Air Lease Cash Flow Statement (2010-2025) | AL

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income -41.14M-7.75M-2.67M3.18M7.02M18.27M24.76M26.93M28.17M37.01M39.81M40.00M42.99M48.58M58.85M61.40M62.04M62.43M70.13M19.56M76.00M77.45M80.37M92.86M91.80M93.28M96.99M84.94M100.92M99.19M471.10M110.65M115.21M146.57M138.40M138.09M128.31M155.79M164.93M137.15M147.62M120.39M111.09M84.09M93.42M107.34M151.78M-468.99M116.28M110.38M145.31M128.72M132.40M132.45M221.05M107.87M102.95M103.97M112.92M375.83M385.17M146.46M180.93M
Depreciation and Depletion 0.33M6.30M12.63M18.13M24.64M30.66M38.88M44.34M52.54M57.93M61.41M63.86M68.78M71.81M75.58M78.14M81.47M86.12M90.92M91.01M98.40M102.05M106.30M108.58M112.14M113.25M118.72M123.91M126.49M127.55M130.40M136.13M142.60M149.70M153.55M159.47M171.69M183.79M187.86M188.90M194.02M195.05M202.72M208.97M217.82M224.96M230.82M235.31M235.28M242.50M252.86M259.68M268.59M267.39M273.11M277.26M281.98M290.13M294.39M299.02M304.29M311.13M309.10M
Share-based Compensation 2.25M10.94M10.85M10.91M11.75M8.31M8.37M8.22M9.21M7.12M7.15M6.80M7.31M3.80M3.77M3.40M4.94M3.90M3.83M3.15M4.58M4.65M4.65M3.24M4.50M4.60M4.60M3.77M5.30M5.36M5.37M3.43M4.88M4.85M4.33M4.17M5.86M4.90M5.81M4.43M3.89M6.63M2.67M5.41M6.70M6.70M7.72M-2.52M6.56M5.76M5.80M5.90M8.71M8.72M11.29M8.28M8.84M7.92M8.86M17.62M12.67M9.60M9.04M
Deferred Taxes -3.49M-1.38M1.75M3.87M10.07M13.88M14.68M15.71M20.18M21.48M21.68M23.32M26.31M31.33M33.31M33.64M33.84M36.31M10.64M42.05M42.54M43.38M51.13M50.47M51.30M52.41M48.94M54.94M54.93M-305.44M30.67M32.20M32.81M33.63M36.83M32.26M28.48M-5.52M33.30M35.47M32.51M65.18M18.58M20.41M25.95M32.52M-133.36M28.40M26.93M34.54M28.73M30.39M32.30M41.95M26.69M23.89M26.75M-14.30M95.32M101.22M38.29M-83.84M
Gains from Sales and Divestitures 0.89M0.89M0.06M0.95M0.95M0.96M0.13M0.98M0.98M0.98M0.30M0.32M0.32M0.32M0.44M0.46M0.46M0.29M0.31M0.31M0.37M0.38M0.40M0.40M0.43M0.24M0.25M0.27M0.27M0.38M0.41M0.41M0.41M0.38M
Gains from Investment Securities 10.98M7.93M9.77M14.86M42.28M19.76M35.11M20.13M16.24M3.42M36.71M16.09M82.00M-9.61M49.77M58.02M60.30M-111.64M65.17M64.30M-100.41M-23.76M20.98M16.73M9.97M-41.80M5.25M0.35M1.33M7.14M0.41M3.59M5.93M-5.24M8.41M0.20M0.01M7.17M0.27M-0.00M8.10M0.93M-0.12M3.23M0.12M9.38M0.00M12.27M0.03M17.92M
Asset Writedowns and Impairment 802.35M30.90M
Non-cash Items 11.97M2.24M4.81M2.24M3.36M24.57M35.88M56.40M3.31M3.31M46.08M57.44M44.69M3.31M43.29M3.31M3.31M46.09M3.28M55.16M3.21M79.23M60.62M2.65M67.50M25.70M2.59M2.05M1.02M8.96M0.31M0.07M0.12M0.78M
Cash from Operations 1.81M0.21M9.59M30.32M38.73M48.30M79.17M100.97M101.52M138.70M132.28M118.53M161.14M146.74M184.91M161.43M180.24M197.23M193.71M197.84M209.50M192.55M184.50M253.24M227.75M277.02M256.71M258.60M219.66M278.30M253.67M308.08M246.67M341.32M282.11M384.00M261.25M395.00M315.31M420.92M234.02M234.32M249.25M372.60M234.29M368.38M326.72M447.45M254.69M434.14M269.72M423.59M348.49M532.41M401.41M464.57M371.33M413.81M461.91M429.96M388.35M473.61M458.60M414.08M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 35.80M
Amortization of Deferred Charges 0.88M1.94M2.07M2.33M2.34M2.31M2.51M2.87M4.09M4.59M5.44M5.21M5.35M6.01M7.06M6.49M6.99M7.42M6.87M7.68M7.68M7.42M7.72M7.16M7.39M8.08M8.31M8.99M6.44M6.96M7.07M8.02M8.01M8.20M8.47M8.54M8.71M9.08M10.36M10.53M10.23M10.90M11.37M12.03M12.51M12.57M13.51M13.20M13.41M13.16M13.48M13.07M13.65M13.70M13.64M13.11M13.29M14.37M14.05M13.99M13.22M12.88M12.71M
Depreciation & Amortization (CF) 0.33M6.30M12.63M18.13M24.64M30.66M38.88M44.34M52.54M57.93M61.41M63.86M68.78M71.81M75.58M78.14M81.47M86.12M90.92M91.01M98.40M102.05M106.30M108.58M112.14M113.25M118.72M123.91M126.49M127.55M130.40M136.13M142.60M149.70M153.55M159.47M171.69M183.79M187.86M188.90M194.02M195.05M202.72M208.97M217.82M224.96M230.82M235.31M235.28M242.50M252.86M259.68M268.59M267.39M273.11M277.26M281.98M290.13M294.39M299.02M304.29M311.13M309.10M
Change in Working Capital
Change in Accured Expenses 0.85M10.59M0.97M5.96M6.53M5.88M7.53M23.63M16.92M-22.29M11.05M-5.59M25.22M8.83M0.35M13.41M9.20M22.78M-7.48M9.81M-8.19M22.49M-22.48M29.78M16.47M22.21M-30.55M61.79M-37.01M56.60M-24.91M48.65M-23.63M51.06M20.79M64.43M-34.06M88.18M-47.86M31.60M-67.79M61.23M-59.91M64.67M-12.03M70.39M-64.07M90.66M-34.94M8.61M-45.49M84.48M-45.37M19.71M-12.44M20.99M20.94M45.68M-34.23M-15.79M-10.18M26.58M
Investing Activities
Capital Expenditures 660.52M668.96M502.55M675.00M528.73M823.62M458.71M798.10M395.02M247.40M323.43M382.34M249.81M374.03M176.10M552.60M478.28M361.76M488.18M848.80M360.76M390.90M458.44M679.70M298.55M477.41M597.25M545.11M161.95M667.69M362.52M1,039.86M471.72M638.49M725.30M1,236.91M1,059.55M641.85M511.23M38.80M227.38M854.14M404.38M693.79M572.03M835.97M395.40M1,173.91M597.01M738.41M1,236.83M1,179.78M365.90M1,006.61M706.18M759.92M1,350.27M911.04M585.73M618.17M500.21M644.15M
Sales of Property, Plant and Equipment 49.10M43.18M61.85M139.92M91.51M310.57M102.42M566.57M22.47M61.29M191.82M315.38M142.01M338.83M96.84M336.44M162.51M183.69M238.82M152.31M247.26M2.50M176.62M568.96M65.07M69.54M16.52M0.00M2.04M135.84M0.75M0.42M40.88M193.38M21.39M1,240.09M306.94M116.39M200.40M230.07M453.57M640.67M407.62M204.10M115.84M855.40M
Cash from Investing Activities -4.25M-331.35M-731.04M-784.87M-612.06M-759.26M-680.68M-925.15M-597.83M-965.06M-345.80M-436.24M-659.17M-558.57M-449.83M-518.32M-301.34M-648.94M-612.31M-243.07M-613.59M-546.45M-518.53M-474.23M-520.36M-665.42M-408.80M-410.93M-752.43M-427.16M-228.99M-735.38M-481.24M-1422.45M-484.01M-997.12M-894.48M-1442.54M-1223.18M-283.77M-672.33M-230.24M-447.64M-1176.89M-549.68M-851.69M-749.00M-944.40M-620.57M-1399.87M-695.15M-688.61M-1273.38M-142.12M-253.19M-1109.70M-630.32M-776.47M-1271.38M-358.13M-102.20M-870.17M-434.11M85.41M
Financing Activities
Other financing activities -0.62M47.62M0.95M3.35M5.54M4.03M0.77M3.60M23.29M9.37M6.83M2.66M10.76M15.50M2.76M8.52M2.31M2.02M3.30M10.46M0.98M2.25M0.96M1.11M0.20M2.96M1.21M2.19M1.53M2.43M0.20M2.76M7.14M-1.84M4.03M2.15M3.59M3.74M0.50M1.84M8.41M0.20M0.01M2.41M1.33M6.60M1.75M0.56M2.74M2.87M0.24M0.97M3.16M5.99M1.44M2.46M1.69M5.84M3.09M-0.35M1.39M3.10M0.55M-0.38M
Debt Issuance and Repayment
Long-Term Debt Issuances 0.25M59.75M143.63M593.29M341.91M293.09M165.04M544.49M1,465.95M120.24M456.20M73.22M551.03M102.82M-37.98M992.98M520.63M20.00M1,115.76M6.72M692.13M20.00M505.25M15.00M100.00M590.75M835.25M495.96M487.95M608.72M5.00M1,082.15M1,230.77M507.90M1,620.22M175.00M995.78M1,036.36M1,103.78M431.81M1,449.87M936.19M688.60M1,585.10M791.64M1,782.44M1,081.74M1,497.62M72.39M1,090.00M1,352.77M185.32M245.89M1,209.76M1,428.21M1,596.20M517.30M1,659.99M199.95M233.12M250.00M
Long-Term Debt Repayments -0.64M-27.57M-15.84M-18.96M-22.42M-178.43M-108.94M-57.54M-87.22M-99.95M-243.56M-12.46M-175.86M-201.95M-94.20M-230.84M-50.23M-144.03M-116.78M-32.92M-34.51M-680.88M-281.52M-38.16M-93.35M-46.60M-1183.09M-36.75M-37.06M-537.44M-57.26M-536.50M-139.30M-896.10M162.19M270.29M1,157.58M1,419.26M8.81M608.83M708.85M9.84M608.46M758.75M1,209.97M77.91M1,278.64M26.82M1,476.88M26.97M1,277.76M428.42M1,477.86M155.48M1,141.48M41.53M
Short-Term Debt issuances 148.50M-268.50M273.00M85.00M-245.50M367.50M-150.00M90.00M25.00M505.00M289.00M-431.00M-233.00M414.00M-530.00M110.00M-231.00M357.00M-201.00M226.00M879.00M59.00M-640.00M-252.00M-60.00M771.00M-41.00M-589.00M-510.00M619.00M-956.00M602.00M225.00M-26.00M-191.00M-590.00M495.00M-515.00M-930.00M888.50M47.50M572.00M-146.60M
Change in Capital Stock
Shares Issued 1.31M1,058.40M97.43M-1.19M-0.14M-0.03M0.39M0.37M0.09M0.10M0.02M0.86M0.80M0.55M7.05M2.63M1.50M0.06M0.64M0.44M10.80M20.59M13.06M2.02M2.50M0.03M2.01M1.44M-0.00M-0.00M
Shares Repurchased 5.78M97.64M52.36M
Preferred Shares Issued 242.24M-0.11M0.01M-0.01M295.45M-0.02M295.91M-0.52M
Dividend Payments
Dividends Paid - Common 2.53M2.53M2.54M3.06M3.06M3.06M3.07M4.09M4.10M4.10M4.10M5.13M5.14M5.14M5.14M7.71M7.74M7.74M7.74M10.36M10.40M10.40M10.41M14.42M14.45M14.52M14.64M17.00M17.05M17.07M17.07M18.22M18.26M18.26M18.26M21.09M21.14M20.52M20.52M22.18M22.20M22.20M22.20M23.32M23.39M23.39M23.39M24.50M24.59M24.59M24.59M
Misc.
Cash from Financing Activities 2.69M1,087.75M296.42M751.55M474.82M925.69M436.13M826.34M1,017.77M411.68M264.62M108.11M485.56M428.51M252.31M405.39M107.00M440.08M384.83M117.37M331.42M306.74M290.76M257.94M298.76M398.31M206.18M199.78M416.05M236.72M-41.20M490.15M197.91M1,090.56M169.76M687.20M608.48M1,037.40M956.19M-135.51M853.62M184.53M518.54M1,299.92M-90.18M363.88M1,083.19M-288.42M769.64M487.52M508.55M-71.93M846.41M-511.39M-212.92M593.88M350.43M262.39M819.16M-61.08M-301.64M394.95M-27.74M-485.30M
Change in Cash 0.25M756.61M-425.04M-3.00M-98.51M214.72M-165.39M2.16M521.46M-414.68M51.09M-209.59M-12.47M16.68M-12.62M48.49M-14.10M-11.63M-33.78M72.15M-72.66M-47.17M-43.27M36.95M6.14M9.92M54.09M47.45M-116.71M87.86M-16.52M62.85M-36.66M9.43M-32.14M74.08M-24.76M-10.14M48.32M1.64M415.32M188.61M320.15M495.63M-405.57M-119.43M660.91M-785.38M403.76M-478.21M83.12M-336.95M-78.48M-121.10M-64.70M-51.24M91.43M-100.27M9.69M10.75M-15.49M-1.61M-3.25M14.19M
Free Cash Flow 1.81M0.21M-650.93M-638.64M-463.82M-626.70M-449.56M-722.65M-357.19M-659.40M-262.75M-128.87M-162.29M-235.60M-64.91M-212.60M4.14M-355.37M-284.58M-163.92M-278.67M-656.25M-176.26M-137.67M-230.69M-402.67M-41.84M-218.81M-377.59M-266.81M91.72M-359.62M-115.85M-698.53M-189.61M-254.49M-464.05M-841.91M-744.24M-220.93M-277.21M195.52M21.87M-481.54M-170.09M-325.42M-245.31M-388.52M-140.71M-739.76M-327.28M-314.82M-888.34M-647.37M35.51M-542.03M-334.85M-346.11M-888.36M-481.08M-197.38M-144.56M-41.62M-230.07M
Net Cash Flow 0.25M756.61M-425.04M-3.00M-98.51M214.72M-165.39M2.16M521.46M-414.68M51.09M-209.59M-12.47M16.68M-12.62M48.49M-14.10M-11.63M-33.78M72.15M-72.66M-47.17M-43.27M36.95M6.14M9.92M54.09M47.45M-116.71M87.86M-16.52M62.85M-36.66M9.43M-32.14M74.08M-24.76M-10.14M48.32M1.64M415.32M188.61M320.15M495.63M-405.57M-119.43M660.91M-785.38M403.76M-478.21M83.12M-336.95M-78.48M-121.10M-64.70M-51.24M91.43M-100.27M9.69M10.75M-15.49M-1.61M-3.25M14.19M