|
Net Income
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.02B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.01B | 0.00B | | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Depreciation and Depletion
|
| | | | | | | | | | | | | | | | | 0.00B | 0.00B | | | 0.00B | 0.00B | | | | | | | | | | | |
|
Cash from Discontinued Operations
|
| | | | | | | | | | | | | | | | | | | | | | | | | 20.00 | -20.00 | | | | | | | |
|
Non-cash Items
|
-0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of Goodwill
|
| | | | | | | | | | | 0.00B | | | 0.00B | | | | | | | | | | | | | | | | | | | |
|
Amortization
|
| | 0.00B | | | | 0.00B | | 0.01B | | | | | | | | | | 0.02B | | 0.02B | -70.00 | -90.00 | 6.28B | 0.01B | 300.00 | 280.00 | 19.45B | 0.03B | 600.00 | 60.00 | 18.44B | 0.02B | 0.02B |
|
Depreciation & Amortization (CF)
|
| | | | | | | | | | | | | | | | | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | | | | | |
|
Change in Receivables
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.55B | 0.68B | 0.90B | 0.77B | 0.61B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 1.40B | | 0.00B | 0.00B | 2.94B | | 0.00B | 0.00B | 3.79B | | 0.01B |
|
Change in Account Payables
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.10B | 0.18B | 0.27B | 0.18B | 0.28B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 1.14B | | 0.00B | 0.00B | 0.42B | | 0.00B | 0.00B | 0.37B | | 0.00B |
|
Change in Accured Expenses
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 1.13B | 1.16B | 1.36B | 1.44B | 1.67B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 2.97B | 0.01B | 0.00B | 0.00B | 3.06B | 0.01B | 0.00B | 0.00B | 2.81B | 0.01B | 0.01B |