.83% | 19.99% | -18.11% | -32.58% | 52.95% | -26.68% | 17.83% | -0.64% | 40.95% | 1.97% | 118.81% | -32.36% | -0.65% | 60.02% | 20.37% | -6.87% | -7.84% | -18.08% | 319.26% | -68.98% | 160.36% | 44.57% | -17.21% | 0.24% | -6.89% | 1.01% | -35.04% | 28.58% | -41.42% | -8.13% | 88.87% | -25.32% | -38.24% | 150.10% | -18.30% | 186.06% | 0.08% | -12.26% | -19.95% | -12.95% | -0.88% | -29.39% | 20.52% | -8.69% | -63.04% | 54.42% | -71.96% | 470.50% | -44.25% | -22.95% | 10.14% | -15.07% | -8.00% |
|
Cash & Equivalents Growth (1y)
|
| | | 96.19% | 92.99% | 94.85% | 76.99% | 62.08% | -28.50% | -23.67% | 3.98% | -27.30% | 55.86% | 50.77% | 0.00% | 46.53% | -37.41% | -42.33% | -20.70% | -49.06% | 1.81% | 2.75% | -17.73% | 3.92% | -3.41% | -3.67% | -16.09% | -11.27% | 3.68% | 141.29% | 132.11% | 69.04% | 113.58% | -13.65% | 15.47% | 90.79% | 52.99% | 16.06% | 41.69% | 18.07% | -22.72% | 16.51% | -13.58% | 34.47% | -4.52% | 25.53% | 74.56% | 43.13% | 168.66% | 101.10% | 14.42% | -18.17% | -19.23% | -15.62% | -14.31% | -10.12% | 8.48% | 18.62% | -0.49% | 4.02% | -20.01% | -15.91% | 11.36% | 0.83% | 18.35% | -3.58% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 32.23% | 29.08% | 30.89% | 22.55% | 19.97% | -11.31% | -12.77% | -6.23% | -18.43% | -0.23% | -3.69% | -13.27% | -8.12% | -14.94% | -17.05% | -18.20% | -22.27% | 0.65% | 33.67% | 17.02% | 15.94% | 28.84% | 26.14% | 31.02% | 41.97% | 50.19% | 34.22% | 56.02% | 56.16% | 36.18% | 5.30% | 12.24% | 44.69% | 4.12% | 19.29% | 28.82% | 31.47% | 25.62% | 43.28% | 19.96% | 16.35% | 27.49% | 28.67% | 19.62% | 1.73% | 33.03% | 26.26% | -0.82% | -8.54% | -11.17% | -5.58% | -1.71% | -1.95% | 0.89% | -1.29% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.53% | 6.51% | 5.85% | 3.72% | -1.78% | -7.26% | -8.06% | -10.66% | -12.93% | -0.11% | 15.74% | 4.91% | 3.07% | 6.39% | 3.53% | 7.97% | 8.66% | 27.21% | 19.07% | 21.26% | 28.55% | 20.39% | 22.10% | 22.46% | 35.35% | 20.11% | 28.74% | 41.78% | 48.94% | 45.31% | 24.13% | 23.08% | 28.82% | 19.63% | 23.56% | 15.95% | 10.82% | 11.68% | 24.10% | 8.04% | 8.05% | 12.45% | 16.27% | 13.66% | 2.00% | 17.38% | 10.29% |
|
Cash & Equivalents (QoQ)
|
25.89% | 11.28% | 22.45% | 14.37% | 23.84% | 12.35% | 11.23% | 4.73% | -45.37% | 19.94% | 51.50% | -26.77% | 17.13% | 16.02% | 0.49% | 7.30% | -49.96% | 6.89% | 38.17% | -31.07% | 0.00% | 7.88% | 10.62% | -12.92% | -7.06% | 7.60% | -3.63% | -7.93% | 8.61% | 150.41% | -7.30% | -32.95% | 37.22% | 1.24% | 23.96% | 10.79% | 10.04% | -23.20% | 51.33% | -7.68% | -27.98% | 15.79% | 12.25% | 43.65% | -48.86% | 52.22% | 56.10% | 17.78% | -4.01% | 13.94% | -11.19% | -15.76% | -5.25% | 19.03% | -9.81% | -11.64% | 14.37% | 30.15% | -24.34% | -7.64% | -12.06% | 36.84% | 0.19% | -16.37% | 3.22% | 11.48% |
|
Cash from Investing Activities Growth (1y)
|
| | | | | -1,398.15% | -64.49% | -3,508.49% | -10,459.47% | -5.48% | -67.15% | -425.81% | 89.55% | 21.22% | -2.79% | 90.93% | -641.88% | -543.36% | 15.07% | -2,783.80% | 87.00% | 4.32% | -181.56% | 63.10% | -29.75% | 39.95% | -143.72% | 3.67% | 31.59% | 701.68% | 5.30% | -320.38% | 327.00% | -161.77% | 71.80% | 173.60% | -250.41% | 35.02% | 257.15% | -168.11% | -346.21% | 139.33% | -294.23% | 471.16% | -81.89% | -147.30% | 25.69% | -98.35% | 71.35% | -808.08% | -588.92% | -2,075.43% | 114.10% | 35.18% | 81.86% | 41.43% | -792.52% | 94.96% | 76.13% | -50.64% | 10.35% | -107.18% | -304.65% | 68.22% | 72.02% | -121.56% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | | -133.85% | -41.38% | -163.28% | -335.02% | -74.86% | -13.42% | -139.56% | 53.47% | -69.27% | -34.95% | 1.18% | -7.75% | -54.62% | -79.96% | -117.23% | 51.32% | 76.06% | -86.62% | -14.33% | 58.94% | -30.69% | 13.34% | 70.78% | -32.68% | -34.17% | 34.25% | -28.20% | -147.90% | -45.95% | 4.87% | 56.87% | -142.20% | 50.56% | -31.39% | -65.30% | -32.47% | -19.10% | -128.58% | -6.62% | 27.52% | -68.50% | 2.44% | -29.89% | 34.60% | 33.31% | 33.18% | -168.84% | 4.33% | 59.25% | 44.04% | 34.55% | -55.19% | 38.61% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -132.82% | -46.54% | -180.91% | -73.11% | -25.17% | -58.53% | -37.35% | 38.30% | 81.18% | -41.50% | -31.33% | 31.57% | -68.89% | -9.25% | 102.10% | 17.00% | -6.78% | 37.31% | 5.61% | -68.35% | 20.78% | -14.72% | 56.98% | -80.12% | 14.79% | 9.54% | 16.32% | -51.33% | -21.78% | -34.53% | 9.49% | -13.19% | 6.58% | -23.16% | -19.95% | -17.82% | 43.98% | -19.44% | -1.35% | 14.53% | -18.03% | 2.15% | -15.90% | 41.22% | -6.37% |
|
Cash from Investing Activities (QoQ)
|
| | -652.72% | 104.74% | 724.06% | -701.89% | 29.97% | 1.87% | -2,404.57% | 93.87% | -10.98% | -208.68% | 50.22% | 53.80% | -44.79% | 72.77% | -3,973.35% | 59.94% | 80.89% | -824.59% | 81.64% | -194.97% | 43.76% | -21.18% | 35.46% | -36.52% | -128.26% | 52.10% | 54.17% | 1,300.73% | -135.93% | -112.60% | 124.75% | -426.76% | 83.60% | 654.86% | -150.58% | -41.18% | 139.66% | -340.46% | -231.37% | 112.44% | -295.88% | 559.50% | -262.39% | 96.76% | -207.74% | 110.22% | -2,913.97% | -2.58% | -133.47% | 70.69% | 120.09% | -571.46% | 34.67% | 5.34% | -137.53% | 96.57% | -209.50% | -497.30% | -41.35% | 92.07% | -504.51% | 53.10% | -24.48% | 37.22% |
|
Cash from Operations Growth (1y)
|
| | | | | 231.35% | -5.06% | -18.58% | -38.05% | 14.42% | 47.51% | -51.38% | 34.04% | -1.60% | 5.79% | 41.15% | 50.70% | 36.94% | 32.22% | 72.71% | 30.81% | 22.55% | 6.69% | 98.10% | -9.74% | -11.12% | 10.82% | -13.93% | 21.02% | -0.38% | 2.05% | 55.22% | 45.03% | 97.44% | 100.45% | 62.39% | 26.54% | -18.51% | 48.65% | 51.56% | 26.87% | 143.63% | -9.58% | -91.65% | -66.23% | -10.00% | 74.82% | 2,222.03% | 430.06% | 68.19% | -28.46% | -86.58% | -59.99% | -24.94% | -46.96% | 555.44% | 98.18% | 7.78% | -67.59% | -85.66% | -36.52% | -8.20% | 510.00% | 83.77% | -19.51% | -28.42% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | | 55.09% | 14.00% | -17.64% | 7.76% | 15.52% | 27.31% | 5.83% | 38.25% | 18.20% | 14.28% | 69.03% | 21.18% | 14.26% | 16.06% | 43.34% | 12.63% | 2.76% | 6.46% | 38.32% | 16.57% | 20.46% | 31.37% | 29.46% | 30.47% | 17.03% | 44.87% | 56.33% | 32.54% | 57.68% | 39.15% | -40.99% | -18.45% | 21.35% | 32.94% | 43.22% | 31.45% | 54.50% | 4.18% | -36.16% | -10.52% | 4.35% | -12.79% | 173.38% | 61.38% | 10.81% | -50.27% | -49.84% | -20.45% | -9.44% | 1.59% | 19.98% | 0.42% | -10.86% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 44.32% | 15.89% | 13.84% | 8.12% | 10.92% | 19.53% | 15.11% | 23.61% | 7.89% | 11.04% | 45.19% | 25.58% | 24.02% | 26.18% | 49.32% | 21.27% | 11.79% | 29.17% | 45.47% | 20.53% | 28.26% | 24.96% | -22.78% | -0.99% | 28.58% | 36.89% | 49.25% | 33.04% | 42.78% | 27.50% | -8.53% | 2.84% | 17.67% | -2.27% | 20.92% | 12.49% | 24.44% | -27.94% | -24.55% | -2.06% | 2.37% | 5.57% | 40.03% | 16.52% | -2.21% |
|
Cash from Operations (QoQ)
|
| | 217.42% | -45.58% | 128.46% | -16.04% | -9.05% | -53.33% | 73.85% | 55.06% | 17.25% | -84.62% | 379.26% | 13.83% | 26.06% | -79.48% | 411.69% | 3.43% | 21.72% | -73.19% | 287.54% | -3.10% | 5.97% | -50.22% | 76.57% | -4.58% | 32.13% | -61.34% | 148.26% | -21.45% | 35.36% | -41.19% | 131.97% | 6.93% | 37.42% | -52.36% | 80.76% | -31.14% | 150.66% | -51.43% | 51.32% | 32.24% | -6.97% | -95.52% | 512.22% | 252.37% | 80.71% | -40.44% | 39.75% | 11.81% | -23.14% | -88.82% | 316.57% | 109.75% | -45.70% | 38.14% | 25.95% | 14.07% | -83.67% | -38.88% | 457.59% | 64.97% | 8.50% | -81.59% | 144.23% | 46.69% |
|
EBITDA Margin Growth (1y)
|
| | | | 3,499.00 | 9,879.00 | -101.00 | -292.00 | -2809.00 | -195.00 | 460.00 | 68.00 | 1,091.00 | -1760.00 | -855.00 | -4552.00 | -159.00 | 2,191.00 | 1,773.00 | 4,793.00 | 218.00 | 194.00 | -375.00 | 156.00 | -511.00 | -882.00 | -16.00 | -236.00 | 398.00 | 396.00 | 10,829.00 | -247.00 | -74.00 | 335.00 | -661.00 | 260.00 | 158.00 | -85.00 | -10489.00 | -650.00 | 436.00 | -384.00 | 235.00 | -329.00 | -5010.00 | 318.00 | 64.00 | 1,251.00 | 4,732.00 | 159.00 | -412.00 | -484.00 | -719.00 | -957.00 | -893.00 | -620.00 | -225.00 | 119.00 | 543.00 | 130.00 | -286.00 | -73.00 | -345.00 | -207.00 | 181.00 | -693.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | 1,781.00 | 7,924.00 | -496.00 | -4777.00 | -1877.00 | 236.00 | 1,378.00 | 309.00 | 1,149.00 | 625.00 | 542.00 | 397.00 | -453.00 | 1,502.00 | 1,382.00 | 4,713.00 | 105.00 | -292.00 | 10,438.00 | -327.00 | -187.00 | -151.00 | 10,152.00 | -222.00 | 482.00 | 646.00 | -321.00 | -637.00 | 520.00 | -135.00 | -10915.00 | -718.00 | -4416.00 | -151.00 | -10190.00 | 272.00 | 158.00 | 93.00 | -114.00 | 438.00 | -997.00 | -480.00 | -1241.00 | 147.00 | 3,788.00 | -680.00 | -762.00 | -974.00 | -1231.00 | -911.00 | -694.00 | -697.00 | -331.00 | -646.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1,839.00 | 10,308.00 | 902.00 | 172.00 | -2171.00 | -453.00 | 987.00 | 229.00 | 1,036.00 | 138.00 | 11,356.00 | -86.00 | -129.00 | 2,233.00 | 11,550.00 | 4,727.00 | 189.00 | -43.00 | -712.00 | -717.00 | 407.00 | -621.00 | -102.00 | -1201.00 | -4092.00 | 580.00 | -22.00 | 285.00 | 242.00 | 342.00 | -11264.00 | 48.00 | -403.00 | -950.00 | -11495.00 | -832.00 | -787.00 | -746.00 | -463.00 | -52.00 | -1508.00 | -434.00 | -1043.00 | 70.00 | 3,682.00 | -1445.00 |
|
EBITDA Margin (QoQ)
|
| -8286.00 | 9,284.00 | 607.00 | 1,894.00 | -1906.00 | -695.00 | 415.00 | -623.00 | 708.00 | -40.00 | 23.00 | 400.00 | -2143.00 | 865.00 | -3674.00 | 4,793.00 | 207.00 | 448.00 | -654.00 | 217.00 | 184.00 | -122.00 | -123.00 | -449.00 | -188.00 | 745.00 | -343.00 | 184.00 | -190.00 | 11,178.00 | -11419.00 | 357.00 | 219.00 | 10,182.00 | -10498.00 | 255.00 | -24.00 | -222.00 | -658.00 | 1,341.00 | -844.00 | 397.00 | -1222.00 | -3341.00 | 4,484.00 | 143.00 | -35.00 | 141.00 | -90.00 | -428.00 | -107.00 | -94.00 | -327.00 | -364.00 | 166.00 | 300.00 | 17.00 | 61.00 | -248.00 | -116.00 | 230.00 | -211.00 | -110.00 | 272.00 | -643.00 |
|
EBIT Growth (1y)
|
| | | | 758.14% | 136.42% | 0.85% | 1.58% | -63.40% | 20.02% | 78.94% | 33.22% | 117.01% | -82.89% | -35.41% | -235.95% | 5.25% | 820.81% | 210.01% | 209.79% | 28.58% | 24.32% | -2.70% | 17.03% | -13.15% | -26.19% | 15.24% | 9.01% | 53.89% | 63.17% | 15.22% | 15.64% | 28.30% | 59.09% | 60.31% | 59.21% | 46.81% | 26.78% | 9.91% | -10.68% | 43.85% | 1.55% | 25.46% | -20.28% | -141.36% | 39.26% | 41.04% | 222.44% | 468.36% | 47.49% | 3.62% | -12.14% | -30.01% | -44.99% | -49.00% | -32.60% | -8.64% | 15.79% | 52.27% | 15.44% | -14.47% | -2.43% | -15.97% | -14.94% | 10.87% | -40.67% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | | 89.60% | 27.54% | 5.24% | -56.59% | -5.80% | 23.67% | 53.02% | 25.75% | 43.20% | 25.13% | 24.90% | 20.44% | 5.53% | 103.67% | 51.48% | 50.38% | 19.78% | 14.40% | 8.91% | 13.84% | 19.70% | 24.20% | 28.64% | 26.14% | 42.58% | 48.74% | 26.62% | 18.03% | 39.41% | 27.00% | 30.27% | 4.27% | -42.17% | 21.48% | 24.83% | 31.92% | 29.90% | 27.77% | 22.39% | 31.20% | 2.16% | 4.15% | -9.33% | 24.06% | 63.31% | -2.06% | -6.99% | -11.90% | -18.23% | -14.66% | -13.26% | -12.85% | -4.67% | -12.48% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 55.94% | 23.36% | 28.59% | 18.77% | -1.37% | 11.66% | 32.07% | 20.47% | 31.45% | 18.73% | 20.94% | 17.10% | 18.34% | 85.45% | 45.05% | 35.57% | 26.48% | 24.74% | 17.88% | 15.97% | 29.35% | 19.79% | 24.03% | 7.40% | -30.08% | 36.01% | 29.15% | 33.42% | 32.79% | 33.29% | 26.43% | 26.28% | 17.63% | 7.78% | 0.55% | 6.34% | 6.98% | 5.85% | 7.32% | 11.94% | -3.58% | 5.00% | -0.94% | 13.40% | 33.46% | -11.47% |
|
EBIT Margin Growth (1y)
|
| | | | 3,499.00 | 9,879.00 | -101.00 | -292.00 | -2809.00 | -195.00 | 460.00 | 68.00 | 1,091.00 | -1760.00 | -855.00 | -4552.00 | -159.00 | 2,191.00 | 1,773.00 | 4,793.00 | 218.00 | 194.00 | -375.00 | 156.00 | -511.00 | -882.00 | -16.00 | -236.00 | 398.00 | 396.00 | 10,829.00 | -247.00 | -74.00 | 335.00 | -661.00 | 260.00 | 158.00 | -85.00 | -10489.00 | -650.00 | 436.00 | -384.00 | 235.00 | -329.00 | -5010.00 | 318.00 | 64.00 | 1,251.00 | 4,732.00 | 159.00 | -412.00 | -484.00 | -719.00 | -957.00 | -893.00 | -620.00 | -225.00 | 119.00 | 543.00 | 130.00 | -286.00 | -73.00 | -345.00 | -207.00 | 181.00 | -693.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | 1,781.00 | 7,924.00 | -496.00 | -4777.00 | -1877.00 | 236.00 | 1,378.00 | 309.00 | 1,149.00 | 625.00 | 542.00 | 397.00 | -453.00 | 1,502.00 | 1,382.00 | 4,713.00 | 105.00 | -292.00 | 10,438.00 | -327.00 | -187.00 | -151.00 | 10,152.00 | -222.00 | 482.00 | 646.00 | -321.00 | -637.00 | 520.00 | -135.00 | -10915.00 | -718.00 | -4416.00 | -151.00 | -10190.00 | 272.00 | 158.00 | 93.00 | -114.00 | 438.00 | -997.00 | -480.00 | -1241.00 | 147.00 | 3,788.00 | -680.00 | -762.00 | -974.00 | -1231.00 | -911.00 | -694.00 | -697.00 | -331.00 | -646.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1,839.00 | 10,308.00 | 902.00 | 172.00 | -2171.00 | -453.00 | 987.00 | 229.00 | 1,036.00 | 138.00 | 11,356.00 | -86.00 | -129.00 | 2,233.00 | 11,550.00 | 4,727.00 | 189.00 | -43.00 | -712.00 | -717.00 | 407.00 | -621.00 | -102.00 | -1201.00 | -4092.00 | 580.00 | -22.00 | 285.00 | 242.00 | 342.00 | -11264.00 | 48.00 | -403.00 | -950.00 | -11495.00 | -832.00 | -787.00 | -746.00 | -463.00 | -52.00 | -1508.00 | -434.00 | -1043.00 | 70.00 | 3,682.00 | -1445.00 |
|
EBIT Margin (QoQ)
|
| -8286.00 | 9,284.00 | 607.00 | 1,894.00 | -1906.00 | -695.00 | 415.00 | -623.00 | 708.00 | -40.00 | 23.00 | 400.00 | -2143.00 | 865.00 | -3674.00 | 4,793.00 | 207.00 | 448.00 | -654.00 | 217.00 | 184.00 | -122.00 | -123.00 | -449.00 | -188.00 | 745.00 | -343.00 | 184.00 | -190.00 | 11,178.00 | -11419.00 | 357.00 | 219.00 | 10,182.00 | -10498.00 | 255.00 | -24.00 | -222.00 | -658.00 | 1,341.00 | -844.00 | 397.00 | -1222.00 | -3341.00 | 4,484.00 | 143.00 | -35.00 | 141.00 | -90.00 | -428.00 | -107.00 | -94.00 | -327.00 | -364.00 | 166.00 | 300.00 | 17.00 | 61.00 | -248.00 | -116.00 | 230.00 | -211.00 | -110.00 | 272.00 | -643.00 |
|
EBIT (QoQ)
|
| -1,239.17% | 124.33% | 41.32% | 119.08% | -51.65% | -32.63% | 42.34% | -21.06% | 58.55% | 0.45% | 5.96% | 28.59% | -87.50% | 279.10% | -323.04% | 199.54% | 9.40% | 27.63% | -21.01% | 16.57% | 5.78% | -0.10% | -4.99% | -13.49% | -10.11% | 55.97% | -10.12% | 22.13% | -4.69% | 10.14% | -9.80% | 35.50% | 18.18% | 10.98% | -10.41% | 24.95% | 2.05% | -3.78% | -27.20% | 101.24% | -27.96% | 18.87% | -53.74% | -204.41% | 342.56% | 20.40% | 5.75% | 19.28% | -2.88% | -15.42% | -10.33% | -4.99% | -23.67% | -21.58% | 18.51% | 28.77% | -3.25% | 3.13% | -10.15% | -4.60% | 10.37% | -11.18% | -9.05% | 24.36% | -40.93% |
|
EBT Growth (1y)
|
| | | | 737.63% | 136.12% | 1.32% | 4.81% | -64.20% | 19.94% | 81.46% | 28.81% | 124.40% | -84.16% | -37.76% | -243.65% | 2.77% | 909.95% | 221.50% | 208.56% | 29.48% | 18.22% | -5.59% | 11.95% | -12.62% | -26.38% | 19.84% | 11.45% | 53.56% | 74.19% | 2.02% | 19.68% | 32.98% | 61.33% | 84.35% | 58.79% | 35.41% | 23.50% | 8.74% | -15.87% | 64.96% | 1.43% | 27.71% | -36.92% | -137.91% | 43.71% | 37.71% | 390.34% | 465.75% | 41.96% | 2.55% | -28.34% | -35.41% | -53.19% | -47.58% | -28.20% | -1.16% | 32.18% | 49.91% | 17.65% | -16.16% | 2.36% | -18.57% | -11.33% | 20.61% | -42.91% |
|
EBT Growth (3y)
|
| | | | | | | | | | | | 88.79% | 27.42% | 4.60% | -57.93% | -6.19% | 24.27% | 53.70% | 26.17% | 44.00% | 23.67% | 23.62% | 20.41% | 5.15% | 106.38% | 53.79% | 49.69% | 20.21% | 14.88% | 4.90% | 14.30% | 21.29% | 27.42% | 31.11% | 28.42% | 40.36% | 51.40% | 26.93% | 16.93% | 43.75% | 26.43% | 36.80% | -5.55% | -41.73% | 21.65% | 24.12% | 37.54% | 31.76% | 27.43% | 21.72% | 30.38% | -3.61% | -1.52% | -9.54% | 36.14% | 63.05% | -4.23% | -6.94% | -15.40% | -18.81% | -14.12% | -13.83% | -9.18% | -0.02% | -8.25% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 55.03% | 23.04% | 28.28% | 18.70% | -1.36% | 10.80% | 32.66% | 20.17% | 31.99% | 19.39% | 18.23% | 18.42% | 18.88% | 89.91% | 46.90% | 35.54% | 25.62% | 24.74% | 18.27% | 14.81% | 31.85% | 20.98% | 25.63% | 2.36% | -30.11% | 38.30% | 29.17% | 37.67% | 32.73% | 32.75% | 29.31% | 24.25% | 14.88% | 3.65% | 0.55% | 6.01% | 7.87% | 5.07% | 7.22% | 13.37% | -5.79% | 5.26% | -2.01% | 21.36% | 34.25% | -12.49% |
|
EBT Margin Growth (1y)
|
| | | | 3,494.00 | 9,904.00 | -91.00 | -223.00 | -2849.00 | -196.00 | 481.00 | 0.00 | 1,154.00 | -1777.00 | -896.00 | -4557.00 | -217.00 | 2,244.00 | 1,809.00 | 4,891.00 | 233.00 | 62.00 | -451.00 | 49.00 | -498.00 | -853.00 | 84.00 | -180.00 | 394.00 | 524.00 | 9,342.00 | -176.00 | 11.00 | 380.00 | 1,112.00 | 261.00 | -38.00 | -155.00 | -10761.00 | -760.00 | 830.00 | -391.00 | 283.00 | -572.00 | -5313.00 | 399.00 | 3.00 | 1,955.00 | 4,745.00 | 65.00 | -437.00 | -997.00 | -869.00 | -1201.00 | -855.00 | -499.00 | -78.00 | 311.00 | 528.00 | 161.00 | -313.00 | 9.00 | -392.00 | -154.00 | 315.00 | -745.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | 1,798.00 | 7,932.00 | -506.00 | -4779.00 | -1912.00 | 272.00 | 1,394.00 | 334.00 | 1,170.00 | 529.00 | 463.00 | 383.00 | -481.00 | 1,453.00 | 1,442.00 | 4,760.00 | 130.00 | -267.00 | 8,975.00 | -307.00 | -92.00 | 51.00 | 10,539.00 | -95.00 | 368.00 | 749.00 | -306.00 | -676.00 | 804.00 | -166.00 | -9365.00 | -1072.00 | -4520.00 | -147.00 | -10474.00 | 623.00 | 263.00 | 73.00 | -151.00 | 386.00 | -1436.00 | -737.00 | -1288.00 | 459.00 | 3,798.00 | -825.00 | -764.00 | -1336.00 | -1260.00 | -882.00 | -719.00 | -492.00 | -77.00 | -426.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1,815.00 | 10,237.00 | 852.00 | 161.00 | -2177.00 | -519.00 | 1,027.00 | 203.00 | 1,066.00 | 200.00 | 9,889.00 | 27.00 | -76.00 | 2,357.00 | 11,897.00 | 4,845.00 | 104.00 | -42.00 | -673.00 | -807.00 | 701.00 | -495.00 | 61.00 | -1428.00 | -4115.00 | 757.00 | -20.00 | 708.00 | 236.00 | 298.00 | -9799.00 | -114.00 | -644.00 | -1283.00 | -11766.00 | -874.00 | -685.00 | -817.00 | -477.00 | 47.00 | -1828.00 | -418.00 | -1153.00 | 466.00 | 3,800.00 | -1562.00 |
|
EBT Margin (QoQ)
|
| -8340.00 | 9,282.00 | 582.00 | 1,969.00 | -1929.00 | -713.00 | 450.00 | -657.00 | 724.00 | -37.00 | -31.00 | 497.00 | -2206.00 | 844.00 | -3692.00 | 4,837.00 | 255.00 | 409.00 | -610.00 | 179.00 | 83.00 | -103.00 | -110.00 | -368.00 | -272.00 | 834.00 | -374.00 | 207.00 | -142.00 | 9,652.00 | -9892.00 | 394.00 | 226.00 | 10,384.00 | -10744.00 | 95.00 | 109.00 | -221.00 | -744.00 | 1,686.00 | -1113.00 | 453.00 | -1599.00 | -3054.00 | 4,600.00 | 57.00 | 353.00 | -265.00 | -80.00 | -445.00 | -207.00 | -136.00 | -413.00 | -98.00 | 148.00 | 285.00 | -24.00 | 119.00 | -219.00 | -189.00 | 298.00 | -282.00 | 20.00 | 280.00 | -762.00 |
|
EBT (QoQ)
|
| -1,213.13% | 123.70% | 40.57% | 125.87% | -52.00% | -33.52% | 45.41% | -22.84% | 60.81% | 0.58% | 3.22% | 34.42% | -88.65% | 295.16% | -338.20% | 196.17% | 11.57% | 25.79% | -19.57% | 14.70% | 1.87% | 0.46% | -4.63% | -10.48% | -14.17% | 63.53% | -11.31% | 23.35% | -2.63% | -4.23% | 4.05% | 37.06% | 18.13% | 9.44% | -10.38% | 16.87% | 7.74% | -3.64% | -30.66% | 129.17% | -33.75% | 21.32% | -65.75% | -237.74% | 351.11% | 16.25% | 21.94% | 2.74% | -2.53% | -16.02% | -14.78% | -7.40% | -29.36% | -5.97% | 16.74% | 27.46% | -5.52% | 6.64% | -8.38% | -9.17% | 15.34% | -15.16% | -0.24% | 23.55% | -45.40% |
|
Enterprise Value Growth (1y)
|
| | | 104.65% | 105.41% | 9.14% | 4.16% | -0.63% | 45.42% | 28.17% | 30.50% | 54.77% | 50.44% | 71.51% | 24.09% | 21.93% | 14.01% | 31.24% | 119.36% | 63.03% | 53.49% | 6.63% | -4.39% | 1.15% | 9.88% | 8.28% | 16.68% | 33.91% | 27.28% | 69.72% | 49.14% | 65.33% | 94.62% | 106.79% | 143.48% | 124.66% | 133.12% | 116.26% | -6.30% | 13.10% | -20.72% | -55.65% | 31.89% | -41.35% | 0.16% | 84.20% | 94.93% | 223.21% | 122.83% | 103.92% | 23.01% | -20.08% | -62.44% | -70.61% | -69.45% | -25.88% | 46.76% | 46.38% | 29.33% | -3.99% | -33.24% | -18.69% | -27.44% | -54.41% | -26.28% | -55.04% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 27.48% | 28.43% | 33.87% | 19.04% | 23.31% | 35.62% | 42.36% | 52.58% | 45.44% | 38.08% | 33.89% | 37.55% | 26.21% | 24.35% | 14.86% | 34.76% | 30.22% | 29.00% | 25.14% | 18.50% | 30.83% | 39.62% | 56.05% | 61.81% | 70.69% | 79.41% | 96.52% | 50.41% | 61.35% | 53.22% | 25.64% | 44.37% | 14.22% | 22.79% | 20.89% | 34.05% | 28.94% | 20.96% | 18.54% | 46.78% | 14.85% | -5.71% | 3.35% | -9.85% | 24.17% | 7.09% | -4.27% | -21.38% | -17.15% | -28.34% | -29.54% | -34.06% | -31.28% | -10.28% | -18.82% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.46% | 17.16% | 27.41% | 28.75% | 25.33% | 33.29% | 27.21% | 31.70% | 33.03% | 29.78% | 34.56% | 35.27% | 34.80% | 36.64% | 39.69% | 54.79% | 52.33% | 57.65% | 54.36% | 30.57% | 41.58% | 38.14% | 29.52% | 39.25% | 26.96% | 35.61% | 44.04% | 54.30% | 51.43% | 51.68% | 49.43% | 48.47% | 30.94% | 9.15% | 1.15% | -1.97% | 4.89% | -0.50% | -6.45% | 4.56% | 1.51% | -3.86% | 5.61% | -7.22% | -3.47% | -9.58% | -20.35% |
|
Enterprise Value (QoQ)
|
25.30% | 105.50% | 2.11% | 10.96% | -13.12% | 10.87% | -2.55% | 5.87% | 27.14% | -2.28% | -0.78% | 25.56% | 23.59% | 11.40% | -28.21% | 23.37% | 15.57% | 28.23% | 19.99% | -8.31% | 8.80% | -10.91% | 7.59% | -3.01% | 18.20% | -12.21% | 15.93% | 11.32% | 12.35% | 17.06% | 1.87% | 23.40% | 32.26% | 24.38% | 19.95% | 13.86% | 37.24% | 15.38% | -48.03% | 37.43% | -3.79% | -35.46% | 54.55% | -38.89% | 64.32% | 18.69% | 63.55% | 1.33% | 13.29% | 8.62% | -1.34% | -34.17% | -46.76% | -15.01% | 2.57% | 59.71% | 5.41% | -15.23% | -9.38% | 18.57% | -26.70% | 3.23% | -19.12% | -25.50% | 18.52% | -37.05% |
|
EPS (Basic) Growth (1y)
|
| | | | 975.00% | 130.56% | -31.58% | 5.00% | -67.44% | 13.64% | 100.00% | 23.81% | 150.00% | -101.69% | -53.85% | -300.00% | 2.86% | 10,269.09% | 341.67% | 176.92% | 22.22% | 9.30% | -5.66% | 12.50% | -11.36% | -25.53% | 22.00% | 13.33% | 61.54% | 82.86% | -1.64% | 70.59% | 36.51% | 60.94% | -78.33% | 37.93% | 53.49% | 22.33% | 838.46% | -25.00% | 39.39% | 2.38% | 26.23% | 2,046.67% | -128.26% | 37.21% | 30.52% | -86.85% | 586.54% | 29.38% | 20.40% | -32.68% | -43.08% | -59.39% | -77.69% | -33.33% | 1.39% | 70.97% | 201.85% | 22.81% | -12.33% | -2.52% | -14.11% | -9.29% | 34.38% | -49.68% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | 106.06% | 81.96% | -14.20% | -66.31% | -5.75% | 25.03% | 59.75% | 23.96% | 46.48% | 23.42% | 24.36% | 20.06% | 3.67% | 339.29% | 71.94% | 43.92% | 20.51% | 14.17% | 4.22% | 29.56% | 25.03% | 29.89% | -36.17% | 38.67% | 50.14% | 53.26% | 25.99% | 20.84% | 42.94% | 26.32% | 36.92% | 181.08% | -37.59% | 19.78% | 149.13% | 28.40% | 24.22% | 22.04% | 25.65% | 23.86% | -7.85% | -10.33% | -29.48% | -61.07% | 68.78% | -3.51% | -6.75% | -18.01% | -20.32% | -12.20% | -16.68% | -9.44% | 6.10% | -5.69% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 61.54% | 21.55% | 21.35% | 17.61% | -1.93% | 9.73% | 36.23% | 19.42% | 35.10% | 20.68% | 18.20% | 27.32% | 19.70% | 200.64% | 1.61% | 33.92% | 29.67% | 23.99% | 18.15% | 17.61% | 33.13% | 22.38% | 25.23% | 112.11% | -27.23% | 38.29% | 26.93% | 37.86% | 32.06% | 29.04% | 32.17% | 14.47% | 10.86% | -2.02% | 32.95% | -1.02% | 2.04% | 4.76% | 5.97% | 9.24% | -7.00% | 3.74% | -1.89% | -41.98% | 39.63% | -15.12% |
|
EPS (Basic) (QoQ)
|
| -1,900.00% | 126.39% | 5.26% | 115.00% | -48.84% | -40.91% | 61.54% | -33.33% | 78.57% | 4.00% | 0.00% | 34.62% | -101.21% | 2,937.89% | -533.33% | 169.23% | 19.44% | 23.26% | -24.53% | 10.00% | 6.82% | 6.38% | -10.00% | -13.33% | -10.26% | 74.29% | -16.39% | 23.53% | 1.59% | -6.25% | 45.00% | -1.15% | 19.77% | -87.38% | 823.08% | 10.00% | -4.55% | -3.17% | -26.23% | 104.44% | -29.89% | 19.38% | 1,154.55% | -102.69% | 440.38% | 13.56% | 26.37% | -0.39% | -9.49% | 5.68% | -29.34% | -15.79% | -35.42% | -41.94% | 111.11% | 28.07% | 8.90% | 2.52% | -14.11% | -8.57% | 21.09% | -9.68% | -9.29% | 35.43% | -54.65% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | 950.00% | 130.56% | -36.84% | 5.26% | -66.67% | 9.09% | 108.33% | 30.00% | 142.86% | -101.73% | -52.00% | -300.00% | 5.88% | 10,235.67% | 333.33% | 175.00% | 19.44% | 11.90% | -7.69% | 12.82% | -9.30% | -27.66% | 25.00% | 13.64% | 58.97% | 85.29% | -1.67% | 70.00% | 37.10% | 60.32% | -79.66% | 37.65% | 52.94% | 22.77% | 908.33% | -23.93% | 40.77% | 3.23% | 26.45% | 2,058.43% | -128.42% | 37.50% | 28.10% | -86.93% | 582.69% | 29.55% | 22.45% | -32.27% | -42.63% | -59.21% | -77.50% | -32.94% | 1.39% | 69.89% | 201.85% | 21.93% | -12.33% | -1.90% | -14.72% | -8.63% | 34.38% | -49.68% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | 104.08% | 82.08% | -14.20% | -67.94% | -5.01% | 24.05% | 63.03% | 24.93% | 45.36% | 25.11% | 24.29% | 19.17% | 4.68% | 338.04% | 71.00% | 43.61% | 19.87% | 14.47% | 4.30% | 29.65% | 25.50% | 29.04% | -37.00% | 38.54% | 49.38% | 53.93% | 26.34% | 21.19% | 43.45% | 26.66% | 37.39% | 182.73% | -37.71% | 20.34% | 153.72% | 28.97% | 24.52% | 22.51% | 25.64% | 24.08% | -7.68% | -10.10% | -29.33% | -60.99% | 68.78% | -3.53% | -5.96% | -17.88% | -20.11% | -12.07% | -16.64% | -9.26% | 6.10% | -5.69% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 60.80% | 21.55% | 20.36% | 18.29% | -1.47% | 9.10% | 37.97% | 20.11% | 34.66% | 21.29% | 18.74% | 26.73% | 20.11% | 200.67% | 0.00% | 33.56% | 29.28% | 24.18% | 18.40% | 17.94% | 33.60% | 22.19% | 26.09% | 112.82% | -27.23% | 38.93% | 26.71% | 38.08% | 32.27% | 29.34% | 32.40% | 14.87% | 11.12% | -1.64% | 35.10% | -0.52% | 2.35% | 4.97% | 6.14% | 9.33% | -6.90% | 3.90% | -1.90% | -41.92% | 39.63% | -15.02% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| -1,900.00% | 126.39% | 0.00% | 121.05% | -47.62% | -45.45% | 66.67% | -30.00% | 71.43% | 4.17% | 4.00% | 30.77% | -101.22% | 2,995.91% | -533.33% | 169.23% | 16.67% | 23.81% | -25.00% | 10.26% | 9.30% | 2.13% | -8.33% | -11.36% | -12.82% | 76.47% | -16.67% | 24.00% | 1.61% | -6.35% | 44.07% | 0.00% | 18.82% | -88.12% | 875.00% | 11.11% | -4.62% | -2.42% | -26.45% | 105.62% | -30.05% | 19.53% | 1,155.56% | -102.71% | 438.46% | 11.36% | 28.06% | 0.00% | -9.16% | 5.26% | -29.17% | -15.29% | -35.42% | -41.94% | 111.11% | 28.07% | 8.22% | 3.16% | -14.72% | -7.91% | 21.09% | -10.32% | -8.63% | 35.43% | -54.65% |
|
FCF Margin Growth (1y)
|
| | | | | 2,176.00 | -752.00 | -388.00 | -1815.00 | -1149.00 | 150.00 | -1562.00 | -202.00 | 275.00 | 79.00 | 697.00 | 1,502.00 | 468.00 | 452.00 | 406.00 | 341.00 | 190.00 | -280.00 | 292.00 | -864.00 | -803.00 | -529.00 | -573.00 | -371.00 | -862.00 | 10,376.00 | -824.00 | 451.00 | 292.00 | -2304.00 | 837.00 | -906.00 | -976.00 | -7286.00 | 1,041.00 | 524.00 | 2,583.00 | -309.00 | -2151.00 | -1474.00 | -839.00 | 740.00 | 2,712.00 | 1,189.00 | -315.00 | -2345.00 | -2638.00 | -1386.00 | -124.00 | -573.00 | 2,024.00 | 1,402.00 | 619.00 | -874.00 | -1246.00 | -894.00 | -374.00 | 2,503.00 | 86.00 | 24.00 | -695.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | 1,301.00 | -522.00 | -1254.00 | -515.00 | -406.00 | 682.00 | -459.00 | 1,641.00 | 933.00 | 252.00 | 1,395.00 | 979.00 | -145.00 | -357.00 | 126.00 | -894.00 | -1475.00 | 9,566.00 | -1104.00 | -784.00 | -1373.00 | 7,542.00 | -559.00 | -826.00 | -1546.00 | 785.00 | 1,054.00 | 69.00 | 1,899.00 | -9899.00 | -274.00 | -1857.00 | 768.00 | -6855.00 | 1,601.00 | 238.00 | 1,429.00 | -1914.00 | -2077.00 | -1671.00 | -1278.00 | -2178.00 | 2,098.00 | 1,205.00 | 180.00 | -3793.00 | -1860.00 | -878.00 | 121.00 | 1,056.00 | 864.00 | 532.00 | -450.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 1,960.00 | -350.00 | -555.00 | -1037.00 | -1019.00 | -128.00 | -740.00 | 406.00 | -732.00 | 10,098.00 | -2.00 | 1,059.00 | -715.00 | 7,714.00 | 139.00 | -1349.00 | -2159.00 | -24.00 | 773.00 | -1166.00 | 234.00 | -53.00 | -1670.00 | -1777.00 | 198.00 | 1,216.00 | 1,615.00 | -217.00 | 746.00 | -11504.00 | -199.00 | -2054.00 | 329.00 | -9773.00 | 987.00 | 254.00 | 1,924.00 | -3361.00 | -1299.00 | -1163.00 | -1033.00 | -550.00 | 938.00 | 335.00 | -889.00 |
|
FCF Margin (QoQ)
|
| | 2,366.00 | -2030.00 | 1,971.00 | -132.00 | -561.00 | -1666.00 | 545.00 | 534.00 | 738.00 | -3378.00 | 1,905.00 | 1,010.00 | 542.00 | -2761.00 | 2,710.00 | -23.00 | 526.00 | -2807.00 | 2,644.00 | -174.00 | 56.00 | -2235.00 | 1,489.00 | -113.00 | 330.00 | -2278.00 | 1,690.00 | -604.00 | 11,568.00 | -13478.00 | 2,965.00 | -763.00 | 8,971.00 | -10336.00 | 1,222.00 | -832.00 | 2,660.00 | -2009.00 | 705.00 | 1,227.00 | -231.00 | -3852.00 | 1,382.00 | 1,862.00 | 1,348.00 | -1880.00 | -142.00 | 359.00 | -682.00 | -2172.00 | 1,110.00 | 1,620.00 | -1132.00 | 425.00 | 488.00 | 838.00 | -2625.00 | 53.00 | 841.00 | 1,357.00 | 252.00 | -2364.00 | 779.00 | 638.00 |
|
Free Cash Flow Growth (1y)
|
| | | | | 235.08% | -15.17% | -12.47% | -45.94% | -13.05% | 46.08% | -141.91% | 7.07% | 21.62% | 13.75% | 192.89% | 123.55% | 42.82% | 43.18% | 170.21% | 30.77% | 22.73% | 2.54% | 54.14% | -19.12% | -18.17% | -2.95% | -47.72% | 9.49% | -14.29% | 6.72% | -214.08% | 60.41% | 64.81% | 38.95% | 265.33% | -10.78% | -39.26% | 101.57% | 314.83% | 60.86% | 389.04% | 3.62% | -144.30% | -80.70% | -8.73% | 69.40% | 606.20% | 658.42% | 21.52% | -50.11% | -130.93% | -73.60% | -17.14% | -44.12% | 338.92% | 278.70% | 38.94% | -85.26% | -85.79% | -44.95% | -11.94% | 1,851.33% | 41.94% | 0.75% | -27.75% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | | 52.45% | 12.12% | -30.15% | 8.97% | 14.73% | 33.50% | 1.70% | 46.28% | 28.70% | 18.64% | 80.38% | 33.22% | 12.77% | 12.53% | 29.61% | 5.01% | -4.87% | 2.03% | -42.92% | 12.41% | 4.95% | 12.90% | -0.47% | 16.15% | -4.98% | 44.05% | 98.53% | 32.04% | 69.80% | 42.64% | -44.84% | -34.81% | 39.43% | 52.38% | 110.31% | 33.04% | 75.70% | -4.33% | -39.14% | -27.16% | -2.78% | -22.13% | 79.05% | 96.46% | 11.84% | -65.50% | -52.82% | -18.05% | 0.46% | 17.13% | 35.39% | 28.07% | -4.03% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 44.09% | 15.66% | 7.25% | 6.47% | 8.69% | 18.81% | -3.25% | 22.61% | 8.38% | 11.58% | -18.20% | 32.94% | 15.17% | 16.14% | 32.65% | 10.63% | -2.93% | 24.36% | 44.52% | 15.31% | 27.98% | 24.62% | -30.69% | -13.42% | 30.81% | 39.31% | 77.35% | 27.50% | 40.27% | 19.65% | -36.60% | -11.12% | 22.24% | -0.28% | 47.04% | 18.68% | 44.25% | -40.90% | -25.12% | -4.23% | 2.37% | 6.31% | 22.46% | 33.28% | -2.30% |
|
Free Cash Flow (QoQ)
|
| | 219.40% | -54.69% | 171.18% | -14.62% | -19.14% | -53.25% | 67.49% | 37.31% | 35.86% | -113.41% | 527.87% | 55.98% | 27.06% | -89.05% | 929.67% | -0.35% | 27.39% | -79.33% | 398.31% | -6.47% | 6.43% | -68.93% | 161.47% | -5.37% | 26.23% | -83.26% | 447.59% | -25.92% | 57.17% | -117.89% | 869.93% | -23.88% | 32.51% | -78.71% | 315.47% | -48.18% | 339.76% | -56.18% | 61.10% | 57.54% | -6.83% | -118.73% | 170.20% | 644.88% | 72.93% | -44.02% | 5.18% | 19.35% | -29.01% | -134.70% | 189.79% | 274.59% | -52.13% | 48.38% | 42.32% | 37.43% | -94.92% | 43.10% | 451.32% | 119.84% | 12.51% | -89.59% | 291.32% | 57.65% |
|
Gross Margin Growth (1y)
|
| | | | 1,136.00 | 367.00 | 358.00 | 104.00 | -453.00 | -473.00 | -312.00 | -382.00 | -118.00 | 15.00 | 42.00 | -111.00 | 79.00 | 252.00 | 200.00 | 250.00 | 6.00 | 35.00 | -68.00 | 30.00 | 16.00 | -50.00 | -82.00 | -61.00 | 46.00 | -80.00 | 35,682.00 | 26.00 | -19.00 | 82.00 | -6219.00 | -99.00 | -143.00 | -234.00 | -29793.00 | -169.00 | -260.00 | -153.00 | 604.00 | -167.00 | -829.00 | 71.00 | -463.00 | 410.00 | 1,137.00 | 158.00 | -94.00 | -278.00 | -413.00 | -479.00 | -369.00 | -284.00 | 29.00 | -49.00 | 146.00 | -9.00 | -94.00 | 66.00 | 5.00 | -51.00 | -32.00 | -552.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | 565.00 | -91.00 | 88.00 | -390.00 | -493.00 | -206.00 | -70.00 | -244.00 | -33.00 | 302.00 | 174.00 | 168.00 | 101.00 | 237.00 | 50.00 | 219.00 | 69.00 | -95.00 | 35,531.00 | -5.00 | 43.00 | -48.00 | 29,381.00 | -134.00 | -116.00 | -231.00 | -331.00 | -242.00 | -422.00 | -305.00 | -35408.00 | -435.00 | -1232.00 | -316.00 | -29652.00 | 74.00 | 48.00 | 76.00 | 47.00 | -35.00 | -105.00 | -250.00 | -926.00 | -152.00 | 753.00 | -369.00 | -317.00 | -571.00 | -478.00 | -462.00 | -218.00 | -344.00 | -97.00 | -535.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 650.00 | 196.00 | 220.00 | -110.00 | -470.00 | -221.00 | -220.00 | -275.00 | 29.00 | 172.00 | 35,774.00 | 133.00 | 128.00 | 239.00 | 29,513.00 | 146.00 | -94.00 | -246.00 | -481.00 | -274.00 | -360.00 | -435.00 | 192.00 | -470.00 | -1205.00 | -314.00 | -189.00 | 1.00 | -114.00 | -76.00 | -35965.00 | -304.00 | -508.00 | -637.00 | -30115.00 | -489.00 | -336.00 | -452.00 | -176.00 | -328.00 | -170.00 | -233.00 | -775.00 | -212.00 | 627.00 | -855.00 |
|
Gross Margin (QoQ)
|
| 537.00 | -77.00 | 371.00 | 305.00 | -233.00 | -85.00 | 117.00 | -252.00 | -252.00 | 75.00 | 47.00 | 12.00 | -119.00 | 102.00 | -106.00 | 202.00 | 54.00 | 51.00 | -57.00 | -42.00 | 83.00 | -53.00 | 41.00 | -55.00 | 17.00 | -85.00 | 62.00 | 52.00 | -109.00 | 35,677.00 | -35594.00 | 7.00 | -8.00 | 29,376.00 | -29474.00 | -37.00 | -99.00 | -184.00 | 150.00 | -128.00 | 8.00 | 573.00 | -621.00 | -790.00 | 908.00 | 40.00 | 252.00 | -63.00 | -71.00 | -212.00 | 67.00 | -197.00 | -137.00 | -102.00 | 153.00 | 116.00 | -215.00 | 92.00 | -2.00 | 30.00 | -54.00 | 31.00 | -58.00 | 49.00 | -574.00 |
|
Gross Profit Growth (1y)
|
| | | | 65.10% | 27.00% | 12.46% | 17.95% | 4.73% | 23.27% | 33.16% | 22.54% | 19.38% | 8.64% | 11.44% | 12.00% | 13.69% | 24.65% | 28.17% | 21.62% | 17.61% | 15.96% | 10.39% | 10.08% | 9.04% | 8.63% | 14.70% | 19.55% | 29.36% | 32.76% | 27.45% | 30.45% | 32.02% | 39.81% | 44.34% | 38.95% | 34.94% | 27.11% | 20.50% | 22.81% | 18.25% | 17.69% | 23.20% | -1.92% | -48.11% | 22.06% | 29.35% | 71.70% | 238.14% | 41.39% | 21.97% | 4.76% | -9.36% | -18.01% | -17.04% | -6.86% | 3.79% | 7.09% | 8.39% | 5.63% | 1.26% | 2.82% | 4.09% | -2.54% | -2.01% | -6.24% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | 27.33% | 19.37% | 18.61% | 17.42% | 12.44% | 18.63% | 23.90% | 18.62% | 16.87% | 16.23% | 16.39% | 14.46% | 13.39% | 16.23% | 17.52% | 16.98% | 18.38% | 18.70% | 17.30% | 19.74% | 23.03% | 26.34% | 28.26% | 29.41% | 32.09% | 33.13% | 30.39% | 30.57% | 28.19% | 27.89% | 28.92% | 18.73% | -6.10% | 22.23% | 24.29% | 27.41% | 27.55% | 26.64% | 24.80% | 20.83% | 16.73% | 12.27% | 9.39% | 18.77% | 47.07% | 7.48% | 3.13% | 1.01% | -1.60% | -3.35% | -2.18% | -1.39% | 0.99% | 1.07% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 22.51% | 19.71% | 18.75% | 16.73% | 12.76% | 16.03% | 19.22% | 17.05% | 17.63% | 17.76% | 18.18% | 18.52% | 20.02% | 23.86% | 24.45% | 23.74% | 24.20% | 24.34% | 22.93% | 23.98% | 24.34% | 24.71% | 25.66% | 21.15% | 7.18% | 27.65% | 28.71% | 30.25% | 29.88% | 29.27% | 27.58% | 24.66% | 20.47% | 16.18% | 14.21% | 15.07% | 14.31% | 12.27% | 11.81% | 11.66% | 10.82% | 9.28% | 8.11% | 11.52% | 25.85% | 3.66% |
|
Gross Profit (QoQ)
|
| 11.94% | 8.14% | 9.25% | 24.83% | -13.89% | -4.24% | 14.59% | 10.84% | 1.35% | 3.44% | 5.45% | 7.98% | -7.77% | 6.11% | 5.98% | 9.61% | 1.13% | 9.10% | 0.57% | 5.99% | -0.29% | 3.87% | 0.28% | 4.99% | -0.67% | 9.67% | 4.52% | 13.61% | 1.94% | 5.28% | 6.98% | 14.98% | 7.96% | 8.69% | 2.99% | 11.66% | 1.70% | 3.04% | 4.96% | 7.51% | 1.22% | 7.86% | -16.44% | -43.12% | 138.08% | 14.30% | 10.92% | 12.03% | -0.45% | -1.40% | -4.73% | -3.07% | -9.95% | -0.24% | 6.95% | 8.02% | -7.08% | 0.97% | 4.23% | 3.56% | -5.65% | 2.22% | -2.42% | 4.12% | -9.73% |
|
Interest Coverage Ratio (QoQ)
|
| | | 5.15% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | | | 110.52% | -2.59% | -42.90% | -407.85% | 16.66% | 29.05% | -218.53% | 127.48% | 24.75% | -96.13% | 237.21% | -527.40% | -71.67% | 4,397.18% | -369.21% | 90.61% | 6.84% | -67.44% | 86.54% | -84.99% | 7.82% | -128.43% | -69.38% | 147.56% | 1,736.50% | -330.71% | -873.96% | 606.82% | -98.71% | 422.05% | 134.95% | -44.15% | -3,966.53% | 152.94% | -206.83% | -407.59% | 155.83% | -74.45% | 602.80% | -136.72% | 190.44% | 500.31% | -29.03% | 87.37% | -22.67% | -140.81% | -196.14% | -12.55% | 21.33% | 18.43% | 34.73% | 325.92% | 53.55% | -184.58% | 44.02% | -183.14% | -9.98% | 109.20% | -186.37% | 100.84% | -60.48% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | | 45.24% | -63.48% | -2.44% | -77.75% | -25.57% | 31.00% | -85.45% | 52.04% | -27.72% | -17.22% | 20.79% | -39.97% | -31.15% | -83.35% | -37.75% | 27.70% | 176.58% | -33.86% | -30.45% | 101.80% | -36.48% | 57.99% | 98.03% | 57.10% | -123.68% | 233.48% | -53.78% | -141.83% | -34.62% | 59.81% | 57.10% | -82.38% | 297.26% | 57.13% | 56.21% | -42.93% | 48.18% | -37.96% | -50.82% | 30.44% | 39.68% | -58.72% | -34.72% | 32.41% | 12.94% | -43.38% | -32.97% | -28.34% | 18.81% | 30.33% | -1.52% | 26.32% | -18.26% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -1.50% | -6.54% | -18.50% | -21.32% | -13.84% | -17.17% | -24.56% | 15.96% | 49.53% | -21.93% | -52.32% | 20.07% | -40.03% | 125.07% | 15.87% | 18.39% | -65.96% | 26.57% | 3.69% | -60.59% | 40.80% | 20.58% | 101.20% | -68.71% | 71.66% | 123.54% | 71.82% | -41.29% | -8.90% | -38.52% | -5.08% | -20.85% | 125.90% | -26.91% | -34.44% | 18.52% | 34.10% | -28.13% | -4.62% | 8.76% | 30.37% | -12.15% | -22.10% | 14.90% | -12.51% |
|
Net Cash Flow (QoQ)
|
| | 123.20% | -21.29% | 88.43% | -36.40% | 3.28% | -53.87% | -1,115.94% | 124.10% | 14.25% | -142.37% | 335.56% | 9.39% | -96.45% | 1,401.07% | -833.78% | 107.25% | 463.14% | -189.86% | 74.40% | 182.48% | 71.63% | -137.13% | -251.92% | 148.08% | -145.26% | -121.22% | 198.81% | 1,756.52% | -110.61% | -400.23% | 171.71% | -96.60% | 2,540.79% | -45.71% | 14.58% | -335.38% | 272.76% | -122.93% | -229.91% | 142.72% | -20.94% | 351.19% | -255.33% | 152.42% | 63.41% | -46.66% | -127.65% | 420.88% | -186.24% | -25.66% | 67.63% | 445.93% | -157.98% | -0.54% | 212.03% | 135.11% | -207.46% | 80.22% | -66.40% | 354.56% | -89.02% | -715.48% | 100.49% | 11,922.94% |
|
Net Income Growth (1y)
|
| | | | 1,136.84% | 133.67% | -13.88% | 6.10% | -65.76% | 14.56% | 106.45% | 32.47% | 155.26% | -101.79% | -53.25% | -300.07% | 2.91% | 10,139.83% | 343.78% | 177.28% | 21.42% | 10.74% | -6.79% | 11.51% | -11.94% | -27.80% | 23.61% | 12.08% | 59.96% | 87.73% | -0.10% | 73.98% | 42.37% | 62.35% | -82.52% | 38.42% | 53.80% | 21.19% | 1,065.77% | -22.38% | 37.27% | 0.50% | 21.90% | 1,903.16% | -126.93% | 35.92% | 31.11% | -86.80% | 591.96% | 29.87% | 20.15% | -32.98% | -43.52% | -59.83% | -78.13% | -34.62% | -0.90% | 67.00% | 196.90% | 19.58% | -13.62% | -4.51% | -16.30% | -11.20% | 29.04% | -51.06% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | 121.10% | 80.97% | -5.98% | -68.83% | -3.48% | 27.11% | 62.40% | 26.99% | 47.20% | 25.69% | 24.58% | 19.91% | 3.24% | 334.94% | 72.28% | 43.67% | 19.59% | 14.50% | 4.80% | 29.55% | 26.11% | 30.07% | -40.02% | 39.23% | 51.87% | 54.58% | 26.73% | 23.18% | 44.32% | 25.52% | 35.42% | 178.16% | -36.95% | 18.30% | 165.10% | 27.08% | 22.06% | 21.06% | 24.29% | 21.01% | -9.21% | -10.82% | -29.90% | -61.33% | 68.14% | -4.49% | -7.94% | -19.38% | -21.51% | -13.80% | -18.39% | -11.45% | 3.37% | -7.93% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 68.31% | 22.56% | 28.02% | 19.36% | -0.78% | 10.43% | 37.61% | 20.68% | 35.05% | 21.90% | 19.01% | 27.44% | 20.17% | 200.90% | -2.25% | 34.03% | 30.22% | 24.18% | 18.58% | 18.49% | 33.46% | 21.80% | 25.12% | 111.14% | -26.93% | 38.22% | 26.60% | 37.65% | 31.83% | 28.40% | 31.36% | 13.74% | 9.58% | -2.89% | 37.39% | -2.10% | 0.36% | 3.54% | 4.51% | 6.73% | -8.52% | 2.49% | -3.06% | -42.77% | 38.36% | -16.45% |
|
Net Income (QoQ)
|
| -1,994.61% | 123.03% | 29.81% | 118.37% | -48.42% | -41.09% | 59.93% | -29.54% | 72.59% | 6.15% | 2.62% | 35.78% | -101.21% | 2,878.78% | -539.20% | 169.84% | 17.79% | 22.83% | -23.52% | 9.73% | 7.44% | 3.38% | -8.51% | -13.34% | -11.91% | 76.99% | -17.04% | 23.68% | 3.38% | -5.82% | 44.47% | 1.21% | 17.89% | -89.86% | 1,044.30% | 12.46% | -7.11% | -2.48% | -23.81% | 98.88% | -31.98% | 18.28% | 1,151.96% | -102.67% | 443.27% | 14.09% | 26.04% | -0.34% | -9.38% | 5.55% | -29.70% | -16.00% | -35.55% | -42.54% | 110.17% | 27.33% | 8.61% | 2.16% | -15.35% | -8.02% | 20.06% | -10.46% | -10.19% | 33.66% | -54.47% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | | 1,136.84% | 133.67% | -13.88% | 6.10% | -65.76% | 14.56% | 106.45% | 32.47% | 155.26% | -101.79% | -53.25% | -300.07% | 2.91% | 10,139.83% | 343.78% | 177.28% | 21.42% | 10.74% | -6.79% | 11.51% | -11.94% | -27.80% | 23.61% | 12.08% | 59.96% | 87.73% | -0.10% | 73.98% | 42.37% | 62.35% | -82.52% | 38.42% | 53.80% | 21.19% | 1,065.77% | -22.38% | 37.27% | 0.50% | 21.90% | 1,903.16% | -126.93% | 35.92% | 31.11% | -86.80% | 591.96% | 29.87% | 20.15% | -32.98% | -43.52% | -59.83% | -78.13% | -34.62% | -0.90% | 67.00% | 196.90% | 19.58% | -13.62% | -4.51% | -16.30% | -11.20% | 29.04% | -51.06% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | | 121.10% | 80.97% | -5.98% | -68.83% | -3.48% | 27.11% | 62.40% | 26.99% | 47.20% | 25.69% | 24.58% | 19.91% | 3.24% | 334.94% | 72.28% | 43.67% | 19.59% | 14.50% | 4.80% | 29.55% | 26.11% | 30.07% | -40.02% | 39.23% | 51.87% | 54.58% | 26.73% | 23.18% | 44.32% | 25.52% | 35.42% | 178.16% | -36.95% | 18.30% | 165.10% | 27.08% | 22.06% | 21.06% | 24.29% | 21.01% | -9.21% | -10.82% | -29.90% | -61.33% | 68.14% | -4.49% | -7.94% | -19.38% | -21.51% | -13.80% | -18.39% | -11.45% | 3.37% | -7.93% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 68.31% | 22.56% | 28.02% | 19.36% | -0.78% | 10.43% | 37.61% | 20.68% | 35.05% | 21.90% | 19.01% | 27.44% | 20.17% | 200.90% | -2.25% | 34.03% | 30.22% | 24.18% | 18.58% | 18.49% | 33.46% | 21.80% | 25.12% | 111.14% | -26.93% | 38.22% | 26.60% | 37.65% | 31.83% | 28.40% | 31.36% | 13.74% | 9.58% | -2.89% | 37.39% | -2.10% | 0.36% | 3.54% | 4.51% | 6.73% | -8.52% | 2.49% | -3.06% | -42.77% | 38.36% | -16.45% |
|
Net Income towards Common Stockholders (QoQ)
|
| -1,994.61% | 123.03% | 29.81% | 118.37% | -48.42% | -41.09% | 59.93% | -29.54% | 72.59% | 6.15% | 2.62% | 35.78% | -101.21% | 2,878.78% | -539.20% | 169.84% | 17.79% | 22.83% | -23.52% | 9.73% | 7.44% | 3.38% | -8.51% | -13.34% | -11.91% | 76.99% | -17.04% | 23.68% | 3.38% | -5.82% | 44.47% | 1.21% | 17.89% | -89.86% | 1,044.30% | 12.46% | -7.11% | -2.48% | -23.81% | 98.88% | -31.98% | 18.28% | 1,151.96% | -102.67% | 443.27% | 14.09% | 26.04% | -0.34% | -9.38% | 5.55% | -29.70% | -16.00% | -35.55% | -42.54% | 110.17% | 27.33% | 8.61% | 2.16% | -15.35% | -8.02% | 20.06% | -10.46% | -10.19% | 33.66% | -54.47% |
|
Net Margin Growth (1y)
|
| | | | 2,668.00 | 8,053.00 | -262.00 | -146.00 | -2084.00 | -222.00 | 520.00 | 43.00 | 1,027.00 | -1555.00 | -917.00 | -4287.00 | -167.00 | 2,125.00 | 1,710.00 | 4,530.00 | 59.00 | -85.00 | -388.00 | 30.00 | -353.00 | -684.00 | 132.00 | -128.00 | 365.00 | 531.00 | 7,452.00 | 575.00 | 141.00 | 324.00 | -8582.00 | -38.00 | 237.00 | -166.00 | 871.00 | -854.00 | 270.00 | -331.00 | 136.00 | 26,172.00 | -3661.00 | 210.00 | -93.00 | -25313.00 | 3,128.00 | -117.00 | -53.00 | -860.00 | -812.00 | -965.00 | -1389.00 | -449.00 | -48.00 | 448.00 | 833.00 | 122.00 | -177.00 | -79.00 | -253.00 | -101.00 | 292.00 | -616.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | 1,611.00 | 6,275.00 | -659.00 | -4391.00 | -1224.00 | 347.00 | 1,313.00 | 285.00 | 920.00 | 484.00 | 405.00 | 273.00 | -460.00 | 1,355.00 | 1,453.00 | 4,432.00 | 72.00 | -238.00 | 7,195.00 | 477.00 | 154.00 | 170.00 | -999.00 | 408.00 | 743.00 | 689.00 | -260.00 | -318.00 | 647.00 | -173.00 | -7576.00 | 25,280.00 | -3155.00 | -286.00 | 913.00 | 5.00 | -264.00 | -237.00 | -10.00 | -1.00 | -1346.00 | -871.00 | -1535.00 | -26622.00 | 2,268.00 | -634.00 | -609.00 | -1187.00 | -1037.00 | -596.00 | -809.00 | -428.00 | 67.00 | -247.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1,504.00 | 8,315.00 | 663.00 | 169.00 | -1517.00 | -423.00 | 1,056.00 | 188.00 | 932.00 | 331.00 | 7,988.00 | 720.00 | 46.00 | 2,210.00 | 323.00 | 4,968.00 | 450.00 | -81.00 | -517.00 | -416.00 | 660.00 | -326.00 | 7.00 | 25,726.00 | -2649.00 | 568.00 | -217.00 | 541.00 | 114.00 | -80.00 | -7722.00 | -893.00 | -839.00 | -1368.00 | -529.00 | -1304.00 | -1124.00 | -754.00 | -566.00 | -328.00 | -1570.00 | -502.00 | -955.00 | -26601.00 | 2,383.00 | -1328.00 |
|
Net Margin (QoQ)
|
| -6646.00 | 7,628.00 | 329.00 | 1,356.00 | -1261.00 | -686.00 | 444.00 | -581.00 | 601.00 | 56.00 | -33.00 | 403.00 | -1982.00 | 694.00 | -3403.00 | 4,523.00 | 310.00 | 280.00 | -583.00 | 53.00 | 165.00 | -23.00 | -165.00 | -330.00 | -166.00 | 793.00 | -424.00 | 163.00 | -1.00 | 7,713.00 | -7301.00 | -270.00 | 182.00 | -1192.00 | 1,243.00 | 5.00 | -221.00 | -156.00 | -482.00 | 1,129.00 | -821.00 | 310.00 | 25,554.00 | -28705.00 | 3,050.00 | 7.00 | 334.00 | -264.00 | -194.00 | 71.00 | -473.00 | -216.00 | -347.00 | -353.00 | 468.00 | 185.00 | 149.00 | 32.00 | -244.00 | -114.00 | 247.00 | -142.00 | -91.00 | 279.00 | -661.00 |
|
Operating Income Growth (1y)
|
| | | | 758.14% | 136.42% | 0.85% | 1.58% | -63.40% | 20.02% | 78.94% | 33.22% | 117.01% | -82.89% | -35.41% | -235.95% | 5.25% | 820.81% | 210.01% | 209.79% | 28.58% | 24.32% | -2.70% | 17.03% | -13.15% | -26.19% | 15.24% | 9.01% | 53.89% | 63.17% | 15.22% | 15.64% | 28.30% | 59.09% | 60.31% | 59.21% | 46.81% | 26.78% | 9.91% | -10.68% | 43.85% | 1.55% | 25.46% | -20.28% | -141.36% | 39.26% | 41.04% | 222.44% | 468.36% | 47.49% | 3.62% | -12.14% | -30.01% | -44.99% | -49.00% | -32.60% | -8.64% | 15.79% | 52.27% | 15.44% | -14.47% | -2.43% | -15.97% | -14.94% | 10.87% | -40.67% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | 89.60% | 27.54% | 5.24% | -56.59% | -5.80% | 23.67% | 53.02% | 25.75% | 43.20% | 25.13% | 24.90% | 20.44% | 5.53% | 103.67% | 51.48% | 50.38% | 19.78% | 14.40% | 8.91% | 13.84% | 19.70% | 24.20% | 28.64% | 26.14% | 42.58% | 48.74% | 26.62% | 18.03% | 39.41% | 27.00% | 30.27% | 4.27% | -42.17% | 21.48% | 24.83% | 31.92% | 29.90% | 27.77% | 22.39% | 31.20% | 2.16% | 4.15% | -9.33% | 24.06% | 63.31% | -2.06% | -6.99% | -11.90% | -18.23% | -14.66% | -13.26% | -12.85% | -4.67% | -12.48% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 55.94% | 23.36% | 28.59% | 18.77% | -1.37% | 11.66% | 32.07% | 20.47% | 31.45% | 18.73% | 20.94% | 17.10% | 18.34% | 85.45% | 45.05% | 35.57% | 26.48% | 24.74% | 17.88% | 15.97% | 29.35% | 19.79% | 24.03% | 7.40% | -30.08% | 36.01% | 29.15% | 33.42% | 32.79% | 33.29% | 26.43% | 26.28% | 17.63% | 7.78% | 0.55% | 6.34% | 6.98% | 5.85% | 7.32% | 11.94% | -3.58% | 5.00% | -0.94% | 13.40% | 33.46% | -11.47% |
|
Operating Income (QoQ)
|
| -1,239.17% | 124.33% | 41.32% | 119.08% | -51.65% | -32.63% | 42.34% | -21.06% | 58.55% | 0.45% | 5.96% | 28.59% | -87.50% | 279.10% | -323.04% | 199.54% | 9.40% | 27.63% | -21.01% | 16.57% | 5.78% | -0.10% | -4.99% | -13.49% | -10.11% | 55.97% | -10.12% | 22.13% | -4.69% | 10.14% | -9.80% | 35.50% | 18.18% | 10.98% | -10.41% | 24.95% | 2.05% | -3.78% | -27.20% | 101.24% | -27.96% | 18.87% | -53.74% | -204.41% | 342.56% | 20.40% | 5.75% | 19.28% | -2.88% | -15.42% | -10.33% | -4.99% | -23.67% | -21.58% | 18.51% | 28.77% | -3.25% | 3.13% | -10.15% | -4.60% | 10.37% | -11.18% | -9.05% | 24.36% | -40.93% |
|
Operating Margin Growth (1y)
|
| | | | 3,499.00 | 9,879.00 | -101.00 | -292.00 | -2809.00 | -195.00 | 460.00 | 68.00 | 1,091.00 | -1760.00 | -855.00 | -4552.00 | -159.00 | 2,191.00 | 1,773.00 | 4,793.00 | 218.00 | 194.00 | -375.00 | 156.00 | -511.00 | -882.00 | -16.00 | -236.00 | 398.00 | 396.00 | 10,829.00 | -247.00 | -74.00 | 335.00 | -661.00 | 260.00 | 158.00 | -85.00 | -10489.00 | -650.00 | 436.00 | -384.00 | 235.00 | -329.00 | -5010.00 | 318.00 | 64.00 | 1,251.00 | 4,732.00 | 159.00 | -412.00 | -484.00 | -719.00 | -957.00 | -893.00 | -620.00 | -225.00 | 119.00 | 543.00 | 130.00 | -286.00 | -73.00 | -345.00 | -207.00 | 181.00 | -693.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | 1,781.00 | 7,924.00 | -496.00 | -4777.00 | -1877.00 | 236.00 | 1,378.00 | 309.00 | 1,149.00 | 625.00 | 542.00 | 397.00 | -453.00 | 1,502.00 | 1,382.00 | 4,713.00 | 105.00 | -292.00 | 10,438.00 | -327.00 | -187.00 | -151.00 | 10,152.00 | -222.00 | 482.00 | 646.00 | -321.00 | -637.00 | 520.00 | -135.00 | -10915.00 | -718.00 | -4416.00 | -151.00 | -10190.00 | 272.00 | 158.00 | 93.00 | -114.00 | 438.00 | -997.00 | -480.00 | -1241.00 | 147.00 | 3,788.00 | -680.00 | -762.00 | -974.00 | -1231.00 | -911.00 | -694.00 | -697.00 | -331.00 | -646.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1,839.00 | 10,308.00 | 902.00 | 172.00 | -2171.00 | -453.00 | 987.00 | 229.00 | 1,036.00 | 138.00 | 11,356.00 | -86.00 | -129.00 | 2,233.00 | 11,550.00 | 4,727.00 | 189.00 | -43.00 | -712.00 | -717.00 | 407.00 | -621.00 | -102.00 | -1201.00 | -4092.00 | 580.00 | -22.00 | 285.00 | 242.00 | 342.00 | -11264.00 | 48.00 | -403.00 | -950.00 | -11495.00 | -832.00 | -787.00 | -746.00 | -463.00 | -52.00 | -1508.00 | -434.00 | -1043.00 | 70.00 | 3,682.00 | -1445.00 |
|
Operating Margin (QoQ)
|
| -8286.00 | 9,284.00 | 607.00 | 1,894.00 | -1906.00 | -695.00 | 415.00 | -623.00 | 708.00 | -40.00 | 23.00 | 400.00 | -2143.00 | 865.00 | -3674.00 | 4,793.00 | 207.00 | 448.00 | -654.00 | 217.00 | 184.00 | -122.00 | -123.00 | -449.00 | -188.00 | 745.00 | -343.00 | 184.00 | -190.00 | 11,178.00 | -11419.00 | 357.00 | 219.00 | 10,182.00 | -10498.00 | 255.00 | -24.00 | -222.00 | -658.00 | 1,341.00 | -844.00 | 397.00 | -1222.00 | -3341.00 | 4,484.00 | 143.00 | -35.00 | 141.00 | -90.00 | -428.00 | -107.00 | -94.00 | -327.00 | -364.00 | 166.00 | 300.00 | 17.00 | 61.00 | -248.00 | -116.00 | 230.00 | -211.00 | -110.00 | 272.00 | -643.00 |
|
Profit After Tax Growth (1y)
|
| | | 466.39% | 617.34% | 133.67% | -13.81% | 6.10% | -65.76% | 14.56% | 106.45% | 32.47% | 155.26% | -101.79% | -53.25% | -300.07% | 2.91% | 10,139.83% | 343.78% | 177.28% | 21.42% | 10.74% | -6.79% | 11.51% | -11.94% | -27.80% | 23.61% | 12.08% | 59.96% | 86.00% | -2.57% | 71.21% | 37.95% | 60.72% | -78.45% | 38.10% | 53.38% | 22.19% | 848.87% | -25.05% | 38.68% | 1.64% | 24.51% | 2,012.98% | -127.59% | 35.94% | 31.11% | -86.80% | 591.88% | 29.85% | 20.11% | -32.98% | -43.52% | -59.83% | -78.12% | -34.62% | -0.87% | 67.02% | 196.86% | 19.62% | -13.64% | -4.50% | -16.29% | -11.23% | 29.04% | -51.06% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 99.67% | 84.39% | 80.97% | -5.95% | -68.83% | -3.48% | 27.11% | 62.40% | 26.99% | 47.20% | 25.69% | 24.58% | 19.91% | 3.24% | 334.94% | 72.28% | 43.67% | 19.59% | 14.15% | 3.93% | 28.86% | 24.79% | 29.24% | -36.21% | 38.38% | 50.14% | 54.01% | 25.84% | 21.01% | 43.16% | 25.91% | 36.56% | 179.65% | -37.28% | 19.07% | 149.28% | 27.86% | 23.47% | 21.51% | 25.16% | 23.18% | -8.48% | -10.83% | -29.90% | -61.33% | 68.14% | -4.49% | -7.95% | -19.37% | -21.51% | -13.79% | -18.39% | -11.46% | 3.37% | -7.92% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 65.21% | 50.93% | 22.56% | 28.04% | 19.36% | -0.78% | 10.43% | 37.61% | 20.68% | 35.05% | 21.67% | 18.42% | 27.03% | 19.41% | 199.75% | 1.43% | 33.77% | 29.33% | 23.91% | 18.08% | 17.23% | 32.82% | 21.80% | 25.12% | 111.14% | -26.93% | 38.23% | 26.61% | 37.65% | 31.84% | 28.64% | 32.02% | 14.11% | 10.27% | -2.51% | 32.41% | -1.74% | 1.05% | 3.78% | 4.95% | 7.89% | -8.08% | 2.49% | -3.06% | -42.77% | 38.35% | -16.45% |
|
Profit After Tax (QoQ)
|
72.42% | -1,198.83% | 123.01% | 29.92% | 118.37% | -48.42% | -41.09% | 59.93% | -29.54% | 72.59% | 6.15% | 2.62% | 35.78% | -101.21% | 2,878.78% | -539.20% | 169.84% | 17.79% | 22.83% | -23.52% | 9.73% | 7.44% | 3.38% | -8.51% | -13.34% | -11.91% | 76.99% | -17.04% | 23.68% | 2.43% | -7.29% | 45.78% | -0.35% | 19.34% | -87.57% | 834.00% | 10.68% | -4.93% | -3.45% | -26.23% | 104.80% | -30.32% | 18.28% | 1,151.94% | -102.67% | 443.26% | 14.08% | 26.03% | -0.33% | -9.39% | 5.52% | -29.67% | -16.01% | -35.55% | -42.54% | 110.17% | 27.35% | 8.60% | 2.13% | -15.31% | -8.06% | 20.09% | -10.48% | -10.19% | 33.66% | -54.45% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | 22.88% | | 36.23% | 65.07% | 75.87% | 104.78% | 94.51% | 62.21% | 46.75% | 15.51% | 6.54% | 1.73% | -4.35% | 8.84% | 5.69% | 12.93% | 18.99% | 26.14% | 32.86% | 39.67% | 51.43% | 48.38% | 49.67% | 43.00% | 28.35% | 56.52% | 58.05% | 71.38% | 99.12% | 72.87% | 75.29% | 66.15% | 49.47% | 43.63% | 33.86% | 23.38% | 21.18% | 15.34% | 11.56% | 16.00% | 16.30% | 15.13% | 43.64% | 42.51% | 47.26% | 49.36% | 23.06% | 19.66% | 13.86% | 10.68% | 8.17% | 5.71% | 4.79% | 1.50% | -0.10% | 1.74% | -1.53% | -1.32% | -1.32% | -8.20% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | 46.92% | | 41.34% | 39.66% | 35.15% | 37.06% | 29.87% | 23.06% | 18.64% | 16.61% | 14.37% | 17.07% | 19.89% | 26.76% | 28.09% | 31.14% | 32.24% | 43.08% | 46.48% | 50.71% | 57.00% | 58.94% | 60.65% | 59.69% | 56.32% | 57.22% | 54.79% | 52.02% | 53.35% | 42.01% | 37.82% | 33.48% | 28.19% | 24.01% | 28.97% | 26.82% | 27.55% | 25.64% | 25.40% | 25.53% | 24.93% | 23.93% | 24.12% | 21.70% | 20.67% | 18.83% | 9.97% | 8.77% | 5.52% | 3.50% | 2.16% | -0.43% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 29.27% | | 31.72% | 33.85% | 34.78% | 36.96% | 34.22% | 30.06% | 26.55% | 29.79% | 28.76% | 31.50% | 34.52% | 40.69% | 42.24% | 45.06% | 47.08% | 48.71% | 49.12% | 47.65% | 47.62% | 46.07% | 44.00% | 42.27% | 40.03% | 38.85% | 42.82% | 42.17% | 43.93% | 37.55% | 35.85% | 32.31% | 28.71% | 25.82% | 23.35% | 20.87% | 19.88% | 17.38% | 16.34% | 16.30% | 15.01% | 13.77% | 13.52% | 10.98% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | | 3.13% | 9.19% | 0.12% | 20.83% | 24.96% | 16.33% | 16.58% | 14.77% | 4.21% | 5.24% | -8.23% | 5.86% | -0.49% | -1.06% | 4.42% | 2.81% | 6.32% | 4.25% | 10.70% | 8.28% | 11.76% | 13.03% | 8.47% | 9.23% | 6.79% | 1.45% | 32.27% | 10.29% | 15.79% | 17.87% | 14.83% | 11.84% | 9.76% | 6.04% | 10.35% | 4.23% | 1.16% | 4.15% | 5.03% | 0.82% | 5.19% | 4.41% | 3.97% | 25.79% | 4.36% | 7.89% | 5.45% | 3.64% | 1.47% | 2.66% | 2.51% | 1.28% | -0.83% | 1.77% | -0.71% | -0.30% | 0.99% | -1.50% | -0.49% | -0.31% | -6.06% |
|
Return on Assets Growth (1y)
|
| | | | | | | | | -8.00 | -5.00 | -5.00 | 2.00 | -1.00 | -3.00 | -11.00 | -13.00 | -5.00 | 0.00 | 17.00 | 17.00 | 12.00 | 7.00 | -1.00 | -2.00 | -3.00 | -2.00 | -2.00 | -1.00 | 2.00 | 1.00 | 3.00 | 3.00 | 2.00 | 0.00 | -1.00 | 0.00 | 0.00 | 7.00 | 3.00 | 2.00 | 2.00 | -2.00 | 40.00 | 24.00 | 23.00 | 20.00 | -49.00 | -29.00 | -28.00 | -25.00 | 3.00 | -3.00 | -5.00 | -7.00 | -7.00 | -5.00 | -3.00 | 1.00 | 2.00 | 2.00 | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | -13.00 | -8.00 | 1.00 | 6.00 | 6.00 | 4.00 | 4.00 | 2.00 | 4.00 | 5.00 | 13.00 | 14.00 | 10.00 | 6.00 | -1.00 | 0.00 | 1.00 | -2.00 | 0.00 | 2.00 | 4.00 | 8.00 | 6.00 | 5.00 | 4.00 | 5.00 | 43.00 | 26.00 | 24.00 | 25.00 | -5.00 | -3.00 | -3.00 | -7.00 | -6.00 | -8.00 | -10.00 | -12.00 | -53.00 | -37.00 | -35.00 | -31.00 | -2.00 | -6.00 | -6.00 | -7.00 | -5.00 | -3.00 | -3.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -5.00 | -3.00 | -3.00 | 3.00 | 5.00 | 3.00 | 5.00 | 4.00 | 8.00 | 6.00 | 15.00 | 17.00 | 12.00 | 12.00 | 2.00 | 2.00 | 2.00 | 4.00 | 44.00 | 28.00 | 28.00 | 26.00 | -3.00 | 0.00 | -1.00 | -1.00 | -4.00 | -6.00 | -8.00 | -7.00 | -9.00 | -11.00 | -11.00 | -13.00 | -11.00 | -11.00 | -11.00 | -12.00 | -52.00 | -35.00 | -35.00 |
|
Return on Assets (QoQ)
|
| | | | | | -2.00 | -1.00 | -5.00 | 0.00 | 1.00 | 0.00 | 2.00 | -3.00 | -2.00 | -8.00 | 0.00 | 5.00 | 4.00 | 8.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | -1.00 | 2.00 | 1.00 | 1.00 | -3.00 | 1.00 | 2.00 | 0.00 | 4.00 | -2.00 | 1.00 | 0.00 | 0.00 | 40.00 | -16.00 | -1.00 | -3.00 | -29.00 | 4.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | -3.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | | -12.00 | -9.00 | -7.00 | 3.00 | -2.00 | -5.00 | -15.00 | -17.00 | -5.00 | 1.00 | 22.00 | 23.00 | 17.00 | 10.00 | 0.00 | -2.00 | -5.00 | -3.00 | -4.00 | -1.00 | 3.00 | 2.00 | 3.00 | 2.00 | 2.00 | 4.00 | 7.00 | 8.00 | 8.00 | 7.00 | 3.00 | 1.00 | 0.00 | 1.00 | -11.00 | -25.00 | -24.00 | -26.00 | -7.00 | 16.00 | 15.00 | 13.00 | 8.00 | -4.00 | -7.00 | -9.00 | -9.00 | -7.00 | -4.00 | 0.00 | 1.00 | 1.00 | 1.00 | -1.00 | -2.00 | -1.00 | -3.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | | -19.00 | -13.00 | 0.00 | 9.00 | 10.00 | 6.00 | 6.00 | 4.00 | 7.00 | 8.00 | 18.00 | 19.00 | 15.00 | 9.00 | -1.00 | -1.00 | 0.00 | 3.00 | 6.00 | 9.00 | 13.00 | 14.00 | 13.00 | 11.00 | 10.00 | 13.00 | -2.00 | -17.00 | -16.00 | -17.00 | -16.00 | -8.00 | -9.00 | -11.00 | -11.00 | -13.00 | -16.00 | -21.00 | -8.00 | 5.00 | 4.00 | 4.00 | 1.00 | -9.00 | -11.00 | -11.00 | -9.00 | -7.00 | -6.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -7.00 | -6.00 | -5.00 | 5.00 | 8.00 | 5.00 | 6.00 | 5.00 | 11.00 | 14.00 | 28.00 | 30.00 | 25.00 | 21.00 | 9.00 | 7.00 | 7.00 | 12.00 | -2.00 | -15.00 | -12.00 | -11.00 | -6.00 | 2.00 | 1.00 | 1.00 | -1.00 | -4.00 | -8.00 | -12.00 | -16.00 | -19.00 | -21.00 | -20.00 | -18.00 | -18.00 | -20.00 | -23.00 | -9.00 | 5.00 | 2.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | | -2.00 | -2.00 | -8.00 | 0.00 | 2.00 | -1.00 | 2.00 | -5.00 | -2.00 | -11.00 | 1.00 | 6.00 | 5.00 | 10.00 | 1.00 | 1.00 | -2.00 | 0.00 | -1.00 | -2.00 | 0.00 | -1.00 | 2.00 | 2.00 | -1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 3.00 | 1.00 | 1.00 | -2.00 | 0.00 | 1.00 | 3.00 | -15.00 | -14.00 | 1.00 | 1.00 | 4.00 | 10.00 | 1.00 | -1.00 | -2.00 | -2.00 | -3.00 | -2.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | -2.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | -9.00 | -6.00 | -5.00 | 3.00 | -1.00 | -4.00 | -15.00 | -17.00 | -6.00 | 1.00 | 22.00 | 22.00 | 16.00 | 9.00 | -2.00 | -3.00 | -4.00 | -2.00 | -2.00 | 0.00 | 3.00 | 2.00 | 5.00 | 4.00 | 4.00 | 1.00 | 1.00 | 3.00 | 2.00 | 13.00 | 8.00 | 7.00 | 6.00 | 1.00 | 59.00 | 27.00 | 27.00 | 23.00 | -76.00 | -39.00 | -38.00 | -35.00 | 6.00 | -4.00 | -7.00 | -12.00 | -10.00 | -8.00 | -4.00 | 2.00 | 4.00 | 3.00 | 2.00 | -1.00 | -2.00 | -1.00 | -2.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | -16.00 | -10.00 | 2.00 | 8.00 | 9.00 | 6.00 | 5.00 | 3.00 | 5.00 | 8.00 | 18.00 | 19.00 | 15.00 | 9.00 | 1.00 | 2.00 | 3.00 | 0.00 | 4.00 | 7.00 | 9.00 | 16.00 | 14.00 | 14.00 | 12.00 | 15.00 | 68.00 | 37.00 | 35.00 | 37.00 | -9.00 | -5.00 | -5.00 | -12.00 | -11.00 | -16.00 | -18.00 | -24.00 | -81.00 | -51.00 | -49.00 | -45.00 | -1.00 | -9.00 | -10.00 | -11.00 | -9.00 | -6.00 | -4.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -5.00 | -3.00 | -2.00 | 6.00 | 8.00 | 5.00 | 8.00 | 7.00 | 13.00 | 10.00 | 24.00 | 26.00 | 21.00 | 23.00 | 10.00 | 11.00 | 11.00 | 14.00 | 71.00 | 41.00 | 42.00 | 39.00 | -3.00 | 2.00 | 1.00 | 2.00 | -2.00 | -6.00 | -10.00 | -10.00 | -14.00 | -17.00 | -17.00 | -21.00 | -18.00 | -21.00 | -21.00 | -23.00 | -79.00 | -48.00 | -50.00 |
|
Return on Equity (QoQ)
|
| | | | | | -2.00 | -1.00 | -6.00 | 0.00 | 1.00 | 0.00 | 2.00 | -4.00 | -2.00 | -11.00 | 0.00 | 6.00 | 5.00 | 10.00 | 0.00 | 0.00 | -2.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 2.00 | 2.00 | -1.00 | 2.00 | 1.00 | 1.00 | -4.00 | 3.00 | 3.00 | 1.00 | 7.00 | -3.00 | 2.00 | -1.00 | 2.00 | 56.00 | -30.00 | -1.00 | -2.00 | -43.00 | 7.00 | 1.00 | 0.00 | -2.00 | -2.00 | -3.00 | -4.00 | -1.00 | 0.00 | 1.00 | 2.00 | 1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | -2.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | -9.00 | -6.00 | -5.00 | 3.00 | -1.00 | -4.00 | | | -6.00 | 1.00 | | | 16.00 | 9.00 | -1.00 | -2.00 | -4.00 | -2.00 | -3.00 | 0.00 | 3.00 | 2.00 | 5.00 | 4.00 | 4.00 | 0.00 | 0.00 | 2.00 | 2.00 | 14.00 | 8.00 | 5.00 | 5.00 | -1.00 | | | | | | | | | 7.00 | -2.00 | -6.00 | -10.00 | -10.00 | -8.00 | -5.00 | 1.00 | 3.00 | 3.00 | 2.00 | -1.00 | -2.00 | -1.00 | -2.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | -16.00 | -10.00 | 2.00 | 8.00 | 9.00 | 6.00 | 6.00 | 3.00 | 6.00 | 8.00 | | | 14.00 | 9.00 | 1.00 | 2.00 | 3.00 | -1.00 | 2.00 | 6.00 | 9.00 | 16.00 | 13.00 | 12.00 | 11.00 | 13.00 | | | | | -9.00 | -6.00 | -6.00 | -13.00 | -11.00 | -13.00 | -16.00 | -22.00 | | | | | 0.00 | -8.00 | -9.00 | -10.00 | -9.00 | -7.00 | -6.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -4.00 | -3.00 | -2.00 | 6.00 | 8.00 | 6.00 | 8.00 | 7.00 | 12.00 | 9.00 | | | 20.00 | 23.00 | 10.00 | 10.00 | 10.00 | 13.00 | | | | | -4.00 | 1.00 | 0.00 | 1.00 | -2.00 | -5.00 | -9.00 | -9.00 | -13.00 | -16.00 | -17.00 | -21.00 | -18.00 | -19.00 | -20.00 | -22.00 | | | |
|
Return on Invested Capital (QoQ)
|
| | | | | | -2.00 | -1.00 | -6.00 | 0.00 | 1.00 | 0.00 | 2.00 | -4.00 | -2.00 | | | | 5.00 | 10.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | 2.00 | 2.00 | 0.00 | 2.00 | 1.00 | 1.00 | -5.00 | 3.00 | 3.00 | 1.00 | 7.00 | -3.00 | 0.00 | 0.00 | 2.00 | | | | | | 7.00 | 1.00 | 0.00 | -1.00 | -2.00 | -3.00 | -4.00 | -1.00 | 0.00 | 1.00 | 2.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | -2.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 18.00 | 25.00 | 10.00 | -7.00 | -5.00 | -5.00 | 4.00 | 0.00 | -3.00 | -15.00 | -17.00 | -8.00 | -1.00 | 21.00 | 21.00 | 15.00 | 9.00 | -1.00 | -2.00 | -4.00 | -2.00 | -2.00 | -1.00 | 2.00 | 6.00 | 8.00 | 7.00 | 6.00 | -2.00 | -4.00 | -3.00 | -4.00 | 0.00 | -2.00 | -2.00 | -2.00 | -2.00 | 61.00 | 61.00 | 59.00 | 53.00 | -64.00 | -60.00 | -58.00 | -52.00 | 1.00 | -5.00 | -6.00 | -10.00 | -9.00 | -7.00 | -4.00 | 2.00 | 3.00 | 3.00 | 2.00 | -1.00 | -2.00 | 0.00 | -2.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 10.00 | 6.00 | -3.00 | -15.00 | -9.00 | 1.00 | 7.00 | 7.00 | 5.00 | 5.00 | 2.00 | 4.00 | 7.00 | 17.00 | 18.00 | 14.00 | 13.00 | 4.00 | 4.00 | 5.00 | 1.00 | 1.00 | 3.00 | 4.00 | 4.00 | 2.00 | 2.00 | 0.00 | -4.00 | 56.00 | 56.00 | 53.00 | 51.00 | -4.00 | -1.00 | -1.00 | -1.00 | -1.00 | -4.00 | -5.00 | -9.00 | -71.00 | -72.00 | -68.00 | -60.00 | -4.00 | -9.00 | -9.00 | -9.00 | -7.00 | -4.00 | -4.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 18.00 | 25.00 | 16.00 | -3.00 | -2.00 | -2.00 | 5.00 | 6.00 | 9.00 | 10.00 | 8.00 | 12.00 | 10.00 | 21.00 | 22.00 | 16.00 | 11.00 | -2.00 | -1.00 | -1.00 | 0.00 | 61.00 | 62.00 | 61.00 | 55.00 | 0.00 | 2.00 | 1.00 | -3.00 | -7.00 | -9.00 | -12.00 | -11.00 | -12.00 | -13.00 | -11.00 | -9.00 | -7.00 | -8.00 | -8.00 | -9.00 | -70.00 | -69.00 | -68.00 |
|
Return on Sales (QoQ)
|
| | | -7.00 | 9.00 | 17.00 | -1.00 | 0.00 | -6.00 | 0.00 | 1.00 | 0.00 | 3.00 | -4.00 | -2.00 | -11.00 | 0.00 | 6.00 | 5.00 | 10.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | -2.00 | 0.00 | 0.00 | 1.00 | 1.00 | 4.00 | 1.00 | 0.00 | 1.00 | -4.00 | 0.00 | 1.00 | -1.00 | 0.00 | -2.00 | 1.00 | -1.00 | 0.00 | 61.00 | 0.00 | -3.00 | -6.00 | -56.00 | 4.00 | 0.00 | 0.00 | -2.00 | -2.00 | -2.00 | -4.00 | -1.00 | 0.00 | 1.00 | 2.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | -2.00 |
|
Revenue Growth (1y)
|
| | | 28.46% | 41.77% | 21.04% | 7.25% | 16.39% | 10.99% | 31.21% | 38.77% | 28.82% | 21.27% | 8.42% | 10.81% | 13.70% | 12.50% | 20.52% | 24.82% | 17.62% | 17.52% | 15.42% | 11.39% | 9.65% | 8.81% | 9.35% | 15.95% | 20.51% | 28.58% | 34.17% | -77.85% | 30.00% | 32.35% | 38.30% | 68.63% | 40.79% | 37.53% | 31.14% | 520.95% | 25.65% | 22.52% | 20.19% | 13.63% | 0.36% | -41.35% | 20.88% | 37.53% | 62.40% | 186.91% | 38.38% | 23.55% | 8.76% | -4.08% | -12.36% | -12.57% | -3.09% | 3.36% | 7.85% | 6.13% | 5.76% | 2.62% | 1.84% | 4.02% | -1.82% | -1.56% | 1.82% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 24.42% | 24.03% | 19.86% | 18.15% | 19.46% | 14.83% | 19.69% | 24.27% | 19.88% | 17.04% | 14.68% | 15.50% | 13.61% | 12.89% | 15.01% | 17.26% | 15.84% | 18.03% | 19.20% | -34.11% | 19.77% | 22.80% | 26.60% | -24.34% | 30.17% | 32.77% | 34.51% | 32.36% | 32.00% | 30.65% | 29.67% | 128.29% | 21.09% | -0.39% | 23.97% | 113.29% | 26.99% | 27.27% | 26.21% | 24.52% | 21.03% | 17.30% | 13.60% | 14.11% | 19.62% | 41.69% | 9.36% | 4.66% | 3.69% | 0.58% | -1.26% | -1.17% | 0.21% | 1.45% | 3.80% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.83% | 20.33% | 19.09% | 18.05% | 17.07% | 14.13% | 16.70% | 19.91% | 17.89% | 17.54% | 17.22% | -16.93% | 18.10% | 19.61% | 23.07% | -9.65% | 23.26% | 24.51% | 25.16% | 24.53% | 24.90% | 25.55% | 26.18% | 25.03% | 22.70% | 10.96% | 28.73% | 29.37% | 30.25% | 30.28% | 29.53% | 82.45% | 25.68% | 22.15% | 18.24% | 59.99% | 16.64% | 15.37% | 13.70% | 12.37% | 12.68% | 11.35% | 9.99% | 10.40% | 12.19% | 23.51% | 6.28% |
|
Revenue (QoQ)
|
8.82% | 3.87% | 9.27% | 4.01% | 20.10% | -11.32% | -3.18% | 12.88% | 14.52% | 4.84% | 2.39% | 4.79% | 7.81% | -6.27% | 4.65% | 7.52% | 6.67% | 0.41% | 8.38% | 1.32% | 6.58% | -1.38% | 4.59% | -0.26% | 5.76% | -0.88% | 10.90% | 3.67% | 12.84% | 3.43% | -81.69% | 508.51% | 14.87% | 8.08% | -77.68% | 408.05% | 12.22% | 3.06% | 5.68% | 2.81% | 9.42% | 1.11% | -0.09% | -9.20% | -36.06% | 108.38% | 13.67% | 7.22% | 12.96% | 0.50% | 1.49% | -5.61% | -0.37% | -8.17% | 1.25% | 4.62% | 6.26% | -4.19% | -0.36% | 4.25% | 3.11% | -4.92% | 1.77% | -1.60% | 3.38% | -1.65% |
|
Share-based Compensation Growth (1y)
|
| | | | | 10.71% | 27.85% | 23.21% | 16.98% | 12.23% | 26.05% | 13.65% | 6.15% | 8.24% | 20.57% | 31.81% | 37.62% | 41.55% | -13.48% | 42.46% | 41.86% | 30.57% | 102.49% | 27.55% | 24.45% | 47.94% | 31.82% | 7.52% | 6.81% | -6.48% | 2.94% | 18.27% | 3.99% | 9.16% | 4.33% | 6.87% | 18.57% | 28.27% | 27.07% | 32.94% | 33.02% | 25.93% | 8.77% | 8.95% | 11.31% | 4.36% | 23.26% | 18.82% | 15.39% | 12.58% | 18.10% | 16.08% | 18.32% | 15.90% | 16.25% | 19.34% | 10.90% | 20.31% | 11.94% | 2.79% | 24.22% | 23.83% | 0.05% | 16.01% | 2.51% | -1.35% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | 10.38% | 24.79% | 22.66% | 19.56% | 19.80% | 9.56% | 28.75% | 27.49% | 26.00% | 28.31% | 33.80% | 34.44% | 39.83% | 32.18% | 25.01% | 23.54% | 21.79% | 40.06% | 17.49% | 11.39% | 14.73% | 12.29% | 10.77% | 9.61% | 9.40% | 10.92% | 18.89% | 17.93% | 20.81% | 12.98% | 15.68% | 20.63% | 19.01% | 19.43% | 19.83% | 19.54% | 13.95% | 16.55% | 14.54% | 14.97% | 10.84% | 19.17% | 18.07% | 14.83% | 16.22% | 15.40% | 12.50% | 17.68% | 19.97% | 9.19% | 12.48% | 12.19% | 13.69% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 19.97% | 27.76% | 27.38% | 24.72% | 27.14% | 28.55% | 23.96% | 22.47% | 22.58% | 23.44% | 24.95% | 21.96% | 22.79% | 19.92% | 19.82% | 18.38% | 20.39% | 29.51% | 18.17% | 16.87% | 19.53% | 14.37% | 14.50% | 14.29% | 11.47% | 12.84% | 16.81% | 16.07% | 15.68% | 15.99% | 16.38% | 19.10% | 17.07% | 18.52% | 18.97% | 17.52% | 15.58% | 15.56% | 13.01% | 15.92% | 15.19% | 13.64% | 14.44% | 14.03% | 13.91% |
|
Share-based Compensation (QoQ)
|
| | -22.82% | 12.87% | 22.40% | 3.83% | -10.87% | 8.77% | 16.22% | -0.38% | 0.10% | -1.94% | 8.55% | 1.57% | 11.51% | 7.21% | 13.34% | 4.47% | -31.84% | 76.53% | 12.86% | -3.84% | 5.70% | 11.20% | 10.11% | 14.31% | -5.82% | -9.30% | 9.38% | 0.09% | 3.67% | 4.21% | -3.83% | 5.07% | -0.92% | 6.74% | 6.70% | 13.66% | -1.84% | 11.67% | 6.76% | 7.61% | -15.22% | 11.86% | 9.07% | 0.89% | 0.14% | 7.83% | 5.92% | -1.57% | 5.06% | 5.98% | 7.97% | -3.58% | 5.38% | 8.78% | 0.33% | 4.60% | -1.95% | -0.11% | 21.24% | 4.28% | -20.78% | 15.83% | 7.14% | 0.35% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 38.35% | | 30.30% | 28.79% | 29.92% | 31.40% | 34.73% | 30.10% | 18.45% | 5.66% | -11.27% | -4.40% | 9.06% | 24.17% | 29.91% | 25.50% | 18.74% | 13.89% | 13.91% | 10.49% | 12.64% | 12.41% | 18.19% | 21.80% | 17.85% | 17.13% | 18.51% | 21.56% | 15.51% | 7.90% | 13.05% | 0.93% | 8.54% | 11.37% | 12.69% | 9.44% | 7.45% | 127.20% | 107.11% | 132.35% | 140.23% | 18.95% | 18.96% | 15.93% | 12.02% | 8.05% | 6.34% | 5.06% | -0.59% | -5.09% | 1.09% | 2.90% | 0.81% | 8.04% | 3.29% | 3.75% | 6.10% | 0.91% | 4.12% | 0.33% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 28.65% | | 15.92% | 17.00% | 18.84% | 19.90% | 15.80% | 16.00% | 15.33% | 14.32% | 9.50% | 9.85% | 13.41% | 16.71% | 20.49% | 19.09% | 16.38% | 14.46% | 16.85% | 17.83% | 15.31% | 12.42% | 16.56% | 14.33% | 13.90% | 12.07% | 14.72% | 10.32% | 10.44% | 39.77% | 38.18% | 36.91% | 40.97% | 44.38% | 40.55% | 43.38% | 42.46% | 42.93% | 37.86% | 41.45% | 38.82% | 6.85% | 8.54% | 7.82% | 3.93% | 3.48% | 3.55% | 3.90% | 2.07% | 1.14% | 2.82% | 2.32% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 22.49% | | 18.18% | 17.30% | 17.55% | 17.16% | 15.90% | 16.00% | 15.28% | 14.49% | 12.96% | 14.44% | 14.70% | 14.98% | 18.57% | 15.69% | 14.60% | 12.50% | 15.24% | 12.56% | 12.33% | 29.17% | 29.88% | 30.60% | 30.70% | 30.63% | 30.05% | 29.32% | 29.38% | 28.54% | 27.26% | 25.60% | 25.55% | 25.28% | 24.45% | 26.09% | 23.71% | 24.53% | 22.30% | 24.75% | 23.40% | 5.87% | 6.58% | 5.46% |
|
Shareholder's Equity (QoQ)
|
| | | | | 7.62% | 5.10% | 7.00% | 7.67% | 6.37% | 6.03% | 8.21% | 10.40% | 2.71% | -3.46% | -3.47% | -7.29% | 10.67% | 10.12% | 9.90% | -3.01% | 6.90% | 4.20% | 5.42% | -2.99% | 3.70% | 6.22% | 5.20% | 2.00% | 6.86% | 2.78% | 4.56% | 3.20% | 9.61% | -2.34% | -2.32% | 8.12% | -2.13% | 5.02% | 0.22% | 9.40% | -4.96% | 3.11% | 111.93% | -0.28% | 6.62% | 6.61% | 4.94% | -0.27% | 3.91% | 3.01% | 1.22% | -1.85% | 2.65% | -2.52% | -3.37% | 4.55% | 4.50% | -4.51% | 3.56% | -0.05% | 4.96% | -2.34% | -1.50% | 3.12% | 1.14% |
|
Tax Rate Growth (1y)
|
| | | | -2313.00 | 560.00 | 1,204.00 | -92.00 | 313.00 | 345.00 | -940.00 | -213.00 | -942.00 | | 1,933.00 | | -10.00 | | -2217.00 | | 486.00 | 521.00 | 102.00 | 30.00 | -57.00 | 149.00 | -250.00 | -43.00 | -308.00 | -588.00 | 170.00 | | -543.00 | -52.00 | 7,263.00 | | -1118.00 | 154.00 | -7394.00 | 752.00 | 1,569.00 | 74.00 | 371.00 | | 2,252.00 | 432.00 | 373.00 | | -1906.00 | 643.00 | -1272.00 | 497.00 | 932.00 | 980.00 | 5,059.00 | 641.00 | -18.00 | -1562.00 | -3552.00 | -107.00 | -197.00 | 503.00 | -200.00 | -10.00 | -469.00 | 998.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | -2942.00 | | 2,197.00 | | -639.00 | -541.00 | -1224.00 | -148.00 | -467.00 | -365.00 | -182.00 | 96.00 | 418.00 | | -2365.00 | | 121.00 | 81.00 | 22.00 | | -908.00 | -491.00 | 7,183.00 | -2091.00 | -1968.00 | -486.00 | 39.00 | -1296.00 | -91.00 | 176.00 | 240.00 | | 2,704.00 | 660.00 | -6650.00 | 2,052.00 | 1,915.00 | 1,149.00 | -528.00 | 1,797.00 | 1,278.00 | 2,055.00 | 4,161.00 | | -992.00 | 61.00 | 236.00 | 1,031.00 | 717.00 | -79.00 | 1,308.00 | 524.00 | -684.00 | -61.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -2467.00 | 540.00 | 82.00 | -209.00 | -211.00 | 129.00 | -1372.00 | -160.00 | -832.00 | -805.00 | -262.00 | | -432.00 | | 5,068.00 | | -1540.00 | 183.00 | -108.00 | -1309.00 | -456.00 | -264.00 | 160.00 | | 1,853.00 | 20.00 | 783.00 | 5.00 | 255.00 | 1,251.00 | -658.00 | | 1,730.00 | 2,283.00 | -2862.00 | 3,190.00 | 2,830.00 | 567.00 | 980.00 | 2,331.00 | 1,063.00 | 996.00 | 409.00 | | -1658.00 | 1,562.00 |
|
Tax Rate (QoQ)
|
| -3407.00 | 234.00 | 614.00 | 246.00 | -534.00 | 877.00 | -681.00 | 651.00 | -502.00 | -407.00 | 45.00 | -78.00 | | | | | -435.00 | 194.00 | 395.00 | 332.00 | -400.00 | -224.00 | 323.00 | 244.00 | -194.00 | -623.00 | 530.00 | -21.00 | -475.00 | 135.00 | | | 16.00 | 7,450.00 | -8951.00 | 367.00 | 1,288.00 | -97.00 | -805.00 | 1,184.00 | -208.00 | 200.00 | | | -2027.00 | 140.00 | -249.00 | 230.00 | 522.00 | -1774.00 | 1,519.00 | 665.00 | 569.00 | 2,305.00 | -2899.00 | 7.00 | -974.00 | 315.00 | 546.00 | -84.00 | -275.00 | -387.00 | 736.00 | -543.00 | 1,193.00 |