Airgain Balance Sheet (2015-2026) | AIRG

Balance Sheet Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026 Jun2026
Assets
Current Assets
Cash & Equivalents (Quarter)
18.95M14.51M18.66M9.45M9.19M11.90M9.84M9.27M9.99M7.88M7.17M8.42M7.35M8.51M7.40M7.68M7.09M7.36M7.13M7.61M
Short-term Investments (Quarter)
Cash & Current Investments (Quarter)
18.95M14.51M18.66M9.45M9.19M11.90M9.84M9.27M9.99M7.88M7.17M8.42M7.35M8.51M7.40M7.68M7.09M7.36M7.13M7.61M
Receivables - Net (Quarter)
10.35M10.76M8.18M9.82M9.45M8.74M8.15M8.63M6.27M7.38M9.64M8.64M11.80M11.67M11.37M11.83M12.88M12.78M11.27M14.46M
Receivables (Quarter)
10.35M10.76M8.18M9.82M9.45M8.74M8.15M8.63M6.27M7.38M9.64M8.64M11.80M11.67M11.37M11.83M12.88M12.78M11.27M14.46M
Raw Materials (Quarter)
7.91M6.54M6.03M5.21M0.63M1.13M0.92M0.86M0.66M0.48M0.46M0.67M0.43M0.03M0.03M0.45M0.15M0.51M0.56M
Finished Goods (Quarter)
1.04M2.40M2.59M4.13M3.17M3.35M3.88M3.09M0.60M0.70M2.66M1.00M3.52M1.21M3.11M1.16M1.14M3.56M3.63M
Inventory (Quarter)
6.55M8.95M8.72M8.62M9.35M4.23M4.48M4.80M3.95M2.40M2.59M3.14M2.62M3.95M3.75M3.72M3.66M3.58M4.07M4.19M
Prepaid Assets (Quarter)
1.50M1.27M1.45M1.82M2.00M2.28M1.73M1.69M2.04M1.42M1.42M1.11M1.50M1.17M1.50M1.33M1.60M0.87M0.97M0.88M
Current Assets (Quarter)
37.35M35.49M37.00M29.72M29.99M27.15M24.20M24.38M22.25M19.08M20.82M21.31M23.27M25.83M24.03M24.55M25.24M25.76M23.84M27.70M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
2.70M2.70M2.65M2.95M2.82M2.77M2.68M2.54M2.45M2.51M2.31M2.22M2.13M1.99M1.91M1.80M1.72M1.70M1.59M1.47M
Goodwill (Quarter)
7.14M10.85M10.85M10.85M10.85M10.85M10.85M10.85M10.85M10.85M10.85M10.85M10.85M10.85M10.85M10.85M10.85M10.85M10.85M10.85M
Intangibles (Quarter)
0.12M14.23M13.47M12.72M11.96M11.20M10.46M9.72M8.98M8.23M7.49M6.75M6.01M5.80M5.01M20.68M3.63M20.90M3.00M21.33M
Goodwill & Intangibles (Quarter)
7.26M25.07M24.32M23.56M22.80M22.05M21.30M20.56M19.82M19.08M18.34M17.60M16.85M16.64M15.85M31.52M14.47M31.74M3.00M32.17M
Long-Term Deferred Tax (Quarter)
9.50M11.90M14.60M16.70M18.50M
Other Non-Current Assets (Quarter)
0.47M0.35M0.34M0.28M0.10M0.22M0.22M0.10M0.06M0.06M0.06M0.06M0.06M0.07M0.07M0.07M0.07M0.09M0.16M0.11M
Non-Current Assets (Quarter)
31.84M30.90M30.00M29.33M28.30M27.25M26.23M25.13M24.05M23.15M21.98M21.13M19.99M22.61M22.09M20.97M20.30M19.58M19.55M19.12M
Assets (Quarter)
69.19M66.39M67.00M59.05M58.29M54.40M50.42M49.51M46.30M42.23M42.80M42.44M43.25M48.44M46.12M45.52M45.54M45.34M43.39M46.82M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
5.89M5.47M7.04M7.06M7.83M6.51M6.74M5.66M5.42M6.47M7.16M5.84M7.44M9.50M7.87M7.06M7.94M9.21M7.07M8.03M
Notes Payables (Quarter)
Payables (Quarter)
5.89M5.47M7.04M7.06M7.83M6.51M6.74M5.66M5.42M6.47M7.16M5.84M7.44M9.50M7.87M7.06M7.94M9.21M7.07M8.03M
Accumulated Expenses (Quarter)
2.19M2.01M3.78M4.48M2.49M2.87M0.87M3.53M0.64M0.73M2.85M2.29M2.05M2.04M1.86M1.20M2.61M1.79M2.73M4.06M
Other Accumulated Expenses (Quarter)
1.03M1.15M0.82M1.35M0.47M0.59M0.62M0.55M0.64M0.57M
Current Leases (Quarter)
0.86M0.84M0.84M0.84M0.89M0.90M0.89M0.92M0.91M0.86M0.85M0.88M0.85M0.09M0.20M0.57M0.73M0.82M0.83M0.92M
Current Deferred Revenue (Quarter)
8.35M8.73M8.73M0.15M0.15M
Total Current Liabilities (Quarter)
19.04M19.89M21.86M14.73M14.37M12.90M10.66M11.21M9.51M9.99M11.65M10.31M12.10M13.50M11.39M11.79M11.83M12.98M11.51M13.76M
Non-Current Liabilities
Non-Current Debt (Quarter)
Non-Current Deffered Revenue (Quarter)
Preferred Stock Liabilities (Quarter)
Non-Current Deferred Tax Liability (Quarter)
0.10M0.11M0.12M0.13M0.13M0.14M0.14M0.15M0.14M0.15M0.16M0.17M0.16M0.16M0.17M0.17M0.16M0.19M0.19M0.19M
Operating Leases (Quarter)
2.27M2.22M2.20M1.94M1.78M1.54M1.32M1.08M0.88M0.67M0.48M0.37M0.18M3.81M4.23M3.78M3.82M3.88M3.68M3.56M
Other Non-Current Liabilities (Quarter)
0.21M0.19M0.29M0.41M0.48M0.48M0.26M0.33M0.37M0.55M
Total Non-Current Liabilities (Quarter)
10.61M10.66M12.15M17.06M15.31M15.25M15.54M16.72M15.01M16.95M
Total Liabilities (Quarter)
21.42M22.22M24.17M16.80M16.28M14.57M12.12M12.43M10.54M10.82M12.29M10.85M12.44M17.47M15.79M15.73M15.81M17.05M15.38M17.51M
Shareholder's Equity
Total Debt (Quarter)
Common Equity (Quarter)
47.77M44.17M42.82M42.25M42.01M39.83M38.30M37.08M35.77M31.41M30.51M31.59M30.81M30.97M30.33M29.79M29.73M28.29M28.02M29.31M
Liabilities and Shareholders Equity (Quarter)
69.19M66.39M67.00M59.05M58.29M54.40M50.42M49.51M46.30M42.23M42.80M42.44M43.25M48.44M46.12M45.52M45.54M45.34M43.39M46.82M
Treasury Shares (Quarter)
0.54M0.54M0.54M0.54M0.54M0.14M0.71M0.65M0.67M-0.54M0.97M0.93M0.89M0.54M0.81M0.54M0.54M0.89M0.71M0.68M
Retained Earnings (Quarter)
-52.79M-57.43M-59.95M-61.57M-62.87M-66.09M-68.95M-71.16M-73.04M-78.52M0.00M-83.49M0.01M-0.00M-88.75M0.00M-0.01M-0.00M-95.53M-97.24M
Preferred Shares (Quarter)