Airgain Balance Sheet (2015-2026) | AIRG

Balance Sheet Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
20.24M18.95M14.51M18.66M9.45M9.19M11.90M9.84M9.27M9.99M7.88M7.17M8.42M7.35M8.51M7.40M7.68M7.09M7.36M7.13M
Short-term Investments (Quarter)
Cash & Current Investments (Quarter)
20.24M18.95M14.51M18.66M9.45M9.19M11.90M9.84M9.27M9.99M7.88M7.17M8.42M7.35M8.51M7.40M7.68M7.09M7.36M7.13M
Receivables - Net (Quarter)
11.64M10.35M10.76M8.18M9.82M9.45M8.74M8.15M8.63M6.27M7.38M9.64M8.64M11.80M11.67M11.37M11.83M12.88M12.78M11.27M
Receivables (Quarter)
11.64M10.35M10.76M8.18M9.82M9.45M8.74M8.15M8.63M6.27M7.38M9.64M8.64M11.80M11.67M11.37M11.83M12.88M12.78M11.27M
Raw Materials (Quarter)
7.91M6.54M6.03M5.21M0.63M1.13M0.47M0.86M0.66M0.82M0.49M0.67M0.43M0.55M0.61M0.45M0.15M0.25M
Finished Goods (Quarter)
1.04M2.40M2.59M4.13M3.17M3.35M2.50M1.58M0.60M1.77M1.51M1.00M1.12M3.21M1.21M3.21M1.14M3.56M
Inventory (Quarter)
4.55M6.55M8.95M8.72M8.62M9.35M4.23M4.48M4.80M3.95M2.40M2.59M3.14M2.62M3.95M3.75M3.72M3.66M3.58M4.07M
Prepaid Assets (Quarter)
1.77M1.50M1.27M1.45M1.82M2.00M2.28M1.73M1.69M2.04M1.42M1.42M1.11M1.50M1.17M1.50M1.33M1.60M1.18M0.97M
Current Assets (Quarter)
38.20M37.35M35.49M37.00M29.72M29.99M27.15M24.20M24.38M22.25M19.08M20.82M21.31M23.27M25.83M24.03M24.55M25.24M25.76M23.84M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
2.77M2.70M2.70M2.65M2.95M2.82M2.77M2.68M2.54M2.45M2.51M2.31M2.22M2.13M1.99M1.91M1.80M1.72M1.70M1.59M
Goodwill (Quarter)
10.85M10.85M10.85M10.85M10.85M10.85M10.85M10.85M10.85M10.85M10.85M10.85M10.85M10.85M10.85M10.85M10.85M
Intangibles (Quarter)
8.95M14.98M14.23M1.70M12.72M11.96M11.20M10.46M9.72M8.98M8.23M7.49M6.75M6.01M5.80M5.01M20.68M3.63M2.79M21.33M
Goodwill & Intangibles (Quarter)
19.80M25.83M25.07M12.54M23.56M22.80M22.05M21.30M20.56M19.82M19.08M18.34M17.60M16.85M5.80M15.85M31.52M14.47M2.79M21.33M
Long-Term Deferred Tax (Quarter)
9.50M11.90M14.60M16.70M18.50M
Other Non-Current Assets (Quarter)
0.50M0.47M0.35M0.14M0.14M0.10M0.22M0.10M0.10M0.17M0.06M0.15M0.16M0.07M0.07M0.07M0.07M0.07M0.09M0.16M
Non-Current Assets (Quarter)
2.77M2.70M2.70M2.65M2.95M2.82M2.77M2.68M2.54M2.45M2.51M2.31M2.22M2.13M1.99M1.91M1.80M1.72M1.70M19.55M
Assets (Quarter)
71.14M69.19M66.39M67.00M59.05M58.29M54.40M50.42M49.51M46.30M42.23M42.80M42.44M43.25M48.44M46.12M45.52M45.54M45.34M43.39M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
6.11M5.89M5.47M7.04M7.06M7.83M6.51M6.74M5.66M5.42M6.47M7.16M5.84M7.44M9.50M7.87M7.06M7.94M9.21M7.07M
Notes Payables (Quarter)
Payables (Quarter)
6.11M5.89M5.47M7.04M7.06M7.83M6.51M6.74M5.66M5.42M6.47M7.16M5.84M7.44M9.50M7.87M7.06M7.94M9.21M7.07M
Accumulated Expenses (Quarter)
1.84M2.19M2.83M1.47M4.48M3.01M2.62M2.16M3.53M0.64M1.93M0.80M2.29M2.05M1.87M1.47M2.96M2.61M1.79M2.73M
Other Accumulated Expenses (Quarter)
1.03M1.15M0.82M1.35M0.47M0.59M0.62M0.55M0.64M
Current Leases (Quarter)
0.88M0.86M0.84M0.84M0.84M0.89M0.90M0.89M0.92M0.91M0.86M0.85M0.88M0.85M0.09M0.20M0.57M0.73M0.82M0.83M
Current Deferred Revenue (Quarter)
8.24M8.35M8.73M8.73M0.15M0.15M
Total Current Liabilities (Quarter)
18.99M19.04M19.89M21.86M14.73M14.37M12.90M10.66M11.21M9.51M9.99M11.65M10.31M12.10M13.50M11.39M11.79M11.83M12.98M11.51M
Non-Current Liabilities
Non-Current Debt (Quarter)
Non-Current Deffered Revenue (Quarter)
Preferred Stock Liabilities (Quarter)
Non-Current Deferred Tax Liability (Quarter)
0.10M0.10M0.11M0.12M0.13M0.13M0.14M0.14M0.15M0.14M0.15M0.16M0.17M0.16M0.16M0.17M0.17M0.16M0.19M0.19M
Operating Leases (Quarter)
2.47M2.27M2.22M2.20M1.94M1.78M1.54M1.32M1.08M0.88M0.67M0.48M0.37M0.18M3.81M4.23M3.78M3.82M3.88M3.68M
Other Non-Current Liabilities (Quarter)
0.21M0.19M0.29M0.41M0.48M0.48M0.26M0.33M0.37M
Total Non-Current Liabilities (Quarter)
10.61M10.66M12.15M17.06M15.31M15.25M15.54M16.72M15.01M
Total Liabilities (Quarter)
21.56M21.42M22.22M24.17M16.80M16.28M14.57M12.12M12.43M10.54M10.82M12.29M10.85M12.44M17.47M15.79M15.73M15.81M17.05M15.38M
Shareholder's Equity
Total Debt (Quarter)
Common Equity (Quarter)
49.59M47.77M44.17M42.82M42.25M42.01M39.83M38.30M37.08M35.77M31.41M30.51M31.59M30.81M30.97M30.33M29.79M29.73M28.29M28.02M
Shareholder's Equity (Quarter)
49.59M47.77M44.17M42.82M42.25M42.01M39.83M38.30M37.08M35.77M31.41M30.51M31.59M30.81M30.97M30.33M29.79M29.73M28.29M28.02M
Liabilities and Shareholders Equity (Quarter)
71.14M69.19M66.39M67.00M59.05M58.29M54.40M50.42M49.51M46.30M42.23M42.80M42.44M43.25M48.44M46.12M45.52M45.54M45.34M43.39M
Treasury Shares (Quarter)
0.53M0.30M0.54M0.36M0.54M0.31M0.54M0.54M0.54M0.54M-0.54M0.54M0.54M-0.54M0.54M0.54M0.84M0.99M0.89M0.71M
Retained Earnings (Quarter)
-49.72M-52.79M-57.43M-59.95M-61.57M-62.87M-66.09M-68.95M-71.16M-73.04M-78.52M-80.98M-83.49M0.01M-87.21M-0.00M-90.23M-0.01M-0.00M
Preferred Shares (Quarter)