Andina Bottling Growth Metrics (2009-2025) | AKO-B

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) -100.00%-99.88%37,077.16%10.83%7.74%-99.69%3.60%0.63%4.82%107.54%115.77%127.50%35.27%40.64%32.64%108,839.79%2.63%-0.65%-1.85%-99.90%-3.21%-2.17%-2.06%99,436.01%5.03%0.98%0.20%-3.83%-3.28%-7.26%-5.59%4.71%0.52%107,867.62%120,646.93%-3.39%-6.18%-6.13%-2.96%10.19%7.21%5.40%12.65%-0.16%3.75%12.05%3.93%
Assets Growth (3y) 985.13%-98.88%-89.07%33.81%34.01%36.96%-79.42%44.58%45.08%46.79%1,351.54%44.13%44.46%43.61%12.79%10.98%8.44%918.25%1.42%-0.62%-1.24%-2.32%-0.56%-2.88%-2.51%900.78%0.70%928.27%945.40%-89.56%11.01%-89.20%-89.39%987.32%2.05%1.43%3.50%4.34%
Assets Growth (5y) 417.95%-91.58%-66.95%412.36%27.45%27.31%-60.81%24.59%24.31%24.91%394.74%24.94%24.39%23.79%324.19%5.06%3.82%303.01%0.29%302.29%307.33%-74.14%5.87%7.07%7.76%7.32%5.85%7.32%7.64%5.70%7.81%-73.22%-73.09%
Assets (QoQ) 89,828,111,677.75%-99.89%-100.00%0.30%-62.66%192.80%1.07%-2.50%-99.89%97,587.40%-1.83%1.56%-99.79%7.08%-99.87%101,414.78%2.12%0.99%4.06%-4.36%-1.15%-0.23%-99.90%94,975.17%-0.09%-0.12%4.90%0.32%-3.94%-0.88%0.68%0.90%-7.89%0.91%11.66%-3.14%1.63%2.37%-1.38%-5.84%-1.31%2.42%1.95%6.93%-3.98%0.69%8.96%-5.23%-0.21%8.75%1.06%
Capital Expenditures Growth (1y) 40.90%42.95%77.06%67.82%-189.72%-8.73%-5.85%13.33%266.17%59.70%57.25%-99.69%-17.21%-37.93%-36.44%-113.29%-19.61%-30.38%-21.23%67.35%17.76%35.44%29.65%764.10%35.46%90.07%69.56%31.70%-17.12%-41.63%-157.52%-171.70%-192.72%-41.97%-63.33%-11.65%-3.22%-22.94%223.95%-39.26%-2.68%-23.95%
Capital Expenditures Growth (3y) -26.88%31.56%31.20%42.70%37.17%35.44%7.27%-3.28%-2.01%-26.00%45.90%-11.63%-7.66%-25.99%-7.80%-16.35%-13.41%-33.95%8.64%21.47%20.09%69.33%9.75%14.54%-48.35%-84.40%-44.88%-8.34%-21.47%52.40%
Capital Expenditures Growth (5y) 36.91%17.68%17.69%-14.88%2.21%4.46%3.16%-3.12%-0.79%-74.82%30.36%12.18%11.60%-74.06%-2.53%-8.27%-21.37%-17.84%-24.45%-24.38%-21.98%-23.75%-25.44%-29.72%-31.70%-11.85%-9.74%-17.29%
Capital Expenditures (QoQ) 351.96%49.37%128,647.00%51.54%176.06%43.64%137,521.13%-100.02%380.85%48.16%165,558.28%-99.98%169.91%45.89%226.32%-93.56%102.38%49.38%-168.23%138.97%75.28%69.01%-128.28%240.56%101.60%61.78%44.86%-71.33%182.87%44.33%12.51%-81.96%99.22%-242.24%-40.23%76.66%-102.93%-85.73%-37.90%72.69%-133.47%-26.96%-27.48%67.47%335.37%-242.65%274.33%
Cash & Equivalents Growth (1y) 496.22%-25.38%-61.80%-81.37%-48.02%-99.91%-35.15%123.32%1.35%0.00%77.40%29.07%13.51%77.40%44.04%14.06%44.04%43.21%-0.58%25.56%-0.58%99,900.55%9.18%25.80%62.44%77.66%87.91%32.18%-14.06%0.00%-29.44%-17.06%22.74%-2.64%5.82%-33.48%-4.84%-7.74%4.11%16.30%-6.65%-6.27%-18.04%-30.86%-10.86%34.24%19.14%
Cash & Equivalents Growth (3y) -37.18%35.36%-26.74%-92.96%-18.72%-15.75%-88.26%18.34%48.69%18.34%36.45%36.45%22.72%17.58%1,264.51%16.07%21.68%32.50%1,265.18%26.82%27.81%11.55%1,111.14%13.12%11.31%19.66%20.04%11.95%47.36%-18.82%-7.48%5.10%0.55%
Cash & Equivalents Growth (5y) -8.73%29.57%-8.46%-75.48%-5.12%-3.05%18.33%12.46%39.02%21.76%438.15%39.12%25.18%17.81%438.15%15.70%14.58%19.67%377.30%8.78%19.03%14.63%17.03%15.60%17.63%17.82%10.53%17.17%19.88%
Cash & Equivalents (QoQ) -86.26%617.37%-27.90%-10.22%-63.09%40.83%-60.09%150.55%-99.94%99,899.75%37.45%13.70%-99.94%177,298.73%0.00%0.00%-99.90%143,944.03%-20.82%26.29%-99.90%99,900.55%0.00%0.00%0.00%9.18%15.22%29.13%9.37%15.48%-18.95%-16.04%27.26%-18.52%-4.73%24.25%0.95%-11.45%-32.87%-6.88%19.72%-11.11%-3.96%-9.72%35.11%-0.71%-22.91%-9.36%18.14%-16.24%-0.62%36.51%4.85%
Cash from Investing Activities Growth (1y) -15.24%65.34%-27.59%-22.82%-144.04%163.96%35.81%-74.18%349.66%-305.17%110.32%99.71%-30.28%-22.91%-56.23%62.74%-33.39%157.68%3.96%38.16%-421.68%-186.82%0.60%-10.46%182.66%227.32%64.00%248.21%-156.33%-167.83%-166.74%-169.94%-24.86%-264.75%-244.89%-274.20%-163.55%-21.32%-164.08%-159.41%-29.13%114.34%
Cash from Investing Activities Growth (3y) -8.88%17.45%20.11%-1,689.02%-80.92%30.15%-8.48%-105.33%7.73%87.70%46.74%13.30%-1.45%91.29%-51.74%14.94%-22.93%36.63%20.99%38.17%19.70%44.42%-51.80%-40.10%-45.83%-4.62%16.54%45.93%-34.06%
Cash from Investing Activities Growth (5y) 33.54%-43.50%9.79%-51.98%22.69%0.06%-29.50%-39.77%5.51%73.65%38.43%9.96%9.57%14.88%-21.94%11.87%-20.12%23.39%-26.55%-4.87%-10.85%-16.07%-20.16%-17.91%-3.77%-1.68%-13.71%-17.23%
Cash from Investing Activities (QoQ) 361.08%54.78%-33.03%201.91%-45.32%221.76%-172,570.75%99.99%427.72%65.54%-221,303.74%100.02%-369.32%269.70%-401.21%105.06%-574.84%160.43%-356.44%109.05%311.16%8.92%-252.54%52.91%-10.97%226.21%-267.47%135.24%70.93%62.57%51.35%-113.39%-105.82%-59.97%-58.61%76.09%23.55%20.21%-283.34%39.49%-8.65%-44.52%-177.39%72.15%-136.50%-41.97%-38.08%103.09%
Cash from Operations Growth (1y) -9.70%-2.57%-15.28%7.11%16.92%19.50%-5.59%35.96%26.06%29.51%1.50%-5.01%-1.52%-9.03%112.71%36.49%43.87%-51.13%-4.95%-26.36%20.81%-21.73%-18.45%-7.70%15.05%10.01%-2.61%7.22%
Cash from Operations Growth (3y) -2.95%-0.50%8.47%9.41%10.42%15.21%5.11%15.76%4.28%-1.00%-5.00%23.98%9.27%9.10%-1.84%7.89%31.78%3.58%-1.16%
Cash from Operations Growth (5y) 3.19%3.92%3.82%7.89%0.95%-72.37%17.02%10.79%9.82%4.71%-1.90%2.39%6.20%11.30%10.76%7.06%13.04%9.29%
Cash from Operations (QoQ) 48.94%60.70%80.41%103.16%143,316.15%-99.98%84.38%60.51%206,428.93%64.90%104.90%54.31%191,469.17%-99.98%118.63%45.71%120.27%-69.69%40.29%53.59%172.86%19.00%118.90%-83.00%77.32%49.92%63.38%56.21%84.90%49.36%63.68%-71.53%54.04%
Dividends Paid - Common (QoQ) -824.90%-10.44%186.13%
Dividends payables (QoQ) 3,384.39%0.69%0.08%
EBITDA Margin Growth (1y) -0.00B-713.00-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B-122.00-129.00-0.00B-64.00-930.00-0.00B-0.01B0.00B-34.00-136.000.01B-0.00B-0.00B0.00B97.00354.000.00B-0.00B0.00B360.000.00B904.00-0.00B-683.00862.00815.00501.00-752.00-0.00B-561.00926.000.00B-387.00-0.00B-0.00B-0.00B-0.00B2.000.00B0.00B0.00B0.00B729.001.91B0.00B-729.00-1.91B
EBITDA Margin Growth (3y) -0.00B-0.00B291.00-0.00B-0.00B875.00-0.00B701.00-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B527.00-0.00B0.00B0.00B945.00-0.00B-47.000.01B-0.00B487.00993.00437.0030.000.00B-0.00B840.00-0.00B0.00B0.00B-0.00B0.00B-133.00-274.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B-845.001.91B2.000.00B0.00B0.00B
EBITDA Margin Growth (5y) -0.00B-0.00B-0.00B-0.01B-0.00B-496.00-0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B-477.00-378.000.00B621.000.00B0.00B0.01B-0.00B243.000.00B0.00B0.00B-0.00B65.00-0.00B0.00B-803.00-0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B1.91B-0.00B0.00B-0.00B-0.00B
EBITDA Margin (QoQ) 0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B22.00-0.00B0.00B0.00B-1.000.00B-0.00B-162.00-8.00-0.00B0.00B-0.00B-312.00-0.01B0.01B-0.00B-414.000.00B983.00-0.00B0.00B-0.00B0.00B-0.00B803.000.00B-0.00B-0.00B91.00528.00576.00-334.0044.00214.00-676.00-689.00590.000.00B-0.00B387.00-0.00B1.000.00B0.00B1.00-1.000.00B0.00B-0.00B1.91B-1.91B0.00B-0.00B0.00B
EBIT Growth (1y) 14.79%24.89%-1,421,981.09%-55.70%386.74%8,705.14%161.93%-37.82%-39.39%-100.11%-49.56%26.78%28.18%112.60%15.63%14.63%-72.04%445.57%-99.95%-62.49%-3.11%-17.35%194,887.22%58,704.11%67,647.88%8.02%126,109,836.58%-9.96%170,483.68%57,817.51%-100.00%-99.84%-100.00%189,018.19%62,215.96%98,389.91%112,000.38%-99.92%-3.72%-69.74%-15.56%38.78%104,145,666.68%317.80%18.35%-23.99%-99.88%-5.83%16.25%14.77%102,957.74%9.06%13.63%36.09%26.70%5.60%0.57%-8.67%6.60%8.55%16.98%10.06%
EBIT Growth (3y) 71.09%-31.87%54.45%-1,001.68%-29.58%55.79%26.24%15.17%-3.32%-39.89%-90.91%-93.40%-18.31%-29.71%36.95%3.66%532.35%468.27%69.51%10,570.00%483.45%10,283.97%702.64%1,276.73%-4.87%-3.69%10,476.67%841.27%12.98%13.92%855.00%-91.40%-21.46%-90.99%27.79%85,391.95%975.77%938.59%-90.57%965.45%5.98%5.13%6.58%10,798.87%62.50%16.06%5.89%16.35%2.74%9.93%12.57%1,016.53%7.72%10.16%11.01%
EBIT Growth (5y) 23.91%-14.40%5.72%291.35%-31.56%0.48%15.48%8.03%188.35%169.65%-76.82%1,379.33%210.51%1,220.34%224.09%8.31%-18.02%-24.71%2,115.28%281.05%216.60%295.71%278.57%1,633.55%203.27%284.98%319.92%5,987.85%12.76%8.12%291.42%-4.37%13.77%-74.85%12.73%5,898.68%318.16%330.57%-73.49%1,636.57%6.51%5.83%8.52%1,672.29%37.52%12.96%3.60%
EBIT Margin Growth (1y) -656.00-484.000.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B-122.00-129.00-0.00B-64.00-71.00-0.00B-0.00B-0.00B-0.00B-45.000.00B0.00B-693.000.00B71.002.38B0.00B0.52B0.00B-2.38B938.00-0.52B1.70B-413.00839.00822.00-1.70B-720.00-0.00B-568.00882.0049.000.00B-169.00-0.00B-26.00-0.00B-0.00B-0.00B1,401.09B0.00B0.00B0.00B-1401.09B0.00B500.001.50B1,495.34B26.00-500.00-1.50B
EBIT Margin Growth (3y) 0.00B-0.00B808.000.00B-0.00B0.00B-0.00B-373.00-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-194.00-0.00B0.00B0.00B2.38B-0.00B0.52B0.00B0.00B245.00575.001.70B164.000.00B-0.00B828.00-2.38B520.00-0.52B-0.00B-0.00B0.00B86.00-1.70B-696.00-0.00B-0.00B-0.00B1,401.09B-519.00-0.00B0.00B-6.000.00B-599.001.50B1,495.34B0.00B0.00B0.00B
EBIT Margin Growth (5y) -0.00B-0.00B-922.00-0.00B-0.00B-484.00-0.00B-503.00-0.00B0.00B0.00B2.38B-0.00B0.52B0.00B384.00-0.00B-0.00B1.70B34.00-246.000.00B0.00B0.00B-173.00830.000.00B-506.000.00B-0.00B139.00-2.38B0.00B-0.52B-0.00B1,401.09B-937.00-0.00B-1.70B-677.000.00B-0.00B1.50B1,495.34B0.00B-0.00B-0.00B
EBIT Margin (QoQ) 0.00B-0.00B-0.00B-0.00B0.00B-983.000.00B22.00-0.00B0.00B-0.00B-1.000.00B-0.00B-162.00-8.00-0.00B0.00B-168.00-0.00B-0.00B0.00B692.00-254.00890.00732.00-0.00B0.00B-0.00B2.38B-2.38B0.52B-0.52B-0.00B-0.00B76.001.70B-1.70B-448.0059.00392.00-723.00-985.00748.000.00B-0.00B689.00-0.00B439.00-10.00-0.00B0.00B0.00B1,401.09B-1401.09B0.00B0.00B-0.00B0.00B-0.00B1.50B1,493.84B-1495.34B-0.00B0.00B
EBIT (QoQ) 992.16%-87.42%-99.71%-86.31%-3,380.50%103.40%190.48%50.39%57,896.62%-99.90%-31.04%46.58%-204.42%147.79%73.33%48.21%-89.73%338.45%71.83%-63.85%100.33%-99.96%130,372.42%-6.64%70.90%-6.34%39,247.78%7.57%-99.73%109,349,120.90%-99.97%203,683.27%-99.91%-99.80%-56.95%-3.12%226,325,657.58%-99.93%-31.96%10.27%60.54%-20.06%-78.62%207.75%163.85%59,988,221.74%-100.00%-12.82%69.46%95,094.64%-99.93%7.62%67.30%85,478,247.04%-100.00%12.14%100.36%79,582,299.19%-100.00%6.80%81.94%92,886,516.68%-100.00%15.09%71.19%
EBT Growth (1y) -81.86%98.20%-909.22%-12.10%-6.69%65.76%-5.88%-10.44%-14.65%31.49%1.65%7.38%6.13%-64.79%-8.63%-36.75%-39.16%123.61%42.80%85.64%71.63%419.70%6.57%-2.66%7.81%15.12%21.87%22.83%23.03%111.65%-3.67%-58.11%-72.76%-51.58%-5.94%1.52%30.14%113.30%99,900.05%8,195.52%107,055.26%44,068.93%-100.00%444.19%2.93%1.47%118,902.81%-99.27%-99.62%-99.71%8.66%-1.88%13.11%48,294.86%37.59%47.70%20.53%32.95%3.67%7.14%16.62%-10.48%
EBT Growth (3y) -2.21%-47.73%16.43%-33.27%-5.45%-5.45%27.16%-4.38%-15.27%-18.01%31.36%9.87%8.04%3.49%59.03%11.62%4.55%4.03%50.55%22.86%30.44%31.55%133.08%7.75%-20.59%-28.78%5.66%3.36%-19.47%-24.16%29.78%867.67%227.97%624.23%669.80%-89.86%670.98%1,028.02%885.11%9.65%48.65%60.66%9.69%-88.73%-66.13%-83.64%13.08%1,111.72%-78.07%-82.76%23.74%15.73%15.80%16.71%732.02%
EBT Growth (5y) -2.78%-37.29%0.38%23.91%-0.15%-2.47%19.86%5.87%1.91%0.39%29.16%11.49%8.56%8.01%47.26%10.30%-10.07%-17.71%28.08%10.94%-1.15%-4.20%67.23%311.28%111.35%247.10%306.61%-73.85%198.20%243.90%296.48%3.62%6.91%8.01%6.39%6.15%26.75%43.59%323.50%14.54%36.62%41.41%285.30%-71.02%-42.75%-63.87%11.47%
EBT Margin Growth (1y) -0.00B58.00591.00-306.00-223.00939.00-284.00-271.00-293.00-371.00-274.00-199.00-209.0099.00-227.00-372.00-366.00-0.00B204.00296.00226.000.00B162.00-721.0092.00113.00129.000.00B117.00-111.008.00568.00-249.00251.00-0.00B-567.00-559.00-0.00B0.00B88.000.00B0.00B411.00-254.00-624.00-500.00-779.00-0.00B0.00B0.00B0.00B0.00B-0.00B0.00B1.001.57B0.00B-14.00-1.00-1.57B
EBT Margin Growth (3y) -0.00B-0.00B-458.000.00B-777.00-725.00668.00-785.00-843.00-868.00-0.00B-297.00-276.00-349.0076.00138.00-798.00-47.0090.00495.00-425.00436.000.00B299.00-153.00-39.00253.00-0.00B1.00-691.00-0.00B-124.0089.00224.00913.00-68.00218.0038.00-2.00-1.00-1.00-4.0034.00-89.00-0.00B0.00B573.00-778.001.57B0.00B0.00B0.00B0.00B
EBT Margin Growth (5y) -0.00B-0.00B-0.00B11.00-853.00-864.00645.00-420.00-0.00B-549.00-181.00-6.00-997.00-140.0078.00275.00-230.00-179.00230.00-750.00-424.00-373.00306.00167.00-632.00433.00915.00500.0087.00178.00-0.00B0.00B-809.00-924.00-99.00-568.00-561.000.00B-2.000.00B0.00B1.57B181.00970.00-0.00B-460.00
EBT Margin (QoQ) 0.00B-0.00B-0.00B-110.00-0.00B0.00B-268.00-27.00-25.0036.00-255.00-48.00-103.00133.00-181.00-58.00205.00-194.00-326.00-52.00-676.000.00B-234.00-121.00322.00194.00-0.00B692.00343.00211.00-0.00B809.00115.00330.00-686.00-7.00615.00-0.00B0.00B0.00B3.000.00B-0.00B944.00804.00279.00435.00-0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B1.57B-1.57B-243.00-0.00B0.00B
EBT (QoQ) 843.24%-87.37%-131.71%37.95%-261.44%126.07%51.41%46.43%-159.24%171.66%44.07%39.54%-147.55%206.32%52.21%37.92%-173.83%158.96%5.36%32.66%-71.35%256.65%36.97%22.65%-13.26%-26.87%25.10%35.85%-7.38%-22.58%26.09%36.07%59.33%-64.76%-45.17%-11.52%183.22%-31.55%-40.82%13.43%364.21%31,992.40%-95.09%1,365.24%91.35%-100.00%24,111,441.59%177.14%88.64%-99.91%47.42%43.22%47.73%-65.16%33.12%65.11%63,106.02%-99.90%42.90%34.73%69,620.62%-99.92%47.69%46.64%53,419.39%
Enterprise Value Growth (1y) -583.74%13.06%100.00%76.11%46.73%-34,389.83%16.52%-58.60%13.72%223.38%-36.49%21.40%29.50%-181.34%-63.17%-321.48%-192.82%-578.49%-113.20%-33.01%-161.44%-70.37%-5.76%13.58%21.72%99.88%0.29%-20.97%19.50%2.53%17.85%13.98%-29.16%-0.30%-20.75%9,520.50%-101.75%-29.98%-51.28%-28.98%34.34%21.77%19.86%-3.78%-4.98%15.92%-6.35%-40.41%-20.72%
Enterprise Value Growth (3y) 31.66%-37.34%26.35%26.00%33.22%31.32%-602.12%-22.96%-73.84%-21.21%-89.54%-68.07%-63.94%-75.41%-125.07%-54.38%-69.21%-81.64%75.90%-31.00%-11.61%-18.10%87.38%4.67%3.48%6.64%89.42%0.36%354.84%398.34%413.95%-24.75%-26.56%-26.31%-26.37%5.09%-8.84%-23.41%5.94%
Enterprise Value Growth (5y) 6.60%-53.72%3.78%72.86%-10.79%-19.92%-425.33%-33.19%-43.28%-29.52%57.39%-38.01%-35.73%-27.74%-15.00%-24.69%-38.20%-44.18%57.61%-17.40%16.97%139.45%156.75%-14.01%-4.73%-7.46%-20.82%-24.96%-17.25%-7.43%-11.00%-14.57%-15.08%-15.12%
Enterprise Value (QoQ) 86.26%-617.37%-58,156,271.09%8.79%58.04%-6.35%41.30%-103.38%-27,063.97%99.74%-11.53%-10.64%38,946.88%-100.28%35.77%0.77%-44,722.15%99.43%-65.90%31.06%-103,755.92%99.82%-3.50%-35.52%-67,575.90%99.89%15.43%-22.75%-4.72%8.28%-2.60%18.32%-26.80%22.69%-7.44%-22.64%1.53%6.93%32.87%7.11%-127.74%8.48%21.87%20.80%-15.94%-9.04%19.96%-2.56%-17.28%12.66%-1.24%-35.41%-0.83%
EPS (Basic) Growth (1y) -90.03%-323.50%-12.14%2,980.58%89.78%-15.73%-21.96%48.38%-4.47%-4.09%-48.36%-29.39%-34.13%61.20%48.20%56.85%58.96%440.28%-8.46%-14.29%-6.10%26.10%29.95%36.87%36.16%115.82%-72.00%-75.05%-77.89%-52.05%283.87%212.32%555,627.12%55,584.04%-100.00%-79.14%99,793.98%-96.01%-99.39%0.08%211.94%24.35%64,235.87%0.05%76.81%18.58%22.12%-69.09%21.37%342.70%5.03%
EPS (Basic) Growth (3y) 33.83%39.32%-10.90%184.63%57.23%-17.16%-21.00%33.27%7.57%1.90%0.14%58.19%-1.72%-0.56%54.18%20.80%22.54%26.67%124.14%-30.68%-33.60%-34.37%9.27%11.79%47.85%1,714.49%841.24%-72.27%218.94%613.18%77.06%-10.74%-90.00%-6.34%900.08%-39.61%68.81%-32.36%88.47%86.89%837.96%
EPS (Basic) Growth (5y) 8.66%33.65%-4.76%89.05%16.03%-5.24%-5.94%26.78%8.17%4.42%5.13%48.95%-20.17%-21.61%30.07%13.64%73.82%489.28%369.00%-62.16%61.77%227.26%42.94%-20.22%-18.95%1.27%84.41%32.22%14.50%327.57%40.92%254.36%-80.14%1.06%
EPS (Basic) (QoQ) -513.10%-95.82%-17,646.37%46.57%-158.20%167.66%45.99%35.74%-138.50%36.28%-159.55%174.21%17.25%27.13%-135.08%383.42%24.09%28.85%-24.91%-23.76%16.20%41.16%0.84%-21.43%22.39%40.42%59.83%-89.81%9.05%24.43%246.63%-18.38%145,130.13%-100.00%165,757.18%-98.75%-93.37%52.01%386.54%104.14%-79.34%-39.40%251,614.11%-99.68%-63.49%-59.36%259,118.24%-99.92%43.39%48.24%61,401.59%
FCF Margin Growth (1y) -586.00-0.00B-833.00-499.000.00B328.00-7.00-0.00B-0.00B-278.00-233.000.00B0.00B486.00377.00-0.00B84.00-620.00-711.000.00B-135.00442.00610.00968.00515.000.00B-134.00-0.00B-563.00510.000.00B0.00B-53.00727.000.00B0.00B0.00B-727.00-10.003.000.00B0.00B285.00
FCF Margin Growth (3y) 595.00-0.00B-0.00B-0.00B-783.00-739.0027.00536.00136.00-0.00B-0.00B-412.00-567.000.00B0.00B309.00275.00-0.00B464.00-178.00-235.000.00B-182.00952.000.00B0.00B-101.00-2.000.00B276.00
FCF Margin Growth (5y) -0.00B-883.00-0.00B-0.00B-917.00-0.00B-24.00358.0035.000.00B-0.00B31.00-92.000.00B974.00819.000.00B-0.00B-151.00-618.000.00B31.00913.00672.00-510.00-0.00B-0.00B-2.00
FCF Margin (QoQ) -130.00593.00-0.00B93.00-485.00426.00-0.00B0.00B-0.00B91.00-0.00B0.00B611.00136.000.00B-0.00B24.0027.00-0.00B0.00B-680.00-65.00761.00-152.00-102.00103.000.00B-604.00-618.00-31.00-882.00968.00455.000.00B0.00B-0.00B0.00B0.00B0.00B727.00-727.000.00B0.00B-0.00B-10.0012.000.00B-0.00B-0.00B
FCF Payout Ratio (QoQ) -158.07%25.70%99.91%
Free Cash Flow Growth (1y) -45.28%-34.74%-182.44%-86.85%1,528.95%90.25%-0.42%274.42%-166.97%-1,250.17%-488.26%-100.99%119.86%168.22%242.58%48,500.08%73.90%-372.71%-365.47%-99.99%-60.65%136.91%118.94%393.24%558.26%-160.14%-131.99%-277.32%-91.50%430.39%4,785.02%311.03%2,491.01%-59.98%4.64%-7.69%-4.21%22.94%-100.59%22.66%-36.15%164.91%3,171.38%
Free Cash Flow Growth (3y) 71.78%-26.91%-55.95%42.79%-45.58%-35.88%29.39%42.57%76.65%161.61%-38.62%-192.86%-155.59%-92.46%28.78%39.02%39.54%30.33%65.15%-37.60%-29.28%-26.01%-39.61%39.82%69.14%164.27%143.87%23.14%9.23%-42.61%
Free Cash Flow Growth (5y) -7.59%-16.53%-13.90%44.76%-32.08%-31.45%8.19%23.77%22.62%-62.01%-9.74%-41.01%-23.65%-14.91%15.73%27.46%66.37%22.87%58.25%32.70%95.04%147.85%40.42%80.88%52.71%12.52%9.44%-1.68%
Free Cash Flow (QoQ) 258.40%48.63%-91,062.12%77.29%-619.54%128.29%257,728.59%-99.57%-103.11%388.87%969,326.05%-100.08%37.30%16.93%-2,366.97%101.55%115.41%73.62%837,321.80%-99.99%-437.80%-69.01%128.28%-75.63%216.88%-13.27%636.41%-67.48%-128.95%53.86%-3,981.76%101.56%1,024.82%554.22%83.86%-80.85%84.54%61.02%54.27%-91.27%382.52%42.06%60.07%-88.79%-102.31%29,728.65%-16.68%-53.51%-73.24%
Gross Margin Growth (1y) -315.0045.000.00B-219.00-210.00-0.00B-61.00-50.00-97.00-81.007.003.0018.00167.00-89.00-94.00-100.00-563.00108.00175.00169.00615.0061.00-0.00B4.15B72.00130.000.00B-4.15B-44.0044.00-124.00-121.0038.00-115.0019.0052.00-2.00-82.00-399.00-149.00372.00-271.00918.00-388.00-678.0014.00-680.00337.00-78.00-3.00-18.0018.00-0.00B-0.00B76.00433.000.00B0.00B3.91B-473.004.00
Gross Margin Growth (3y) 0.00B-584.00-262.00-739.00-266.00-289.00-0.00B-143.00-141.00-179.00-476.0026.0085.0087.00220.0079.00-0.00B4.15B124.00299.00274.00251.00643.00235.00-25.00-39.0066.0059.000.00B-4.15B-8.00-153.00-504.00-219.00408.00-467.00538.00-486.00-309.00-338.00-162.00-200.00-384.00-260.00219.00-34.00-0.00B-0.00B-622.00787.0087.0087.003.91B-23.00169.00
Gross Margin Growth (5y) 0.00B-674.00-344.00-0.00B-185.00-220.00-0.00B26.00-0.00B4.15B211.00217.00183.00169.00247.00253.0056.0030.00118.00228.00169.00181.00679.0038.00-405.00-137.00436.00-294.000.00B-4.15B-315.00-410.00-266.00-270.00-348.00-457.00-161.00-131.00-0.00B-0.00B-104.00250.00-220.00-170.003.91B-74.00-587.00
Gross Margin (QoQ) 0.00B-346.00463.0014.000.00B-0.00B-139.0022.00-30.0086.00-128.00-25.00-14.00174.00-132.00-10.00136.00-83.00-137.00-16.00-328.00588.00-70.00-22.00119.0034.00-0.00B4.15B-4.15B91.00-162.00-39.0065.00180.00-330.00-36.00224.0027.00-195.00-4.00170.00-53.00-513.00246.00691.00-695.00675.00-0.00B401.00-3.00-18.00-42.00-14.0071.00-33.00-6.00-0.00B-1.000.00B350.00-299.00-4.003.91B-3.91B178.00
Gross Profit Growth (1y) 13.95%92.39%-2,404.71%3.55%4.64%96.68%13.81%12.51%9.03%3.44%30.28%34.31%36.75%-53.67%16.45%15.85%17.41%36.22%15.35%14.38%11.54%299.63%-7.52%-6.66%95,239,892.46%4.33%12.57%108,911,049.81%-100.00%134.68%-3.33%-100.00%-61.83%-61.60%71,861.39%52,136.46%62,595.71%60,483.97%39.60%-6.72%17.76%8.12%94,373,505.43%20.97%23.07%31.10%-99.88%353,457.34%393,221.09%399,688.70%-100.00%5.17%5.04%-100.00%18.19%-100.00%-99.91%22.66%9.52%106,656,862.00%135,550.33%102,340,835.12%
Gross Profit Growth (3y) 45.67%9.90%29.96%-39.93%16.09%15.98%63.32%19.97%20.52%20.52%1.82%20.51%21.18%21.44%58.16%7.50%7.34%10,664.32%49.31%6.29%10,415.40%3.82%90.27%0.21%-14.17%-27.38%-2.03%821.72%607.29%-93.68%717.35%890.27%-93.28%555.63%531.26%98,137.19%738.45%868.58%850.49%1,074.79%1,486.01%1,686.38%1,682.81%-89.07%1,550.73%1,619.60%-98.83%-99.88%-83.81%52.83%-98.86%-98.87%8.61%7.18%-92.74%
Gross Profit Growth (5y) 29.59%15.61%28.65%-22.20%15.70%15.36%15.58%12.99%13.32%1,694.26%31.76%12.75%1,684.40%12.43%46.68%6.21%-3.48%-12.89%26.17%284.04%227.67%205.89%308.63%298.97%214.57%209.23%261.33%6,248.99%231.32%-79.46%278.22%1,523.50%5.32%1,586.47%1,574.98%5.56%1,754.19%1,964.93%-74.66%-70.72%-65.63%38.92%-92.67%-72.11%459.45%468.90%14.91%
Gross Profit (QoQ) 244.13%-11.86%57.71%48.82%-1,989.21%102.08%77.37%50.39%-160.03%171.07%75.35%45.74%-153.16%195.89%80.77%48.39%-159.74%172.67%79.83%50.39%-132.45%231.43%78.32%46.66%-41.92%-39.11%79.97%149,648,556.23%-100.00%-34.31%174,121,644.01%-100.00%41.75%-72.94%12.03%-11.17%42.62%50,602.17%-18.68%6.62%37.82%16.83%-45.66%34.61%26.53%101,978,235.67%-100.00%36.95%34.77%95,633.89%100.09%52.35%36.99%-100.00%187,319,947.16%52.17%-100.00%104,283.45%81.05%114,987.42%-100.00%93,100.35%176,325,952.79%46.37%-99.96%
Interest Coverage Ratio Growth (1y) 27.74%241.80%-56.70%387.13%-356.95%-44.31%-51.16%99.33%116.57%-49.12%-48.29%99.00%-52.73%-63.13%-90.46%-179.85%-99.96%-61.26%5.11%-34.56%242,762.21%70,878.68%78,540.13%27.13%112,927,011.72%-16.86%160,509.85%53,984.29%-100.00%-100.19%-100.00%-189,925.33%-62,854.65%-100,720.67%203.44%2.87%-24.12%-13.31%-199.88%-3.55%15.32%4.94%-0.57%-14.40%325.09%
Interest Coverage Ratio Growth (3y) -79.32%-32.46%75.15%-1,829.41%-50.31%7.15%-41.39%-52.90%-71.12%94.27%25.99%-58.27%-62.71%66.46%-20.53%366.26%328.80%-40.00%10,523.65%511.45%10,890.73%709.46%1,435.32%-46.21%-46.97%-8,966.85%-878.60%-893.12%-927.89%-1.28%-4.79%63.44%
Interest Coverage Ratio Growth (5y) 19.65%-43.46%16.72%-189.52%-55.46%-34.20%-26.55%95.73%81.90%82.08%887.55%112.06%818.81%75.86%-5.64%-16.66%-16.19%-1,848.25%-297.70%-22.96%-30.93%-14.88%-29.83%-5,633.77%298.42%-295.67%74.38%-1,520.94%
Interest Coverage Ratio (QoQ) 683.75%-108.14%100.14%-90.96%43.87%1.69%-22,060.19%99.20%131.18%-10.82%-401.81%119.74%-4.25%-9.36%-105.85%1,031.22%-25.34%-76.55%-271.64%100.15%66,061.46%-36.37%-319.72%362.55%19,236.29%-29.50%-100.20%406,876,898.16%-99.99%136,091.74%-99.93%-99.00%-120.58%33.60%-139,439,857.36%99.67%99.97%31.57%-24.22%-365,755,481.46%100.00%-164.26%-58.74%-333,890,211.06%100.00%33.38%-29.82%-374,837,532.22%100.00%24.22%355.43%
Net Cash Flow Growth (1y) -14.72%9.05%-45.55%-56.15%-84.05%51.98%88.81%259.92%250.36%-95.61%90.44%948.28%116.66%-456.01%-46.16%-28.92%-19.49%771.45%-25.29%-100.00%-166.10%-128.59%-25.98%4,645.37%290.25%765.75%86.98%18.98%-125.14%-111.59%-129.58%-98.96%27.13%-196.65%-29.93%-334.93%-366.67%-5.95%-169.43%8.68%22.44%57.61%100.26%-15.52%557.33%
Net Cash Flow Growth (3y) 43.73%-10.97%-3.35%918.72%-66.88%16.39%6.59%-30.79%24.63%140.53%82.83%1.61%-8.50%-26.00%-46.64%-106.72%-33.23%-91.18%0.41%145.40%1.12%-89.53%-32.31%-30.46%-34.06%36.79%29.63%103.20%-34.52%26.18%-64.83%111.48%
Net Cash Flow Growth (5y) 56.40%-16.11%-1.53%501.57%-2.79%-8.71%-21.47%-19.68%1.37%15.00%50.36%14.83%1.17%-61.40%-20.60%-48.72%-16.70%-90.33%-16.93%3.20%-16.31%-26.74%-36.60%-35.10%-7.60%-10.88%-95.27%-45.60%
Net Cash Flow (QoQ) 1,494.92%37.15%-85.85%75.39%6.60%41.23%-19,656.72%100.05%915.46%75.46%16,463.79%-99.88%-87.28%7,513.47%91,074.13%-99.98%-120.90%1,251.40%120,276.57%-99.97%74.33%28.10%-103.42%-764.39%24.61%431.69%110.29%-63.82%163.82%-6.84%33.80%-107.64%-21.67%-137.67%104.68%-638.22%-129.00%252.73%-35.03%-435.85%61.01%-176.16%26.26%-33.44%0.86%6.40%37.37%27.07%100.61%-41,584.15%347.93%
Net Income Growth (1y) -87.12%-0.29%-75.22%-12.14%-6.45%75.30%70.84%-15.73%-21.96%-22.14%-43.90%13.76%13.90%23.38%-7.96%-30.80%-35.16%272.19%46.82%57.93%58.97%-51.64%-7.52%99.18%-3.83%12.07%30.38%-40.47%34.57%273.13%-2.61%-1.08%-43.01%-9.16%56.33%-14.45%-5.66%114.43%96,388.13%10,962.22%137,727.50%46,744.69%-100.00%472.00%-20.34%-20.63%140,048.48%-99.44%-99.49%-99.61%1.78%-65.92%8.64%33,342.56%29.67%312.06%21.65%32.97%-0.11%1.61%12.44%8.85%
Net Income Growth (3y) 1.29%-54.31%-10.04%19.14%-5.56%-5.96%38.63%-4.09%-12.79%-16.78%53.42%-8.82%7.53%5.49%38.17%7.71%29.60%-0.29%43.15%20.97%23.26%27.18%26.46%5.50%5.46%-9.65%56.03%25.68%-20.43%-10.23%93.70%1,036.77%354.06%804.92%869.93%-87.55%714.99%911.79%827.28%20.01%52.60%77.48%13.30%-87.78%-77.80%-83.61%1.26%1,127.50%-80.10%-81.12%20.26%9.65%12.58%14.12%685.17%
Net Income Growth (5y) -11.70%-40.42%-11.67%21.95%-1.64%-3.03%17.00%3.68%15.85%-2.50%23.50%-1.78%8.07%8.73%36.09%9.67%5.09%-5.33%38.86%21.93%9.65%2.04%31.55%346.33%156.49%294.79%420.37%-69.96%216.73%280.19%385.68%21.35%24.63%24.62%23.16%22.42%0.71%41.78%301.48%17.93%37.92%49.18%264.88%-70.17%-46.02%-64.02%8.49%
Net Income (QoQ) 721.54%-82.21%-225.44%37.65%-320.44%118.94%52.89%46.57%-158.20%230.99%-24.58%35.74%-191.09%160.17%52.92%35.91%-161.28%172.28%14.97%27.35%62.71%-38.37%23.66%28.19%-50.50%17.85%166.36%-38.11%-42.31%37.10%21.61%39.91%59.95%-64.22%23.52%-19.39%154.95%-38.42%-32.40%-11.11%479.50%27,610.53%-92.25%1,007.49%96.96%-100.00%34,680,727.74%54.24%96.26%-99.87%38.97%39.85%50.76%-65.26%-53.47%345.83%46,309.64%-99.87%47.87%31.62%50,625.69%-99.90%50.41%45.66%49,006.34%
Net Income towards Common Stockholders Growth (1y) -87.12%-0.29%-75.20%-12.14%-6.45%75.30%-11.75%-15.73%-21.96%39.46%6.44%12.03%12.46%-48.34%-7.47%-29.39%-34.13%61.20%48.20%56.85%58.96%440.28%-8.46%-14.29%-6.10%26.10%29.95%36.87%36.16%115.82%-2.09%-75.05%-77.89%-52.05%9.79%66.41%119.63%111.68%103,968.91%5,872.48%72,316.20%39,015.38%-100.00%14.13%51.80%53.17%78,243.82%-96.01%-99.77%-99.82%31.34%-10.78%24.35%64,235.87%63.40%76.81%18.58%22.12%11.87%21.37%26.62%5.03%
Net Income towards Common Stockholders Growth (3y) -18.73%-54.31%-10.04%36.01%-6.04%-6.36%39.47%-4.57%-12.65%-16.69%29.63%13.43%7.45%5.60%58.19%7.87%-1.72%-0.56%54.18%20.80%22.54%26.67%124.14%5.21%-33.60%-34.37%9.27%11.79%-17.17%-12.88%29.87%938.10%191.61%605.83%634.97%-89.99%384.08%1,241.52%982.44%-10.56%39.62%36.07%1.62%-90.33%-65.62%-83.71%19.95%1,089.09%-60.21%-84.99%11.22%33.90%24.17%23.14%837.96%
Net Income towards Common Stockholders Growth (5y) -11.97%-40.36%-11.62%31.50%-1.68%-2.98%18.05%3.35%-2.17%-2.90%28.44%11.67%7.80%8.53%48.95%9.82%-20.17%-21.61%30.07%13.64%-5.24%-0.26%62.69%321.52%96.23%239.29%304.31%-73.63%107.79%273.49%320.35%-5.11%2.47%4.11%1.27%0.63%32.22%47.07%327.57%8.96%33.83%30.01%283.02%-72.23%-38.60%-63.48%17.23%
Net Income towards Common Stockholders (QoQ) 721.55%-82.21%-225.45%37.65%-320.44%118.94%52.89%46.57%-158.20%167.66%45.99%35.74%-145.15%218.97%53.65%36.27%-159.55%174.21%17.25%27.13%-135.08%383.42%24.09%28.85%-24.91%-23.76%16.20%41.16%0.84%-21.43%22.39%40.42%59.83%-64.36%-68.81%24.43%246.63%-18.38%-52.73%64.22%234.08%40,026.25%-97.29%1,891.17%80.45%-100.00%3,527,998.96%2,548.25%82.09%-99.95%79.79%52.01%39.16%-65.47%22.13%111.88%71,892.89%-99.91%32.16%42.10%74,039.15%-99.92%43.39%48.24%61,401.59%
Net Margin Growth (1y) -0.00B-975.000.00B-225.00-161.00600.00-263.00-242.00-275.00-338.00-155.00-114.00-111.003.00-155.00-233.00-238.00-257.00173.00148.00140.00285.003.00-490.002.00131.00137.000.00B126.00-63.0020.00225.00-244.00166.00-874.00-225.00-312.00-800.00950.0041.00657.000.00B7.0074.00-3.00-49.00-731.00-0.00B617.000.00B0.00B0.00B-617.00630.001.001.04B892.0074.00-1.00-1.04B
Net Margin Growth (3y) -0.00B-0.00B-0.00B0.00B-581.00-546.00265.00-574.00-588.00-624.00-592.00-137.00-198.00-209.0030.0021.00-575.00-96.00158.00313.00-342.00269.00352.00159.00-264.00-115.00233.00-718.001.00-429.00-698.0095.0042.00101.00466.00-176.00418.00297.00-1.00-1.00-1.00-3.00-334.00-42.00-658.000.00B581.00-731.001.04B892.00704.000.00B0.00B
Net Margin Growth (5y) -0.00B-0.00B-0.00B0.00B-666.00-644.00293.00-397.00-930.00-481.00-177.002.00-688.00-80.0098.00177.00-349.00-213.00260.00-542.00-341.00-287.00-282.00235.00-448.00230.00533.0049.00301.00400.00-856.000.00B-557.00-637.00-258.00-225.00-313.000.00B-1.00629.000.00B1.04B-59.00663.00-658.00-39.00
Net Margin (QoQ) 0.00B-0.00B-0.00B-83.00-795.00839.00-186.00-19.00-34.00-24.00-165.00-51.00-98.00159.00-124.00-48.0016.000.00B-201.00-54.00-3.00431.00-226.00-62.00142.00149.00-719.00430.00270.00155.00-856.00557.0081.00238.00-650.0088.00490.00-802.00-1.000.00B2.00948.00-909.00616.00445.00682.00368.00-0.00B0.00B0.00B0.00B617.00-617.000.00B0.00B-0.00B630.00-629.001.04B-1.04B-188.00-704.000.00B
Operating Income Growth (1y) 14.79%24.89%-1,421,981.09%-55.70%386.74%8,705.14%161.93%-37.82%-39.39%-100.11%-49.56%26.78%28.18%112.60%15.63%14.63%-72.04%445.57%-99.95%-62.49%-3.11%-17.35%194,887.22%58,704.11%67,647.88%8.02%126,109,836.58%-9.96%170,483.68%57,817.51%-100.00%-99.84%-100.00%189,018.19%62,215.96%98,389.91%112,000.38%-99.92%-3.72%-69.74%-15.56%38.78%104,145,666.68%317.80%18.35%-23.99%-99.88%-5.83%16.25%14.77%102,957.74%9.06%13.63%36.09%26.70%5.60%0.57%-8.67%6.60%8.55%16.98%10.06%
Operating Income Growth (3y) 71.09%-31.87%54.45%-1,001.68%-29.58%55.79%26.24%15.17%-3.32%-39.89%-90.91%-93.40%-18.31%-29.71%36.95%3.66%532.35%468.27%69.51%10,570.00%483.45%10,283.97%702.64%1,276.73%-4.87%-3.69%10,476.67%841.27%12.98%13.92%855.00%-91.40%-21.46%-90.99%27.79%85,391.95%975.77%938.59%-90.57%965.45%5.98%5.13%6.58%10,798.87%62.50%16.06%5.89%16.35%2.74%9.93%12.57%1,016.53%7.72%10.16%11.01%
Operating Income Growth (5y) 23.91%-14.40%5.72%291.35%-31.56%0.48%15.48%8.03%188.35%169.65%-76.82%1,379.33%210.51%1,220.34%224.09%8.31%-18.02%-24.71%2,115.28%281.05%216.60%295.71%278.57%1,633.55%203.27%284.98%319.92%5,987.85%12.76%8.12%291.42%-4.37%13.77%-74.85%12.73%5,898.68%318.16%330.57%-73.49%1,636.57%6.51%5.83%8.52%1,672.29%37.52%12.96%3.60%
Operating Income (QoQ) 992.16%-87.42%-99.71%-86.31%-3,380.50%103.40%190.48%50.39%57,896.62%-99.90%-31.04%46.58%-204.42%147.79%73.33%48.21%-89.73%338.45%71.83%-63.85%100.33%-99.96%130,372.42%-6.64%70.90%-6.34%39,247.78%7.57%-99.73%109,349,120.90%-99.97%203,683.27%-99.91%-99.80%-56.95%-3.12%226,325,657.58%-99.93%-31.96%10.27%60.54%-20.06%-78.62%207.75%163.85%59,988,221.74%-100.00%-12.82%69.46%95,094.64%-99.93%7.62%67.30%85,478,247.04%-100.00%12.14%100.36%79,582,299.19%-100.00%6.80%81.94%92,886,516.68%-100.00%15.09%71.19%
Operating Margin Growth (1y) -656.00-484.000.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B-122.00-129.00-0.00B-64.00-71.00-0.00B-0.00B-0.00B-0.00B-45.000.00B0.00B-693.000.00B71.002.38B0.00B0.52B0.00B-2.38B938.00-0.52B1.70B-413.00839.00822.00-1.70B-720.00-0.00B-568.00882.0049.000.00B-169.00-0.00B-26.00-0.00B-0.00B-0.00B1,401.09B0.00B0.00B0.00B-1401.09B0.00B500.001.50B1,495.34B26.00-500.00-1.50B
Operating Margin Growth (3y) 0.00B-0.00B808.000.00B-0.00B0.00B-0.00B-373.00-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-194.00-0.00B0.00B0.00B2.38B-0.00B0.52B0.00B0.00B245.00575.001.70B164.000.00B-0.00B828.00-2.38B520.00-0.52B-0.00B-0.00B0.00B86.00-1.70B-696.00-0.00B-0.00B-0.00B1,401.09B-519.00-0.00B0.00B-6.000.00B-599.001.50B1,495.34B0.00B0.00B0.00B
Operating Margin Growth (5y) -0.00B-0.00B-922.00-0.00B-0.00B-484.00-0.00B-503.00-0.00B0.00B0.00B2.38B-0.00B0.52B0.00B384.00-0.00B-0.00B1.70B34.00-246.000.00B0.00B0.00B-173.00830.000.00B-506.000.00B-0.00B139.00-2.38B0.00B-0.52B-0.00B1,401.09B-937.00-0.00B-1.70B-677.000.00B-0.00B1.50B1,495.34B0.00B-0.00B-0.00B
Operating Margin (QoQ) 0.00B-0.00B-0.00B-0.00B0.00B-983.000.00B22.00-0.00B0.00B-0.00B-1.000.00B-0.00B-162.00-8.00-0.00B0.00B-168.00-0.00B-0.00B0.00B692.00-254.00890.00732.00-0.00B0.00B-0.00B2.38B-2.38B0.52B-0.52B-0.00B-0.00B76.001.70B-1.70B-448.0059.00392.00-723.00-985.00748.000.00B-0.00B689.00-0.00B439.00-10.00-0.00B0.00B0.00B1,401.09B-1401.09B0.00B0.00B-0.00B0.00B-0.00B1.50B1,493.84B-1495.34B-0.00B0.00B
Profit After Tax Growth (1y) 40.69%5.11%-1,937.83%-12.14%79.25%96.92%-11.75%-15.73%-21.96%41.18%8.60%13.76%13.90%-55.40%-7.96%-30.80%-35.16%62.95%46.82%57.93%58.97%455.01%-7.52%-13.15%-3.83%25.74%30.38%36.52%34.57%115.58%-2.61%-74.80%-78.36%-51.76%9.55%64.93%123.60%110.80%104,911.56%2,524.43%72,972.22%38,942.98%-100.00%205.52%51.70%52.26%78,843.67%-96.61%-99.77%-99.82%31.81%-9.41%24.04%64,052.77%58.16%73.18%18.12%20.66%11.71%20.32%25.81%5.57%
Profit After Tax Growth (3y) 2.90%1.37%13.71%-32.63%-5.56%16.80%69.58%-4.09%-12.79%-16.78%30.30%13.64%7.53%5.49%59.32%7.71%-1.72%-0.29%54.02%20.97%23.26%27.18%126.52%5.50%-33.15%-34.57%9.35%11.63%-17.21%-13.33%29.90%938.61%121.77%607.13%634.95%-89.94%409.47%1,253.34%978.13%-9.82%39.63%36.49%2.01%-90.27%-54.54%-83.72%20.38%1,080.65%-62.38%-85.02%11.40%32.55%23.59%22.61%834.93%
Profit After Tax Growth (5y) 1.72%-3.89%1.66%-16.99%-1.64%10.43%15.29%3.68%-1.87%-2.50%28.56%12.09%8.07%8.73%49.79%9.67%-20.06%-22.00%30.05%13.56%-4.89%-0.09%63.78%322.79%66.86%240.48%303.99%-73.56%114.58%272.98%319.76%-4.79%2.50%4.24%1.54%1.15%32.39%47.80%327.97%8.86%33.69%30.09%282.78%-72.31%-27.83%-63.57%17.32%
Profit After Tax (QoQ) 52.67%-3.83%93.69%-28.16%-3,486.86%102.36%52.89%46.57%-158.20%167.67%45.99%35.74%-143.86%224.95%52.92%35.91%-159.84%174.01%14.97%27.35%-134.19%393.26%23.66%28.19%-23.64%-23.61%16.14%41.94%-0.16%-20.79%21.61%39.91%59.95%-64.22%-68.53%20.15%256.52%-18.73%-52.63%62.90%236.11%40,386.78%-98.82%4,435.52%79.59%-100.00%4,088,596.09%2,152.09%80.25%-99.95%75.83%52.18%40.32%-64.89%20.83%108.38%72,473.72%-99.91%32.31%42.12%74,034.74%-99.92%42.51%48.60%62,110.40%
Property, Plant & Equipment (Net) Growth (1y) 31.21%-99.87%-50.28%17.68%24.81%283,965.46%14.44%9.48%64.70%20.19%2.90%-4.99%-7.24%-10.99%-10.17%-5.82%-2.17%0.80%-99.90%6.91%1.76%2.92%-0.96%-4.18%-7.67%-5.02%7.73%9.39%9.29%27.52%22.23%15.48%25.84%10.18%
Property, Plant & Equipment (Net) Growth (3y) -88.13%20.90%-88.02%1,224.97%1,678.24%31.71%29.86%26.76%23.81%22.80%21.20%3.57%-90.13%-1.47%-2.62%-2.62%-90.26%-1.19%-2.77%-0.49%-89.65%3.87%
Property, Plant & Equipment (Net) Growth (5y) -68.03%28.68%-67.85%391.79%20.05%19.46%453.56%15.70%14.46%-71.43%13.83%13.01%13.06%-74.19%-74.75%0.05%3.88%4.00%6.01%6.94%4.18%7.24%
Property, Plant & Equipment (Net) (QoQ) -99.90%103,327.06%-99.88%-0.94%-53.37%5.07%106,022.64%-99.90%2.52%0.51%159,541.48%-99.90%2.47%0.69%98,615.48%-99.91%0.04%-3.38%99,524.46%-99.90%3.91%-0.44%2.78%0.53%-1.09%0.70%-1.09%-2.74%-4.68%3.59%12.18%-1.24%-2.21%4.88%8.22%-1.54%14.10%0.53%2.24%7.29%-0.09%
Return on Assets Growth (1y) 128.0015.00-27.00-130.00-17.0055.0033.0017.0015.00-4.00-8.00-14.00-2.00-4.00-1.005.007.009.008.002.001.00-6.00-6.00-1.000.00B4.004.006.003.00-2.00-1.00-0.00B-0.00B0.00B0.00B0.00B0.00B861.00954.000.00B869.0045.00
Return on Assets Growth (3y) -62.0015.0013.0024.00-10.0037.009.005.005.00-21.00-25.00-7.00-4.00-9.005.00-1.002.005.007.007.006.006.004.00-4.00-3.00426.000.00B0.00B
Return on Assets Growth (5y) -86.003.003.007.00-120.00-6.0042.0016.0011.0012.00-18.00-22.00-7.00-4.00-11.008.001.004.000.00B0.00B14.0015.0012.0014.000.00B0.00B
Return on Assets (QoQ) -94.000.00B0.00B-113.00-42.0026.00-1.00-1.0030.004.00-17.00-2.0011.006.00-3.00-5.00-1.004.001.001.001.006.000.00B-6.000.00B0.00B0.00B-1.001.004.000.00B0.00B-1.00-1.001.00-0.00B-0.00B1.00-3.001.000.00B-166.00-42.0065.000.00B-73.00135.00-197.00180.00
Return on Capital Employed Growth (1y) 425.00-536.00-724.00452.000.00B0.00B83.00-0.00B0.00B-3.000.00B-50.00-28.00-6.000.00B24.000.00B0.00B0.00B0.01B0.01B0.01B0.01B-0.00B-0.00B-0.01B-0.00B0.00B4.82B4.42B4.46B0.55B0.26B0.91B1.07B0.05B0.24B-0.13B-0.57B
Return on Capital Employed Growth (3y) 0.00B0.00B0.00B0.00B536.00341.00267.0083.00-0.00B-0.00B-0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.01B0.01B5.31B5.21B4.97B
Return on Capital Employed Growth (5y) -39.0042.0019.000.00B-411.00536.000.00B0.00B0.00B0.01B0.01B0.01B0.01B0.00B0.01B0.01B-0.00B-0.01B-0.01B4.62B4.82B4.43B4.46B5.17B
Return on Capital Employed (QoQ) -108.000.00B0.00B51.00165.000.00B-0.00B573.00-0.00B-22.0068.00-26.00-23.00-19.0019.00-5.000.00B-14.0042.000.00B0.00B127.000.01B-0.00B0.00B0.00B-0.01B0.00B-0.00B0.01B-0.00B0.00B0.00B4.62B0.20B-0.40B0.04B0.71B-0.10B0.26B0.20B-0.31B0.09B-0.11B-0.24B
Return on Invested Capital Growth (1y) -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B1.001.000.00B0.00B0.00B-1.000.00B-1.000.00B60.00120.00235.000.06B0.05B0.08B0.03B-0.05B-0.04B-0.08B-0.01B0.03B0.03B0.03B-0.03B-0.03B-0.03B-0.03B0.00B30.11B31.14B29.07B-70.30B-25.10B-9.68B-12.67B-17.98B6.52B24.16B6.52B
Return on Invested Capital Growth (3y) -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-1.000.00B60.00120.00234.000.06B0.05B0.08B0.03B0.01B0.01B0.00B0.03B0.03B0.03B0.03B0.00B-0.06B-0.05B-0.08B-0.03B30.11B31.13B29.07B106.12B59.05B42.81B29.47B5.71B2.81B4.07B
Return on Invested Capital Growth (5y) -0.00B-0.00B-0.00B0.06B0.05B0.08B0.03B0.01B0.01B0.00B0.03B0.03B0.03B0.03B0.00B0.00B0.00B0.00B0.00B30.11B31.14B29.07B106.12B59.04B42.81B29.45B35.78B33.92B33.10B16.80B17.84B40.47B57.29B23.32B
Return on Invested Capital (QoQ) 0.00B-0.00B-820.00-15.00-35.00-0.00B-1.000.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B60.0060.00115.000.06B-0.01B0.03B-0.05B-0.02B0.00B-0.01B0.03B0.01B-0.00B0.00B-0.03B-0.00B-0.00B0.00B0.00B30.11B1.03B-2.08B-47.08B-16.23B-13.34B6.35B-1.87B-0.82B-16.34B1.04B22.63B16.82B-33.97B
Return on Sales Growth (1y) -98.00-10.0021.00-2.00-2.006.005.00-2.00-3.002.00-9.00-1.00-1.00-5.00-2.00-2.00-2.00-19.002.002.001.0017.000.00B-5.000.00B0.00B1.000.00B1.002.000.00B9.003.009.00-9.00-9.00-8.00-15.0013.002.0014.0026.00-13.008.00-6.00-12.000.00B-9.00-8.00-13.0017.000.00B0.00B0.00B-17.0015.000.00B0.02B17.00-1.000.00B-0.02B
Return on Sales Growth (3y) -37.00-103.00-14.0029.00-6.00-5.003.00-6.00-6.00-6.00-22.00-9.00-2.00-2.00-7.000.00B-6.00-1.00-2.003.00-3.003.0020.002.004.004.0012.00-7.000.00B-4.00-4.004.002.008.0019.00-9.000.00B0.00B-2.000.00B0.00B0.00B0.00B4.00-2.00-14.000.00B0.00B6.00-8.000.02B17.0014.000.00B17.00
Return on Sales Growth (5y) -48.00-106.00-18.005.00-7.00-6.001.00-4.00-9.00-5.00-5.00-8.00-7.00-1.00-4.002.003.003.0010.00-5.00-3.00-3.0013.006.00-3.0010.0022.00-7.009.004.009.00-9.000.00B-6.00-6.008.00-9.00-8.000.00B0.00B15.000.00B0.02B4.0013.00-14.00-9.00
Return on Sales (QoQ) 56.00-89.00-39.00-1.00-8.008.00-2.000.00B0.00B8.00-10.00-1.005.00-4.00-1.00-1.000.00B0.00B-2.00-1.00-16.0020.00-2.00-1.00-1.004.00-7.004.000.00B5.00-9.006.001.002.000.00B-1.007.00-15.000.00B0.00B0.00B13.00-11.0012.0012.00-26.009.00-1.005.00-13.000.00B0.00B0.00B17.00-17.000.00B0.00B-0.00B15.00-15.000.02B-0.02B-3.00-14.0017.00
Revenue Growth (1y) 22.33%90.38%-1,242.50%9.13%10.04%92.20%15.49%13.92%11.68%1.48%30.05%34.20%36.13%-47.46%19.02%18.63%20.41%26.17%12.36%9.49%6.91%270.31%-8.86%91,465,179.24%-6.57%2.57%9.21%8.52%5.26%137.16%-4.30%-100.00%-60.68%-61.94%73,795.74%51,889.16%61,802.65%60,509.92%42.32%3.37%22.23%-0.57%100,870,266.52%-3.13%36.54%53.62%-99.88%414,703.80%359,119.01%407,710.68%-100.00%5.66%4.57%-100.00%114,644,231,707.93%-100.00%-99.92%-99.96%-100.00%8.54%152,163.28%102,230,261.44%
Revenue Growth (3y) 50.08%15.00%32.75%-42.24%18.60%18.71%51.61%21.37%21.95%22.33%-2.36%20.26%20.35%20.56%56.79%6.82%10,490.89%6.35%48.72%3.80%10,181.02%1.69%83.14%-1.61%-14.00%-27.15%-2.54%817.48%-92.88%535.13%717.87%902.14%-92.99%567.56%512.14%101,887.04%704.46%910.90%874.63%1,107.48%1,507.50%1,716.60%1,739.98%-88.84%1,519.28%1,624.53%-81.65%16.49%-83.00%42.95%-98.87%-98.88%-98.91%7.38%-92.84%
Revenue Growth (5y) 39.23%19.34%30.84%-24.20%16.73%16.58%16.46%12.86%1,685.78%12.83%31.11%11.60%1,668.51%11.50%45.45%4.96%-3.75%-13.02%25.91%279.86%224.91%203.12%294.68%298.25%221.20%211.35%254.26%6,341.11%-79.50%235.89%284.07%1,555.90%6.72%1,609.29%1,604.09%7.90%1,769.21%1,978.64%30.06%1,767.15%-65.46%37.28%-92.59%-71.87%-65.12%471.06%18.07%
Revenue (QoQ) 302.20%-4.68%42.19%48.34%-953.33%104.70%83.45%49.58%-160.47%169.60%80.96%46.64%-153.34%191.88%86.72%48.75%-157.78%174.16%86.11%50.99%-135.43%212.87%81.35%47.44%-43.56%-39.60%181,985,095.14%-100.00%-38.05%-35.69%180,833,627.90%-100.00%39.58%-74.05%21.11%-10.38%35.12%50,287.24%-14.80%6.71%32.30%18.31%-38.11%26.18%7.62%120,023,527.12%-100.00%77.84%21.09%95,714.21%101.03%54.01%37.47%-100.00%188,925,253.27%52.42%-100.00%30,729,667,408.54%-100.00%105,687.45%-100.00%93,191.89%81.57%148,396,313.24%-99.96%
Shareholder's Equity Growth (1y) 17.96%
Tax Rate Growth (1y) 0.00B0.00B3.00-19.00-0.00B433.00628.00-0.00B0.00B-410.00-492.000.00B-53.00-687.00-474.00-0.00B-206.000.00B567.000.00B997.00-0.00B768.00108.00-457.000.00B-595.00-0.00B-77.00-0.00B-0.00B-0.00B-0.00B0.00B0.00B-69.00413.00-0.00B-0.00B-796.00-0.00B-915.000.00B0.00B-0.00B0.00B-0.00B-0.00B977.000.00B561.000.00B831.00-0.00B-127.00-1.00496.00728.00492.00-0.00B
Tax Rate Growth (3y) -0.00B0.00B0.00B0.00B26.00117.00-67.00-664.00-337.00-0.00B0.00B97.00-399.000.00B737.00-0.00B861.000.00B333.000.00B740.000.00B463.00-0.00B-0.00B-0.00B-0.00B494.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-90.000.00B-518.000.00B-0.00B893.000.00B0.00B926.000.00B
Tax Rate Growth (5y) 0.00B0.00B0.00B0.00B534.00210.00724.00-0.00B997.000.00B0.00B153.00-226.000.00B203.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B891.000.00B-0.00B-649.00-0.00B0.00B-0.00B0.00B275.000.00B
Tax Rate (QoQ) 0.00B-0.00B-0.00B16.00-71.00-7.00128.00-0.00B0.00B188.00-0.00B0.00B-34.00107.000.00B-0.00B-668.00320.00-0.00B0.00B733.00-308.000.00B-0.00B-0.00B0.00B0.00B-0.00B249.00-190.00-27.00-108.00-0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-397.00846.00-0.00B0.00B-423.00-0.00B883.00342.00-291.0043.000.00B-0.00B0.00B-0.00B-473.00325.000.00B-0.00B-242.0089.000.00B
Total Debt Growth (1y) -73.20%-100.00%44.42%164,618.19%8,834.97%7.78%63.22%303.39%568.48%808.22%8.15%270.11%135.03%-7.27%17.62%2.36%8.56%-20.45%-0.97%-1.27%-5.40%-99.31%-2.06%-3.06%-3.94%-7.31%-7.96%-3.26%-0.98%7.42%10.40%14.60%26.18%22.14%3.58%1.80%0.84%-4.03%5.02%2.66%
Total Debt Growth (3y) -33.44%-25.28%-21.93%-79.75%118.32%1,829.73%1,287.68%198.76%226.61%59.34%227.66%193.66%185.10%-7.25%55.23%34.14%-82.79%4.49%-0.68%-0.45%-82.80%-3.71%-2.54%-3.46%-80.98%-0.16%6.20%
Total Debt Growth (5y) 54.56%59.49%58.99%-61.62%108.52%455.74%399.60%93.25%104.52%-53.29%102.58%89.19%83.94%-65.20%28.53%18.08%-65.24%3.00%6.99%5.79%5.26%8.85%8.39%8.66%
Total Debt (QoQ) -3.15%-0.47%23,055,871.79%-98.81%11,255.62%-25.02%162,780.87%-99.94%36.98%13.54%402,441.71%54.27%47,834.34%-99.56%13.32%-2.04%18,811.46%-99.44%-1.38%3.90%13,758.21%-99.30%-1.68%-0.45%1.17%-1.09%-2.69%-1.36%-2.37%-1.79%2.28%0.97%5.91%0.93%-7.16%-0.29%19.44%3.66%2.21%-3.48%1.28%1.88%1.25%-8.14%10.83%-0.40%