|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.73M | 39.83M | 4.97M | 2,036.85M | 596.66M | 12.43M | 19.94M | 601.61M | 18.37M | 672.90M | 659.36M | 2,550.10M | 663.31M | 667.29M | 690.16M | 712.89M | 92.91M | 52.99M | 725.39M | -1864.14M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization - Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.03M | 12.51M | 12.57M | 13.51M | 13.20M | 13.41M | 13.16M | 13.48M | 13.07M | 13.65M | 13.70M | 13.64M | 13.11M | 13.29M | 14.37M | 14.05M | 13.99M | 13.22M | 12.88M | 12.71M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 208.97M | 217.82M | 224.96M | 230.82M | 235.31M | 235.28M | 242.50M | 252.86M | 259.68M | 268.59M | 267.39M | 273.11M | 277.26M | 281.98M | 290.13M | 294.39M | 299.02M | 304.29M | 311.13M | 309.10M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.91M | 26.69M | 31.08M | 40.60M | 32.76M | 38.51M | 39.72M | 45.86M | 47.61M | 45.83M | 42.77M | 49.80M | 47.74M | 45.43M | 44.42M | 48.34M | 59.35M | 49.85M | 51.78M | 58.46M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.42M | 132.81M | 133.92M | 137.38M | 930.30M | 138.97M | 141.27M | 122.71M | 170.58M | 194.53M | 184.18M | 127.26M | | | | | 331.94M | 344.00M | 60.47M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 371.30M | 377.31M | 389.96M | 408.80M | 1,198.37M | 412.76M | 423.50M | 421.44M | 477.88M | 508.95M | 494.35M | 450.17M | 527.98M | 539.55M | 559.93M | 572.94M | 266.61M | 245.12M | 540.42M | 593.90M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 233.54M | 240.67M | 261.77M | 318.04M | -471.24M | 277.34M | 273.35M | 367.73M | 322.95M | 349.77M | 340.48M | 395.34M | 330.03M | 317.75M | 347.69M | 347.26M | 694.24M | 695.67M | 400.47M | 443.78M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.53M | 114.56M | 134.54M | 188.38M | -601.71M | 144.93M | 137.84M | 180.18M | 158.27M | 163.95M | 165.02M | 266.40M | 135.33M | 127.74M | 130.23M | 139.96M | 471.67M | 486.58M | 184.97M | 226.48M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.44M | 21.14M | 27.21M | 36.60M | -132.72M | 28.66M | 27.46M | 34.87M | 29.55M | 31.55M | 32.57M | 45.35M | 27.46M | 24.80M | 26.26M | 27.03M | 95.84M | 101.41M | 38.51M | 45.54M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.09M | 93.42M | 107.34M | 151.78M | -468.99M | 116.28M | 110.38M | 145.31M | 128.72M | 132.40M | 132.45M | 221.05M | 107.87M | 102.95M | 103.97M | 112.92M | 375.83M | 385.17M | 146.46M | 180.93M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.09M | 93.42M | 107.34M | 151.78M | -468.99M | 116.28M | 110.38M | 145.31M | 128.72M | 132.40M | 132.45M | 221.05M | 107.87M | 102.95M | 103.97M | 112.92M | 375.83M | 385.17M | 146.46M | 180.93M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.09M | 93.42M | 107.34M | 151.78M | -468.99M | 116.28M | 110.38M | 145.31M | 128.72M | 132.40M | 132.45M | 221.05M | 107.87M | 102.95M | 103.97M | 112.92M | 375.83M | 385.17M | 146.46M | 180.93M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.09M | 93.42M | 107.34M | 151.78M | -468.99M | 116.28M | 110.38M | 145.31M | 128.72M | 132.40M | 132.45M | 221.05M | 107.87M | 102.95M | 103.97M | 112.92M | 375.83M | 385.17M | 146.46M | 180.93M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.84M | 7.83M | 7.33M | 9.46M | 10.43M | 10.43M | 10.43M | 10.43M | 10.43M | 10.43M | 10.43M | 10.43M | 10.43M | 12.51M | 12.32M | 20.37M | 11.08M | 11.08M | 11.08M | 11.08M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.25M | 85.59M | 100.01M | 142.32M | -479.42M | 105.85M | 99.96M | 134.88M | 118.30M | 121.98M | 122.03M | 210.63M | 97.44M | 90.44M | 91.65M | 92.55M | 364.75M | 374.09M | 135.37M | 169.85M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70 | 0.75 | 0.88 | 1.25 | -4.21 | 0.95 | 0.90 | 1.21 | 1.07 | 1.10 | 1.10 | 1.90 | 0.88 | 0.81 | 0.82 | 0.83 | 3.27 | 3.35 | 1.21 | 1.52 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70 | 0.75 | 0.87 | 1.25 | -4.21 | 0.95 | 0.90 | 1.21 | 1.06 | 1.10 | 1.10 | 1.89 | 0.87 | 0.81 | 0.82 | 0.83 | 3.26 | 3.33 | 1.21 | 1.50 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.96M | 114.05M | 114.12M | 114.05M | 113.89M | 110.87M | 111.87M | 111.63M | 110.94M | 111.02M | 111.00M | 111.01M | 111.17M | 111.27M | 111.38M | 111.33M | 111.55M | 111.76M | 111.77M | 111.71M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.24M | 114.37M | 114.38M | 114.45M | 113.89M | 111.04M | 111.87M | 111.63M | 111.20M | 111.31M | 111.35M | 111.44M | 111.53M | 111.71M | 111.80M | 111.87M | 112.03M | 112.19M | 112.27M | 112.33M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.00M | 85.36M | 99.42M | 142.25M | -477.68M | 105.39M | 103.43M | 134.30M | 117.76M | 121.68M | 121.89M | 211.02M | 96.33M | 89.93M | 88.39M | 115.23M | 351.80M | 370.99M | 131.88M | 165.09M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.01M | 126.11M | 127.23M | 129.66M | 130.47M | 132.41M | 135.51M | 187.56M | 164.69M | 185.82M | 175.46M | 128.94M | 194.70M | 190.00M | 217.46M | 207.31M | 222.57M | 209.09M | 215.50M | 217.31M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.12M | 114.14M | 113.99M | | 111.32M | 110.89M | | 110.89M | 111.02M | 111.03M | 111.03M | 111.03M | | 111.38M | 111.38M | 111.38M | | | 111.77M | 112.04M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.77 | 18.45 | 20.22 | 19.43 | 22.06 | 19.77 | 19.92 | 19.35 | 18.67 | 19.24 | 19.74 | 17.02 | 20.29 | 19.41 | 20.16 | 19.32 | 20.32 | 20.84 | 20.82 | 20.11 |