|
Cash & Equivalents (Quarter)
|
3.51M | 3.72M | 4.34M | 11.02M | 3.83M | 3.29M | 10.87M | 15.08M | 12.27M |
|
Short-term Investments (Quarter)
|
| | | | 5.89M | 0.56M | | | |
|
Cash & Current Investments (Quarter)
|
3.51M | 3.72M | 4.34M | 11.02M | 9.71M | 3.85M | 10.87M | 15.08M | 12.27M |
|
Receivables - Net (Quarter)
|
0.74M | 0.85M | 0.97M | 0.65M | 1.85M | 1.79M | 1.99M | 3.23M | 11.80M |
|
Receivables - Other (Quarter)
|
0.16M | 0.23M | 0.47M | 0.90M | 0.71M | 0.76M | 2.19M | 3.45M | 12.03M |
|
Receivables (Quarter)
|
0.90M | 1.08M | 1.44M | 1.54M | 2.56M | 2.55M | 4.19M | 6.68M | 23.83M |
|
Current Assets (Quarter)
|
4.41M | 4.91M | 5.52M | 12.56M | 11.92M | 6.40M | 13.27M | 18.82M | 25.33M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.17M | 0.14M | 0.27M | 0.14M | 0.12M | 0.09M | 0.09M | 0.13M | 0.19M |
|
Goodwill (Quarter)
|
0.52M | 0.52M | 6.88M | 5.39M | 11.00M | 10.43M | 4.12M | 4.12M | 4.12M |
|
Intangibles (Quarter)
|
1.29M | 1.32M | 11.48M | 9.59M | 18.01M | 6.05M | 6.05M | 0.81M | 2.06M |
|
Goodwill & Intangibles (Quarter)
|
1.81M | 1.84M | 18.36M | 14.97M | 29.01M | 16.48M | 10.17M | 4.93M | 6.18M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | 0.18M | 0.42M | 0.87M |
|
Other Non-Current Assets (Quarter)
|
| | 0.04M | 0.05M | 0.07M | 0.23M | 0.14M | 0.12M | 0.08M |
|
Non-Current Assets (Quarter)
|
1.51M | 1.46M | 12.32M | 10.41M | 18.73M | 15.97M | 6.80M | 16.00M | 20.56M |
|
Assets (Quarter)
|
5.93M | 6.37M | 17.84M | 22.97M | 30.65M | 22.37M | 20.07M | 34.81M | 45.89M |
|
Accounts Payables (Quarter)
|
0.18M | 0.10M | 0.24M | 0.41M | 1.22M | 2.17M | 0.37M | 0.25M | 0.43M |
|
Notes Payables (Quarter)
|
| | | | | 1.61M | | | |
|
Payables (Quarter)
|
0.18M | 0.10M | 0.24M | 0.41M | 1.22M | 3.77M | 0.37M | 0.25M | 0.43M |
|
Accumulated Expenses (Quarter)
|
| | 0.17M | 0.14M | | 0.57M | 0.36M | 0.60M | 4.13M |
|
Short term Debt (Quarter)
|
| | | | | 0.62M | 0.29M | 0.94M | |
|
Current Leases (Quarter)
|
| | 0.18M | 0.30M | 0.36M | 0.20M | 0.37M | 0.36M | 0.69M |
|
Current Deferred Revenue (Quarter)
|
0.42M | 0.49M | 0.56M | 0.44M | 0.51M | 1.17M | 1.98M | 1.99M | 2.43M |
|
Total Current Liabilities (Quarter)
|
1.57M | 2.33M | 13.51M | 4.73M | 5.42M | 8.14M | 5.56M | 8.17M | 11.48M |
|
Non-Current Debt (Quarter)
|
| | | | | 1.22M | 1.09M | 0.97M | |
|
Non-Current Deffered Revenue (Quarter)
|
0.29M | 0.25M | 0.08M | 0.04M | 0.02M | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 1.04M | 0.79M | 0.65M | 0.30M | | | |
|
Operating Leases (Quarter)
|
| 0.17M | 0.51M | 0.66M | 0.56M | 0.01M | 0.52M | 0.26M | 1.95M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | 0.38M |
|
Total Non-Current Liabilities (Quarter)
|
1.22M | 0.33M | 1.55M | 2.02M | 1.04M | 0.92M | 1.32M | 0.29M | 2.32M |
|
Total Liabilities (Quarter)
|
2.79M | 2.66M | 15.06M | 6.76M | 6.47M | 9.06M | 6.88M | 8.46M | 13.80M |
|
Total Debt (Quarter)
|
| | | | | 1.84M | 1.38M | 1.91M | |
|
Common Equity (Quarter)
|
3.14M | 3.71M | 2.78M | 16.22M | 24.19M | 13.31M | 13.18M | 26.35M | 32.09M |
|
Shareholder's Equity (Quarter)
|
3.14M | 3.71M | 2.78M | 16.22M | 24.19M | 13.31M | 13.18M | 26.35M | 32.09M |
|
Liabilities and Shareholders Equity (Quarter)
|
5.93M | 6.37M | 17.84M | 22.97M | 30.65M | 22.37M | 20.07M | 34.81M | 45.89M |
|
Retained Earnings (Quarter)
|
12.58M | -49.69M | -62.69M | 15.26M | 16.73M | -96.81M | 14.94M | -96.55M | -95.59M |