|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.02B | 0.02B | 0.02B | 0.00B | 0.01B | 0.01B | 0.01B | 14.06B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | 6.18B | 0.01B | 0.01B | 0.00B | 0.56B | 0.00B | 0.00B | 0.50B | 0.50B | | | | | | 0.12B | 0.12B | | | 0.40B | 0.39B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | 6.20B | 0.01B | 0.01B | 0.01B | 0.56B | 0.00B | 0.00B | 0.50B | 0.50B | 0.01B | 0.01B | 0.00B | 0.02B | 0.02B | 0.14B | 0.12B | 0.01B | 0.01B | 0.41B | 14.45B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | 0.61B | 0.00B | 0.00B | 0.00B | 1.86B | 0.00B | 0.00B | 1.40B | 2.28B | 0.00B | 0.00B | 2.94B | 2.47B | 0.00B | 3.23B | 3.79B | 0.00B | 0.01B | 11.80B | 8.75B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | 0.54B | 0.00B | 0.00B | 0.00B | 0.45B | 0.00B | 0.00B | 0.68B | 0.48B | 0.00B | 0.00B | 1.45B | 0.96B | 0.00B | 0.00B | 0.70B | 0.00B | 0.00B | 1.27B | 2.01B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | 1.16B | 0.00B | 0.00B | 0.00B | 2.31B | 0.00B | 596.00 | 2.09B | 2.76B | 0.00B | 596.00 | 4.39B | 3.43B | 0.00B | 0.00B | 4.49B | 0.01B | 0.01B | 0.00B | 10.76B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 20.46B | 0.01B | 0.01B | 0.01B | 6.91B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -6.63B | 0.03B | 0.03B | 0.02B | 18.44B | 0.02B | 0.02B | 25.33B | 24.82B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | 0.12B | 0.00B | 0.00B | 0.00B | 0.13B | 0.00B | 0.00B | 0.09B | 0.09B | 0.00B | 0.00B | 0.11B | 0.12B | 0.00B | 0.13B | 0.13B | 0.00B | 0.00B | 0.19B | 0.21B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | 0.01B | 0.07B | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | 5.39B | 0.01B | 0.01B | 0.01B | 10.43B | 0.01B | 0.01B | 10.43B | 4.12B | 0.00B | 0.00B | 4.12B | 4.12B | 0.00B | 4.12B | 4.12B | 0.00B | 0.00B | 4.12B | 4.12B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | 3.85B | 0.01B | 0.02B | 0.01B | 6.18B | 0.01B | 0.02B | 4.64B | 1.90B | 0.00B | 0.01B | 1.23B | 1.08B | 0.00B | 0.81B | 0.68B | 0.00B | 0.00B | 2.06B | 1.68B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | 9.23B | 0.02B | 0.03B | 0.02B | 16.61B | 0.02B | 0.03B | 15.07B | 6.02B | 0.01B | 0.02B | 5.34B | 5.20B | 0.01B | 4.93B | 4.79B | 0.00B | 0.00B | 6.18B | 5.80B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.24B | 0.30B | 0.00B | 0.42B | 0.50B | 0.00B | 0.00B | 0.87B | 1.10B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 0.06B | 0.00B | 0.00B | 0.00B | 0.07B | 0.00B | 0.00B | 0.14B | 0.11B | 0.00B | 0.00B | 0.12B | 0.09B | 0.00B | 0.08B | 0.08B | 0.00B | 0.00B | 0.08B | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 10.11B | 0.02B | 0.02B | 0.02B | 17.28B | 0.02B | 0.02B | 15.58B | 7.06B | 0.01B | 0.01B | 6.63B | 6.45B | 0.01B | 16.00B | 15.95B | 0.02B | 0.02B | 20.56B | 20.03B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | 0.00B | 0.03B | 0.03B | 0.03B | 40.00B | 0.02B | 0.02B | 0.00B | 0.01B | 0.02B | 0.02B | 0.00B | 0.03B | 0.03B | 0.03B | 0.00B | 0.04B | 0.04B | 0.05B | 44.85B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | 0.28B | 0.00B | 0.00B | 0.00B | 2.64B | 0.01B | 0.01B | 6.28B | 7.07B | 0.01B | 0.01B | 19.45B | 25.06B | 0.03B | 18.82B | 0.37B | 0.00B | 0.02B | 0.43B | 0.82B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.40B | 0.00B | 0.00B | 1.60B | 1.60B | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | 0.28B | 0.00B | 0.00B | 0.00B | 3.04B | 0.01B | 0.01B | 7.88B | 8.67B | 0.01B | 0.01B | 19.45B | 25.06B | 0.03B | 18.82B | 0.37B | 0.00B | 0.02B | 0.43B | 0.82B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | 1.67B | 0.00B | 0.00B | 0.00B | 2.00B | 0.00B | 0.00B | 2.97B | 2.31B | 0.00B | 0.00B | 3.06B | 3.06B | 0.00B | 4.48B | 2.81B | | 0.01B | 7.93B | 5.97B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | 0.16B | 0.00B | 0.00B | 0.19B | 0.00B | 0.00B | 0.00B | 0.48B | 0.50B | 0.00B | 0.00B | 0.35B | 0.56B | 0.00B | 0.94B | 0.96B | 0.00B | 0.00B | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | 0.37B | 0.00B | 0.00B | 0.00B | 0.29B | 0.00B | 0.00B | 0.13B | 0.23B | 0.00B | 0.00B | 0.36B | 0.36B | 0.00B | 0.36B | 0.36B | 0.00B | 0.00B | 0.69B | 0.79B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | 0.40B | 0.00B | 0.00B | 0.00B | 0.53B | 0.00B | 0.00B | 1.23B | 1.29B | 0.00B | 0.00B | 2.73B | 2.29B | 0.00B | 1.99B | 2.07B | 0.00B | 0.00B | 2.43B | 1.95B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 4.52B | 0.00B | 0.01B | 0.01B | 6.08B | 0.01B | 0.01B | 7.56B | 6.89B | 0.00B | 0.01B | 7.87B | 10.25B | 0.01B | 8.17B | 6.59B | 0.01B | 0.01B | 11.48B | 9.62B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 1.05B | 0.65B | 0.00B | 0.00B | 0.69B | 0.40B | 0.00B | 0.03B | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | 0.04B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | 0.67B | 0.00B | 0.00B | 0.00B | 0.49B | 0.00B | 0.00B | 0.30B | 0.06B | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | 0.35B | 0.00B | 0.00B | 0.00B | 0.09B | 0.00B | 0.00B | 0.01B | 0.41B | 0.00B | 0.00B | 0.46B | 0.44B | 0.00B | 0.26B | 0.19B | 0.00B | 0.00B | 1.95B | 1.77B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 0.25B | 0.00B | | | | | | | | | | | | | | | | | 0.38B | 0.09B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 1.22B | 0.00B | 0.00B | 0.00B | 0.79B | 0.00B | 0.00B | 1.37B | 1.11B | 0.00B | 0.00B | 1.15B | 0.84B | 0.00B | 0.29B | 0.19B | 0.00B | 0.00B | 2.32B | 1.86B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 11.48B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | 0.16B | 0.00B | 0.00B | 0.19B | 0.00B | 0.00B | 0.00B | 1.54B | 1.14B | 0.00B | 0.00B | 1.04B | 0.96B | 0.00B | 0.97B | 0.96B | 0.00B | 0.00B | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | 24.83B | 0.03B | 0.02B | 0.02B | 17.32B | 0.02B | 0.01B | 12.93B | 6.12B | 0.01B | 0.01B | 17.06B | 0.02B | 0.02B | 26.35B | 27.62B | 0.03B | 0.03B | 32.09B | 33.36B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | 0.00B | 0.03B | 0.03B | 0.03B | 40.00B | 0.02B | 0.02B | 0.00B | 0.01B | 0.02B | 0.02B | 0.00B | 0.03B | 0.03B | 0.03B | 0.00B | 0.04B | 0.04B | 0.05B | 44.85B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | -75.42B | -0.08B | -0.08B | -0.09B | -91.54B | -0.09B | -0.10B | -97.50B | -105.20B | -0.10B | -0.10B | -100.89B | -101.24B | -0.10B | -96.55B | -96.14B | -0.10B | -0.10B | -95.59B | -95.00B |