Alarum Technologies Income Statement (2017-2025) | ALAR

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 0.51M0.36M0.38M0.46M0.30M0.25M0.46M0.43M0.39M1.35M1.11M1.09M1.08M1.43M1.29M1.35M1.78M3.38M3.77M4.02M4.78M4.77M5.13M5.68M6.99M6.75M7.11M8.38M8.88M7.19M7.37M7.13M8.79M13.01M
Cost of Revenue 0.14M1.16M1.40M1.59M1.56M1.12M1.27M0.90M0.74M1.05M1.10M0.86M0.92M1.11M1.32M1.12M1.31M3.11M2.81M3.03M2.62M2.95M3.50M1.93M2.46M1.54M1.78M1.80M2.05M2.03M2.03M2.32M3.37M5.78M
Gross Profit 0.07M0.06M0.20M0.23M0.09M0.07M0.28M0.25M0.15M0.74M0.24M0.54M0.51M0.86M0.48M0.44M0.81M1.78M2.10M2.12M2.62M2.62M2.83M3.75M4.52M5.21M5.33M6.57M6.83M5.17M5.34M4.82M5.43M7.23M
Operating items
Amortization - Intangibles 0.06M0.06M0.06M0.06M0.06M0.07M0.07M0.07M0.13M0.34M
Research & Development 0.34M0.44M0.52M0.49M0.55M0.60M0.78M0.81M0.56M0.56M0.55M0.39M0.40M0.66M0.75M0.70M0.78M1.39M1.90M1.39M0.89M0.93M1.02M1.06M0.89M0.81M0.80M1.02M1.12M1.14M1.21M1.37M1.79M2.51M
Share-based Compensation (IS) 0.30M0.40M0.30M0.20M0.11M0.01M0.07M0.25M0.28M0.00M0.83M0.95M0.94M0.30M0.30M0.30M0.30M0.40M
Selling, General & Administrative 0.60M0.53M0.55M0.48M0.44M0.44M0.56M0.67M0.96M0.83M1.30M0.58M0.92M1.41M1.29M1.10M1.49M1.83M2.60M2.25M2.00M1.10M1.37M0.99M1.29M0.91M1.21M1.24M1.39M1.29M1.75M1.28M1.58M2.02M
Other Operating Expenses 1.56M-3.21M-3.95M-3.87M0.74M-4.05M-5.73M-4.03M-3.55M-5.25M-7.28M1.12M-5.41M2.95M-12.41M3.03M3.19M2.95M3.50M2.18M10.60M1.98M1.58M1.73M1.65M1.67M1.99M1.83M2.08M2.85M
Operating Expenses 0.94M0.97M1.06M0.97M2.54M-2.17M-2.61M-2.38M2.25M-2.66M-3.88M-3.06M-2.24M-3.18M-5.24M2.92M-3.14M6.17M-7.91M6.68M6.08M4.98M5.89M4.24M12.78M3.71M3.58M3.99M4.15M4.10M4.95M4.48M5.45M7.37M
Operating Income -1.71M-2.07M-2.26M-2.33M-2.45M-2.10M-2.33M-2.13M-2.10M-1.92M-3.64M-2.53M-1.73M-2.32M-4.75M-2.48M-2.34M-4.38M-5.81M-4.56M-3.46M-2.37M-3.06M-0.49M-8.26M1.50M1.75M2.59M2.68M1.06M0.39M0.33M-0.02M-0.14M
EBIT -1.71M-2.07M-2.26M-2.33M-2.45M-2.10M-2.33M-2.13M-2.10M-1.92M-3.64M-2.53M-1.73M-2.32M-4.75M-2.48M-2.34M-4.38M-5.81M-4.56M-3.46M-2.37M-3.06M-0.49M-8.26M1.50M1.75M2.59M2.68M1.06M0.39M0.33M-0.02M-0.14M
Non-operating items
Interest & Investment Income 1.00M1.23M-2.35M0.21M0.03M-0.03M1.91M-0.56M3.50M0.20M0.30M
Other Non Operating Income 0.99M0.57M0.72M-2.51M-0.90M-0.15M-0.50M0.24M0.23M0.04M-0.08M-0.20M0.31M-0.65M-0.05M-0.85M-2.50M3.46M
Non Operating Income 0.64M0.15M1.87M-0.56M0.97M-0.32M0.58M0.50M0.04M-0.08M-0.05M-0.85M-2.50M3.46M0.16M0.21M0.45M0.34M
Net income details
EBT -0.35M-0.60M-3.57M-2.33M-2.31M4.61M-20.27M-2.13M-0.23M-0.80M-3.64M-2.53M-2.29M-2.32M-4.75M-2.48M-2.34M-4.38M-5.81M-4.56M-3.46M-2.37M-3.06M-0.69M-7.94M0.84M1.69M1.74M0.18M4.53M0.55M0.55M0.43M0.20M
Tax Provisions -0.00M0.01M0.00M0.03M-0.06M0.06M0.06M0.06M0.06M0.04M0.04M0.08M0.79M-0.08M0.07M0.06M0.11M-0.00M0.24M0.27M-0.02M-0.30M0.53M0.28M-0.11M-0.14M0.14M0.15M
Profit After Tax 1.07M1.07M-1.69M-1.60M2.31M-4.61M-3.23M-2.28M0.23M0.80M-11.29M0.68M-2.23M-1.29M-5.01M-2.51M-2.37M-3.72M-4.52M-4.73M-3.16M-2.37M-2.90M-0.69M-7.70M1.11M1.67M1.44M-0.35M4.25M0.44M0.41M0.29M0.05M
Net Income - Minority -10.90M-13.20M-17.10M-25.00M-26.40M-27.60M-31.10M
Income from Continuing Operations -0.35M-0.60M-3.57M-2.33M-2.30M4.61M-20.28M-2.13M-0.23M-0.83M-3.58M-2.59M-2.35M-2.38M-4.82M-2.52M-2.38M-4.46M-6.60M-4.48M-3.54M-2.43M-3.18M-0.68M-8.18M0.58M1.72M2.04M-0.35M4.25M0.67M0.68M0.29M0.05M
Consolidated Net Income -0.35M-0.60M-3.57M-2.33M-2.30M4.61M-20.28M-2.13M-0.23M-0.83M-3.58M-2.59M-2.35M-2.38M-4.82M-2.52M-2.38M-4.46M-6.60M-4.48M-3.54M-0.10M0.14M-0.68M-8.18M0.08M2.04M-0.35M4.25M0.67M0.68M0.29M0.05M
Income towards Parent Company -0.35M-0.60M-3.57M-2.33M-2.30M4.61M-20.28M-2.13M-0.23M-0.83M-3.58M-2.59M-2.35M-2.38M-4.82M-2.52M-2.38M-4.46M-6.60M-4.48M-3.54M-0.10M0.14M-0.68M-8.18M-10.82M-13.20M-15.06M-0.35M-20.75M-25.73M-26.92M0.29M-31.05M
Net Income towards Common Stockholders -0.35M-0.60M-3.57M-2.33M-2.30M4.61M-20.28M-2.13M-0.23M-0.83M-3.58M-2.59M-2.35M-2.38M-4.82M-2.52M-2.38M-4.46M-6.60M-4.48M-3.54M-0.10M0.14M-0.68M-8.18M-10.82M-13.20M-15.06M-0.35M-20.75M-25.73M-26.92M0.29M-31.05M
Additional items
EPS (Basic) -0.00M0.02M-0.01M-483.33-0.01M-0.01M-0.26M-0.01M-0.43-0.01M-0.24-0.01M-0.070.00-0.210.231.100.03-0.75M-0.02M-0.26M-0.29M-2.69M0.03M-3.10M
EPS (Weighted Average and Diluted) 0.02M-58.950.01M-0.01M-0.00M-0.01M-0.03M-0.75M-0.02M-0.30M-0.32M-2.69M0.03M-3.10M
Shares Outstanding (Weighted Average) 922.00180.000.00M480.0070.00340.0010.00310.0011.07M200.0027.11M260.0031.59M250.0020.0020.0080.0090.0010.0010.0010.00
Shares Outstanding (Diluted Average) 110.000.34M480.00421.00630.00200.00250.0020.0020.0070.0080.0010.0010.0010.00
EBITDA -1.07M-1.07M-1.69M-2.33M-2.31M-4.61M-3.23M-2.13M-0.23M-1.92M-3.64M-2.53M-1.73M-2.32M-4.75M-2.48M-2.34M-3.94M-5.36M-4.56M-3.46M-2.02M-3.06M0.10M-8.26M1.50M1.67M1.44M-0.35M4.25M0.36M0.48M0.34M0.15M
Interest Expenses -0.36M-0.23M-1.05M-0.07M-2.54M-0.04M-0.00M
Tax Rate 0.13%-0.04%-1.31%-3.61%1.51%-2.41%-2.67%-2.67%-1.30%-1.53%-1.63%-1.76%-13.63%1.75%-2.08%-2.71%-3.65%0.58%-3.05%31.52%-1.30%-17.15%292.86%6.14%-20.22%-25.14%33.10%73.63%