|
Revenue
|
25.51M | 27.79M | 43.43M | 49.52M | 60.62M | 55.74M | 48.50M | 64.27M | 75.89M | 56.04M | 60.60M |
|
Cost of Revenue
|
14.13M | 16.15M | 24.16M | 26.22M | 34.11M | 30.41M | 25.92M | 39.67M | 47.92M | 35.28M | 35.80M |
|
Gross Profit
|
11.38M | 11.64M | 19.28M | 23.30M | 26.51M | 25.32M | 22.59M | 24.61M | 27.97M | 20.76M | 24.80M |
|
Research & Development
|
3.31M | 4.26M | 5.62M | 7.32M | 9.32M | 8.99M | 9.16M | 10.92M | 11.35M | 10.51M | 11.86M |
|
Selling, General & Administrative
|
2.97M | 3.45M | 4.53M | 8.00M | 9.54M | 8.92M | 10.47M | 13.56M | 14.03M | 13.53M | 12.66M |
|
Restructuring Costs
|
| | | | | | | | | 8.63M | 7.46M |
|
Other Operating Expenses
|
4.24M | 0.52M | 4.72M | 1.71M | -0.04M | 7.04M | 6.14M | 12.25M | 11.17M | 0.50M | 1.74M |
|
Operating Expenses
|
10.53M | 11.98M | 15.82M | 22.33M | 29.90M | 24.94M | 25.77M | 36.73M | 36.55M | 33.16M | 33.73M |
|
Operating Income
|
1.22M | -0.33M | 3.45M | 0.97M | -3.39M | 0.38M | -3.18M | -12.12M | -8.58M | -12.40M | -8.93M |
|
EBIT
|
1.22M | -0.33M | 3.45M | 0.97M | -3.39M | 0.38M | -3.18M | -12.12M | -8.58M | -12.40M | -8.93M |
|
Other Non Operating Income
|
2.74M | 0.06M | 0.29M | 0.30M | 0.90M | 0.71M | 0.20M | 0.03M | 0.06M | 0.11M | 0.12M |
|
Non Operating Income
|
2.74M | 0.06M | 0.29M | 0.20M | 0.90M | 0.71M | 0.27M | 0.22M | 0.04M | 0.10M | -0.19M |
|
EBT
|
3.59M | -0.27M | 3.74M | 1.17M | -2.48M | 1.09M | -3.01M | -12.14M | -8.57M | -12.30M | -8.84M |
|
Tax Provisions
|
0.01M | 622.00 | 0.01M | 0.03M | 0.10M | 0.16M | 0.27M | -2.05M | 0.08M | 0.13M | -0.16M |
|
Profit After Tax
|
3.59M | -0.27M | 3.73M | 1.14M | -2.58M | 0.93M | -3.28M | -10.09M | -8.66M | -12.43M | -8.69M |
|
Income from Continuing Operations
|
3.59M | -0.27M | 3.73M | 1.14M | -2.58M | 0.93M | -3.28M | -10.09M | -8.66M | -12.43M | -8.68M |
|
Consolidated Net Income
|
3.59M | -0.27M | 3.73M | 1.14M | -2.58M | 0.93M | -3.28M | -10.09M | -8.66M | -12.43M | -8.68M |
|
Income towards Parent Company
|
3.59M | -0.27M | 3.73M | 1.14M | -2.58M | 0.93M | -3.28M | -10.09M | -8.66M | -12.43M | -8.68M |
|
Preferred Dividend Payments
|
2.43M | 2.44M | 1.54M | | | | | | | | |
|
Net Income towards Common Stockholders
|
1.16M | -2.72M | 2.20M | 1.14M | -2.58M | 0.93M | -3.28M | -10.09M | -8.66M | -12.43M | -8.68M |
|
EPS (Basic)
|
2.08 | -4.17 | 0.65 | 0.12 | -0.27 | 0.10 | -0.34 | -1.01 | -0.85 | -1.20 | -0.79 |
|
EPS (Weighted Average and Diluted)
|
-2.86 | -4.30 | 0.40 | 0.11 | -0.27 | 0.09 | -0.34 | -1.01 | -0.85 | -1.20 | -0.79 |
|
Shares Outstanding (Weighted Average)
|
| | 7.58M | 9.58M | 9.91M | 9.70M | 9.77M | 10.19M | 10.22M | 10.50M | 11.34M |
|
Shares Outstanding (Diluted Average)
|
0.56M | 0.65M | 4.67M | 10.36M | 9.52M | 10.10M | 9.71M | 10.02M | 10.19M | 10.39M | 11.05M |
|
EBITDA
|
1.22M | -0.33M | 3.45M | 0.97M | -3.39M | 0.38M | -3.18M | -12.12M | -8.58M | -12.40M | -8.93M |
|
Interest Expenses
|
0.04M | 0.04M | 0.18M | 0.10M | 0.03M | 0.01M | 0.02M | 0.04M | 0.06M | 0.01M | 0.03M |
|
Tax Rate
|
0.17% | | 0.22% | 2.23% | | 14.97% | | 16.88% | | | 1.84% |