|
Cash & Equivalents
|
0.13B | 0.02B | 0.12B | 0.09B | 0.10B | 0.09B | 0.03B | 0.05B | 0.02B | 0.05B | 0.00B | 0.03B | 0.04B | 0.05B | 0.00B | 0.06B | 0.06B | 0.06B | 0.00B | 0.08B | 0.06B | 0.08B | 0.00B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.10B | 0.13B | 0.14B | 0.16B | 0.13B | 0.11B | 0.14B | 0.12B | 0.11B | 0.14B | 0.14B | 0.12B | | | | 0.39B | 0.26B | 0.24B | 0.29B | 0.26B | 0.25B | 0.22B | 0.30B | 0.30B | 0.23B | 0.21B | 0.25B | 0.21B | 0.21B | 0.28B | 0.30B |
|
Short-term Investments
|
| | | 72,358.19B | 0.02B | 0.02B | 0.01B | | 0.01B | 0.01B | 15.66B | 0.01B | 0.00B | 0.00B | 0.13B | | | | 36.47B | 0.03B | 0.09B | 0.02B | 106.58B | 0.11B | 0.12B | 0.19B | 181.49B | 0.14B | 0.09B | 0.10B | 0.08B | 0.06B | 0.08B | 0.06B | 0.07B | 0.05B | 0.09B | 0.10B | 0.10B | 0.10B | | | | | | | 0.26B | 0.25B | 0.18B | 0.09B | 0.09B | 0.09B | 0.12B | 0.15B | 0.17B | 0.16B | 0.17B | 0.17B | 0.16B |
|
Cash & Current Investments
|
0.13B | 0.02B | 0.12B | 72,358.28B | 0.12B | 0.11B | 0.05B | 0.05B | 0.03B | 0.06B | 15.66B | 0.04B | 0.04B | 0.05B | 0.13B | 0.06B | 0.06B | 0.06B | 36.47B | 0.11B | 0.15B | 0.10B | 106.58B | 0.19B | 0.20B | 0.27B | 181.57B | 0.22B | 0.19B | 0.23B | 0.22B | 0.22B | 0.21B | 0.17B | 0.22B | 0.17B | 0.20B | 0.24B | 0.23B | 0.22B | | | | 0.39B | 0.26B | 0.24B | 0.55B | 0.51B | 0.43B | 0.31B | 0.40B | 0.40B | 0.35B | 0.36B | 0.42B | 0.37B | 0.37B | 0.46B | 0.46B |
|
Receivables - Net
|
34.64B | 0.03B | 35.49B | 0.08B | | | 0.10B | | 0.07B | 0.07B | 107.44B | 0.09B | 0.08B | 0.08B | 152.82B | | | | 195.43B | 0.17B | 0.15B | 0.16B | 198.11B | 0.15B | 0.13B | 0.14B | 176.39B | 0.14B | 0.14B | 0.15B | 0.19B | 0.16B | 0.13B | 0.16B | 0.19B | 0.17B | 0.13B | 0.14B | 0.17B | 0.13B | | | | | | | 0.28B | 0.22B | 0.20B | 0.25B | 0.30B | 0.27B | 0.22B | 0.25B | 0.33B | 0.27B | 0.24B | 0.27B | 0.34B |
|
Receivables - Other
|
15.09B | 0.01B | 11.41B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | | | | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | | | | | | | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | 0.02B |
|
Receivables
|
49.73B | 0.04B | 46.91B | 0.08B | | | 0.10B | | 0.07B | 0.07B | 107.45B | 0.10B | 0.08B | 0.09B | 152.82B | | | | 195.44B | 0.17B | 0.15B | 0.16B | 198.12B | 0.16B | 0.14B | 0.15B | 176.39B | 0.15B | 0.15B | 0.16B | 0.20B | 0.16B | 0.13B | 0.16B | 0.20B | 0.18B | 0.14B | 0.14B | 0.18B | 0.14B | | | | | | | 0.29B | 0.24B | 0.21B | 0.26B | 0.32B | 0.28B | 0.23B | 0.26B | 0.34B | 0.28B | 0.24B | 0.27B | 0.36B |
|
Work In Process
|
| | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.01B | | 0.00B | | 0.01B | | | | | | | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory
|
28.09B | 0.03B | 30.44B | 44,529.34B | 0.05B | 0.04B | 0.02B | | 0.05B | 0.05B | 57.49B | 0.06B | 0.06B | 0.06B | 89.32B | | | | 125.85B | 0.13B | 0.13B | 0.14B | 149.73B | 0.15B | 0.14B | 0.14B | 133.33B | 0.13B | 0.14B | 0.15B | 0.14B | 0.17B | 0.15B | 0.14B | 0.13B | 0.14B | 0.14B | 0.14B | 0.15B | 0.15B | | | | | | | 0.25B | 0.24B | 0.25B | 0.26B | 0.23B | 0.26B | 0.26B | 0.27B | 0.30B | 0.31B | 0.31B | 0.33B | 0.30B |
|
Prepaid Assets
|
2.86B | 0.00B | 3.38B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets
|
247.49B | 0.20B | 226.93B | 270,304.47B | 0.23B | 0.23B | 0.09B | | 0.23B | 0.20B | 235.53B | 0.22B | 0.20B | 0.22B | 327.17B | | 0.30B | 0.39B | 460.58B | 0.43B | 0.45B | 0.47B | 553.74B | 0.50B | 0.48B | 0.47B | 547.41B | 0.49B | 0.48B | 0.47B | 0.55B | 0.53B | 0.45B | 0.44B | 0.48B | 0.46B | 0.40B | 0.37B | 0.48B | 0.44B | 533.47B | 689.06B | 772.95B | 1.03B | 0.88B | 0.91B | 1.16B | 1.03B | 0.94B | 0.89B | 0.98B | 0.99B | 0.90B | 0.89B | 1.01B | 0.85B | 0.82B | 0.96B | 1.03B |
|
Buildings
|
117.78B | 0.11B | 116.55B | 0.11B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements
|
19.36B | 0.02B | 18.86B | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
209.59B | 0.20B | 210.31B | 0.25B | 0.27B | 0.26B | 0.12B | | 0.31B | 0.33B | 350.06B | 0.35B | 0.36B | 0.36B | 576.55B | | | | 692.95B | 0.70B | 0.72B | 0.72B | 713.08B | 0.67B | 0.67B | 0.64B | 640.53B | 0.63B | 0.65B | 0.65B | 0.67B | 0.67B | 0.66B | 0.67B | 0.66B | 0.64B | 0.61B | 0.63B | 0.71B | 0.70B | | | | | | | 0.80B | 0.78B | 0.82B | 0.89B | 0.87B | 1.00B | 1.00B | 1.02B | 1.10B | 1.10B | | | |
|
Long-Term Investments
|
0.12B | 25.70B | 0.00B | 0.00B | 36.22B | | 0.05B | 0.06B | 0.06B | 0.06B | 60.29B | 0.06B | 0.06B | 0.06B | 73.08B | | 0.07B | 0.07B | 68.67B | 0.07B | 0.08B | 0.07B | 66.05B | 0.06B | 0.06B | 0.05B | 54.19B | 0.06B | 0.07B | 0.07B | 0.08B | -0.02B | 0.02B | 0.10B | 0.02B | 0.09B | 0.08B | 0.08B | 0.10B | 0.10B | | | | 0.09B | 0.10B | 0.10B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B |
|
Goodwill
|
58.12B | 0.05B | 51.60B | 0.06B | | 0.06B | 0.01B | | 0.06B | 0.06B | 57.55B | 0.05B | 0.05B | 0.05B | 64.79B | | | | 115.78B | 0.12B | 0.13B | 0.13B | 116.92B | 0.10B | 0.11B | 0.10B | 95.84B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.09B | 0.09B | 0.09B | 0.10B | 0.12B | 0.11B | | | | | | | 0.13B | 0.12B | 0.13B | 0.14B | 0.12B | 0.15B | 0.14B | 0.14B | 0.14B | 0.15B | 0.14B | 0.15B | 0.14B |
|
Intangibles
|
0.67B | 0.00B | 0.68B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 1.14B | 0.00B | 0.00B | 0.00B | 464.58B | | | | 700.61B | 0.73B | 0.74B | 0.75B | 728.18B | 0.69B | 0.69B | 0.66B | 665.67B | 0.67B | 0.68B | 0.68B | 0.68B | 0.70B | 0.69B | 0.68B | 0.66B | 0.66B | 0.65B | 0.65B | 0.67B | 0.65B | | | | | | | 0.67B | 0.65B | 0.66B | 0.70B | 0.70B | 0.73B | 0.70B | 0.68B | 0.69B | 0.69B | 0.69B | 0.73B | 0.72B |
|
Goodwill & Intangibles
|
58.79B | 0.05B | 52.28B | 0.06B | 0.00B | 0.06B | 0.01B | | 0.06B | 0.06B | 58.69B | 0.06B | 0.05B | 0.05B | 529.38B | | | | 816.38B | 0.86B | 0.87B | 0.87B | 845.11B | 0.80B | 0.80B | 0.76B | 761.50B | 0.76B | 0.79B | 0.78B | 0.78B | 0.80B | 0.79B | 0.78B | 0.76B | 0.75B | 0.74B | 0.75B | 0.79B | 0.77B | | | | | | | 0.80B | 0.77B | 0.79B | 0.84B | 0.82B | 0.88B | 0.84B | 0.81B | 0.84B | 0.83B | 0.84B | 0.88B | 0.86B |
|
Long-Term Deferred Tax
|
| | | 6,252.52B | 0.01B | 0.01B | 0.00B | | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Other Non-Current Assets
|
110.17B | 0.11B | 116.09B | 10,086.54B | 0.01B | 0.01B | 0.00B | | 0.02B | 0.02B | 30.19B | 0.02B | 0.02B | 0.02B | 26.93B | | | | 28.80B | 0.03B | 0.03B | 0.03B | 33.06B | 0.03B | 0.02B | 0.02B | 18.29B | 0.02B | 0.02B | 0.02B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.03B | 0.03B | | | | | | | 0.06B | 0.06B | 0.06B | 0.07B | 0.06B | 0.06B | 0.06B | 0.05B | 0.08B | 0.08B | 0.09B | 0.09B | 0.08B |
|
Non-Current Assets
|
-247.49B | 509,548.18B | 326.40B | 378,640.49B | 0.41B | 0.41B | 0.15B | | 0.48B | 0.49B | 506.43B | 0.51B | 0.51B | 0.50B | 1,212.66B | | 1.24B | 1.25B | 1,622.38B | 1.68B | 1.71B | 1.71B | 1,715.44B | 1.67B | 1.67B | 1.67B | 1.66B | 1.61B | 1.62B | 1.63B | 1.65B | 1.68B | 1.67B | 1.66B | 1.63B | 1.58B | 1.57B | 1.61B | 1.73B | 1.70B | 1,857.47B | 1,710.84B | 1,657.14B | 1.90B | 2.10B | 2.14B | 1.85B | 1.81B | 1.86B | 1.97B | 1.94B | 2.14B | 2.10B | 2.13B | 2.28B | 2.27B | 2.29B | 2.43B | 2.39B |
|
Assets
|
0.00B | 509,548.38B | 553.33B | 0.00B | 0.64B | 0.64B | 0.24B | 0.70B | 0.71B | 0.69B | 0.00B | 0.72B | 0.71B | 0.72B | 0.00B | | 1.54B | 1.64B | 0.00B | 2.11B | 2.16B | 2.18B | 2.27B | 2.17B | 2.15B | 2.14B | 0.00B | 2.10B | 2.10B | 2.10B | 2.20B | 2.21B | 2.12B | 2.10B | 2.11B | 2.13B | 1.97B | 1.98B | 2.21B | 2.14B | 2,390.95B | 2,399.90B | 0.00B | 2.93B | 2.98B | 3.05B | 3.01B | 2.83B | 2.80B | 2.87B | 2.92B | 3.12B | 3.00B | 3.02B | 3.29B | 3.12B | 3.11B | 3.38B | 3.42B |
|
Accounts Payables
|
0.05B | 0.04B | 0.06B | 0.08B | | | 0.11B | | 0.07B | 0.09B | 127.94B | 0.10B | 0.10B | 0.10B | 184.32B | | 0.13B | 0.17B | 210.45B | 0.17B | 0.14B | 0.16B | 228.18B | 0.16B | 0.15B | 0.18B | 212.53B | 0.16B | 0.17B | 0.17B | 0.24B | 0.23B | 0.19B | 0.22B | 0.26B | 0.22B | 0.18B | 0.18B | 0.24B | 0.20B | | | | | | | 0.38B | 0.31B | 0.27B | 0.36B | 0.43B | 0.37B | 0.34B | 0.38B | 0.46B | 0.38B | 0.35B | 0.41B | 0.48B |
|
Notes Payables
|
0.00B | 0.00B | 0.01B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables
|
0.00B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
0.06B | 0.06B | 0.07B | 0.09B | | | 0.11B | | 0.07B | 0.09B | 127.94B | 0.10B | 0.10B | 0.10B | 184.32B | | 0.13B | 0.17B | 210.45B | 0.17B | 0.14B | 0.16B | 228.18B | 0.16B | 0.15B | 0.18B | 212.53B | 0.16B | 0.17B | 0.17B | 0.24B | 0.23B | 0.19B | 0.22B | 0.26B | 0.22B | 0.18B | 0.18B | 0.24B | 0.20B | | | | | | | 0.38B | 0.31B | 0.27B | 0.36B | 0.43B | 0.37B | 0.34B | 0.38B | 0.46B | 0.38B | 0.35B | 0.41B | 0.48B |
|
Accumulated Expenses
|
| | | | | | | | | | 14.08B | | | | 19.63B | | | | 21.44B | | | | 27.75B | | | | 31.79B | 0.02B | 0.03B | 0.03B | 0.04B | 0.02B | 0.03B | 0.03B | 0.04B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | | | | | | | 0.05B | 0.03B | 0.04B | 0.05B | 0.06B | 0.04B | 0.05B | 0.05B | 0.07B | 0.04B | 0.05B | 0.06B | 0.07B |
|
Other Accumulated Expenses
|
0.00B | 0.00B | 0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B |
|
Short term Debt
|
| | | | | | | 0.00B | | | 11.36B | 0.00B | | | 32.73B | | 0.03B | 0.03B | 43.42B | 0.04B | 0.04B | 0.04B | 55.97B | 0.06B | 0.04B | 0.04B | 48.65B | 0.04B | 0.03B | 0.03B | 0.04B | 0.04B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.05B | 0.05B | | | | | | | 0.09B | 0.09B | 0.07B | 0.09B | 0.10B | 0.11B | 0.08B | 0.09B | 0.09B | 0.10B | | | |
|
Current Taxes
|
0.00B | 0.00B | 0.00B | 0.01B | 0.00B | | 0.00B | | 0.00B | 0.00B | 3.82B | 0.01B | 0.00B | 0.00B | 1.11B | | 0.00B | 0.00B | 3.68B | 0.00B | 0.00B | 0.00B | 2.93B | 0.00B | 0.00B | 0.00B | 7.50B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | | | | | | | 0.01B | 0.03B | 0.01B | 0.01B | 0.01B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.04B | 0.01B |
|
Total Current Liabilities
|
0.10B | 0.09B | 0.12B | 146,658.84B | 0.12B | | 0.18B | | 0.17B | 0.15B | 196.64B | 0.16B | 0.15B | 0.16B | 345.37B | | 0.36B | 0.36B | 402.14B | 0.35B | 0.93B | 0.34B | 410.21B | 0.34B | 0.33B | 0.34B | 380.57B | 0.30B | 0.33B | 0.32B | 0.42B | 0.40B | 0.34B | 0.38B | 0.43B | 0.35B | 0.32B | 0.30B | 0.42B | 0.34B | 411.66B | 276.19B | 302.91B | 0.52B | 0.49B | 0.56B | 0.95B | 0.80B | 0.78B | 0.61B | 0.69B | 0.62B | 0.61B | 0.68B | 0.91B | 0.66B | 0.62B | 0.70B | 0.73B |
|
Non-Current Debt
|
0.08B | 0.07B | 0.07B | 16,727.78B | 0.02B | | 0.02B | | 0.03B | 0.02B | 23.09B | 0.02B | 0.03B | 0.03B | 106.25B | | 0.18B | 0.29B | 106.88B | 0.62B | 0.72B | 0.69B | 83.40B | 0.72B | 0.73B | 0.76B | 62.22B | 0.74B | 0.73B | 0.72B | 0.72B | 0.72B | 0.71B | 0.69B | 0.68B | 0.67B | 0.68B | 0.69B | 0.72B | 0.72B | | | | | | | 0.90B | 0.84B | 0.85B | 1.01B | 1.04B | 1.06B | 1.04B | 1.05B | 1.07B | 1.07B | 1.08B | 1.20B | 1.19B |
|
Pension
|
| | 0.00B | 0.01B | 0.01B | | 0.01B | | 0.01B | 0.01B | 5.13B | 0.01B | 0.01B | 0.01B | 7.04B | | 0.01B | 0.01B | 8.76B | 0.01B | 0.01B | 0.01B | 8.12B | 0.01B | 0.01B | 0.01B | 8.23B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Minority Interest
|
| | | 0.00B | 0.00B | | 0.00B | 800.00 | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 19.44B | 0.00B | 0.02B | 0.02B | 20.76B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.02B | 0.02B | 0.02B | 0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.02B | 0.02B | 0.02B | 20.25B | 20.58B | 22.17B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.00B | 0.03B | 0.00B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.00B | 0.00B |
|
Non-Current Deferred Tax Liability
|
| | | 39,435.17B | 0.04B | | 0.04B | | 0.05B | 0.04B | 35.24B | 0.04B | 0.03B | 0.03B | 111.42B | | 0.12B | 0.12B | 105.54B | 0.11B | 0.11B | 0.13B | 126.13B | 0.13B | 0.13B | 0.12B | 130.20B | 0.13B | 0.12B | 0.13B | 0.13B | 0.12B | 0.12B | 0.13B | 0.13B | 0.12B | 0.12B | 0.14B | 0.15B | 0.14B | | | | | | | 0.17B | 0.17B | 0.17B | 0.19B | 0.18B | 0.21B | 0.20B | 0.21B | 0.22B | 0.23B | 0.23B | 0.23B | 0.22B |
|
Operating Leases
|
| | | | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
0.02B | 0.02B | 0.02B | 30,234.81B | 0.00B | | 0.03B | | 0.06B | 0.02B | 16.26B | 0.02B | 0.01B | 0.01B | 0.74B | | 0.06B | 0.07B | 16.01B | 0.03B | 0.04B | 0.04B | 11.62B | 0.03B | 0.05B | 0.04B | 17.57B | 0.01B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.01B | 0.03B | 0.03B | 0.03B | 0.01B | | | | | | | 0.04B | 0.03B | 0.03B | 0.04B | 0.04B | 0.01B | 0.01B | 0.04B | 0.14B | 0.00B | 0.00B | 0.04B | 0.00B |
|
Total Non-Current Liabilities
|
0.12B | 0.12B | 0.12B | 137,576.77B | 0.14B | | 0.12B | | 0.14B | 0.14B | 123.34B | 0.13B | 0.15B | 0.15B | 300.86B | | 0.31B | 0.42B | 799.38B | 0.83B | 1.24B | 0.93B | 0.94B | 0.93B | 0.94B | 0.95B | 977.25B | 0.95B | 0.94B | 0.94B | 0.94B | 0.93B | 0.93B | 0.90B | 0.87B | 0.88B | 0.88B | 0.90B | 0.93B | 0.92B | 1,010.39B | 1,285.96B | 1,236.71B | 1.31B | 1.43B | 1.49B | 1.18B | 1.10B | 1.13B | 1.29B | 1.31B | 1.35B | 1.33B | 1.34B | 1.37B | 1.38B | 1.39B | 1.51B | 1.49B |
|
Total Liabilities
|
-0.35B | 509,548.07B | 553.01B | 275.39 | 0.26B | | 300.34 | | 0.31B | 0.29B | -421.98B | 0.29B | 0.30B | 0.31B | -893.60B | | 0.67B | 0.78B | 1.20B | 1.18B | 1.24B | 1.27B | 1.35B | 1.27B | 1.48B | 1.50B | 1.36B | 1.25B | 1.27B | 1.26B | 1.36B | 1.33B | 1.27B | 1.27B | 0.00B | 1.23B | 1.20B | 1.20B | 1.35B | 1,267,390.51B | 1,422.04B | 1,562.15B | 0.00B | 1.83B | 1.92B | 2.05B | 2.13B | 1.90B | 1.91B | 1.90B | 2.00B | 1.97B | 1.94B | 2.02B | 2.28B | 2.05B | 2.00B | 2.21B | |
|
Total Debt
|
0.08B | 0.07B | 0.07B | 16,727.78B | 0.02B | | 0.02B | 0.00B | 0.03B | 0.02B | 34.45B | 0.02B | 0.03B | 0.03B | 138.97B | | 0.20B | 0.31B | 150.30B | 0.66B | 0.75B | 0.74B | 139.37B | 0.78B | 0.77B | 0.80B | 110.87B | 0.77B | 0.76B | 0.76B | 0.77B | 0.76B | 0.74B | 0.73B | 0.71B | 0.70B | 0.71B | 0.72B | 0.76B | 0.77B | | | | | | | 1.00B | 0.92B | 0.92B | 1.10B | 1.14B | 1.17B | 1.13B | 1.14B | 1.16B | 1.18B | 1.08B | 1.20B | 1.19B |
|
Common Equity
|
0.35B | 0.30B | 0.32B | 373,557.73B | 0.38B | | 0.39B | | 0.40B | 0.40B | 421.98B | 0.44B | 0.41B | 0.41B | 893.61B | | 0.86B | 0.87B | 881.43B | 0.70B | 0.92B | 0.91B | 919.00B | 0.90B | 0.67B | 0.64B | 851.53B | 0.85B | 0.65B | 0.65B | 0.67B | 0.87B | 0.66B | 0.83B | 0.81B | 0.83B | 0.77B | 0.63B | 0.86B | 0.88B | 968.90B | 837.75B | 890.48B | | | | 0.88B | 0.93B | 0.89B | 0.96B | 0.92B | 1.16B | 1.06B | 1.00B | 1.01B | 1.07B | 1.11B | 1.17B | |
|
Shareholder's Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01B | | | | 1.20B |
|
Liabilities and Shareholders Equity
|
0.00B | 509,548.38B | 553.33B | 0.00B | 0.64B | 0.64B | 0.24B | 0.70B | 0.71B | 0.69B | 0.00B | 0.72B | 0.71B | 0.72B | 0.00B | | 1.54B | 1.64B | 0.00B | 2.11B | 2.16B | 2.18B | 2.27B | 2.17B | 2.15B | 2.14B | 0.00B | 2.10B | 2.10B | 2.10B | 2.20B | 2.21B | 2.12B | 2.10B | 2.11B | 2.13B | 1.97B | 1.98B | 2.21B | 2.14B | 2,390.95B | 2,399.90B | 0.00B | 2.93B | 2.98B | 3.05B | 3.01B | 2.83B | 2.80B | 2.87B | 2.92B | 3.12B | 3.00B | 3.02B | 3.29B | 3.12B | 3.11B | 3.38B | 3.42B |
|
Treasury Shares
|
| | | | | | | | | | | | | -0.00B | -0.00B | | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Retained Earnings
|
-0.00B | -0.01B | -0.01B | 0.15B | 0.01B | | 0.18B | | 0.17B | 0.18B | -17.02B | 0.23B | 0.22B | 0.24B | 363.58B | | 0.37B | 0.36B | 346.74B | 0.38B | 0.39B | 0.40B | 378.74B | 0.34B | 0.33B | 0.30B | 284.98B | 0.26B | 0.27B | 0.27B | 0.25B | 0.25B | 0.25B | 0.22B | 0.19B | 0.15B | 0.12B | 0.09B | 0.11B | 0.07B | | | | | | | -0.13B | -0.16B | -0.18B | -0.14B | -0.15B | -0.08B | -0.16B | -0.21B | -0.19B | -0.23B | -0.24B | -0.21B | -0.28B |