|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 21.46M | 20.24M | 18.95M | 14.51M | 18.66M | 9.45M | 9.19M | 11.90M | 9.84M | 9.27M | 9.99M | 7.88M | 7.17M | 8.42M | 7.35M | 8.51M | 7.40M | 7.68M | 7.09M | 7.36M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 21.46M | 20.24M | 18.95M | 14.51M | 18.66M | 9.45M | 9.19M | 11.90M | 9.84M | 9.27M | 9.99M | 7.88M | 7.17M | 8.42M | 7.35M | 8.51M | 7.40M | 7.68M | 7.09M | 7.36M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 9.85M | 11.64M | 10.35M | 10.76M | 8.18M | 9.82M | 9.45M | 8.74M | 8.15M | 8.63M | 6.27M | 7.38M | 9.64M | 8.64M | 11.80M | 11.67M | 11.37M | 11.83M | 12.88M | 12.78M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 9.85M | 11.64M | 10.35M | 10.76M | 8.18M | 9.82M | 9.45M | 8.74M | 8.15M | 8.63M | 6.27M | 7.38M | 9.64M | 8.64M | 11.80M | 11.67M | 11.37M | 11.83M | 12.88M | 12.78M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 7.91M | 6.54M | 6.03M | 5.21M | 0.63M | 1.13M | 0.92M | 0.99M | 0.66M | 0.82M | 0.46M | 0.86M | 0.17M | 0.03M | 0.61M | 0.45M | 0.15M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.04M | 2.40M | 2.59M | 4.13M | 2.27M | 3.35M | 3.88M | 1.58M | 1.74M | 0.70M | 1.51M | 1.75M | 3.52M | 1.21M | 3.11M | 3.21M | 3.13M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 2.41M | 4.55M | 6.55M | 8.95M | 8.72M | 8.62M | 9.35M | 4.23M | 4.48M | 4.80M | 3.95M | 2.40M | 2.59M | 3.14M | 2.62M | 3.95M | 3.75M | 3.72M | 3.66M | 3.58M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.95M | 1.77M | 1.50M | 1.27M | 1.45M | 1.82M | 2.00M | 2.28M | 1.73M | 1.69M | 2.04M | 1.42M | 1.42M | 1.11M | 1.50M | 0.53M | 1.50M | 1.33M | 1.60M | 1.18M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 35.67M | 38.20M | 37.35M | 35.49M | 37.00M | 29.72M | 29.99M | 27.15M | 24.20M | 24.38M | 22.25M | 19.08M | 20.82M | 21.31M | 23.27M | 25.83M | 24.03M | 24.55M | 25.24M | 25.76M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 2.47M | 2.77M | 2.70M | 2.70M | 2.65M | 2.95M | 2.82M | 2.77M | 2.68M | 2.54M | 2.45M | 2.51M | 2.31M | 2.22M | 2.13M | 1.99M | 1.91M | 1.80M | 1.72M | 1.70M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 10.85M | 10.85M | 10.85M | 10.85M | 10.85M | 10.85M | 10.85M | 10.85M | 10.85M | 10.85M | 10.85M | 10.80M | 10.85M | 10.85M | 10.85M | | 10.85M | 10.85M | 10.85M | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 16.52M | 15.75M | 14.98M | 14.23M | 1.70M | 12.72M | 11.96M | 11.20M | 10.46M | 9.72M | 8.98M | 8.23M | 7.49M | 20.09M | 6.01M | 5.80M | 5.01M | 4.22M | 3.63M | 2.79M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 27.36M | 26.59M | 25.83M | 25.07M | 12.54M | 23.56M | 22.80M | 22.05M | 21.30M | 20.56M | 19.82M | 19.03M | 18.34M | 30.94M | 16.85M | 5.80M | 15.85M | 15.06M | 14.47M | 2.79M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 9.50M | | | | 11.90M | | | | 14.60M | | | | 16.70M | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.52M | 0.50M | 0.47M | 0.35M | 0.14M | 0.14M | 0.10M | 95.00M | 0.10M | 0.10M | 0.17M | 0.17M | 0.15M | 0.06M | 0.06M | 0.07M | 0.07M | 0.07M | 0.07M | 0.09M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 2.47M | 2.77M | 2.70M | 2.70M | 2.65M | 2.95M | 2.82M | 2.77M | 2.68M | 2.54M | 2.45M | 2.51M | 2.31M | 2.22M | 2.13M | 1.99M | 1.91M | 1.80M | 1.72M | 1.70M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 69.36M | 71.14M | 69.19M | 66.39M | 67.00M | 59.05M | 58.29M | 54.40M | 50.42M | 49.51M | 46.30M | 42.23M | 42.80M | 42.44M | 43.25M | 48.44M | 46.12M | 45.52M | 45.54M | 45.34M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 4.85M | 6.11M | 5.89M | 5.47M | 7.04M | 7.06M | 7.83M | 6.51M | 6.74M | 5.66M | 5.42M | 6.47M | 7.16M | 5.84M | 7.44M | 9.50M | 7.87M | 7.06M | 7.94M | 9.21M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 4.85M | 6.11M | 5.89M | 5.47M | 7.04M | 7.06M | 7.83M | 6.51M | 6.74M | 5.66M | 5.42M | 6.47M | 7.16M | 5.84M | 7.44M | 9.50M | 7.87M | 7.06M | 7.94M | 9.21M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.53M | 1.84M | 1.75M | 2.83M | 3.78M | 4.48M | 3.01M | 2.62M | 0.87M | 3.53M | 0.64M | 1.93M | 2.85M | 2.29M | 2.05M | 1.87M | 1.47M | 2.96M | 2.61M | 1.79M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03M | | 1.15M | 0.82M | 1.35M | 0.47M | 0.59M | 0.62M | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.98M | 0.88M | 0.86M | 0.84M | 0.84M | 0.84M | 0.89M | 0.90M | 0.89M | 0.92M | 0.91M | 0.86M | 0.85M | 0.88M | 0.85M | 0.09M | 0.20M | 0.57M | 0.73M | 0.82M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 8.24M | 8.35M | 8.73M | 8.73M | 0.15M | 0.15M | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 9.51M | 18.99M | 19.04M | 19.89M | 21.86M | 14.73M | 14.37M | 12.90M | 10.66M | 11.21M | 9.51M | 9.99M | 11.65M | 10.31M | 12.10M | 13.50M | 11.39M | 11.79M | 11.83M | 12.98M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.10M | 0.10M | 0.11M | 0.12M | 0.13M | 0.13M | 0.14M | 0.14M | 0.15M | 0.14M | 0.15M | 0.16M | 0.17M | 0.16M | 0.16M | 0.17M | 0.17M | 0.16M | 0.19M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 2.69M | 2.47M | 2.27M | 2.22M | 2.20M | 1.94M | 1.78M | 1.54M | 1.32M | 1.08M | 0.88M | 0.67M | 0.48M | 0.37M | 0.18M | 3.81M | 4.23M | 3.78M | 3.82M | 3.88M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | | 0.19M | 0.29M | 0.41M | 0.48M | 0.48M | 0.26M | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.61M | | 10.66M | 12.15M | 17.06M | 15.31M | 15.25M | 15.54M | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 18.96M | 21.56M | 21.42M | 22.22M | 24.17M | 16.80M | 16.28M | 14.57M | 12.12M | 12.43M | 10.54M | 10.82M | 12.29M | 10.85M | 12.44M | 17.47M | 15.79M | 15.73M | 15.81M | 17.05M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 50.40M | 49.59M | 47.77M | 44.17M | 42.82M | 42.25M | 42.01M | 39.83M | 38.30M | 37.08M | 35.77M | 31.41M | 30.51M | 31.59M | 30.81M | 30.97M | 30.32M | 29.79M | 29.73M | 28.29M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 50.40M | 49.59M | 47.77M | 44.17M | 42.82M | 42.25M | 42.01M | 39.83M | 38.30M | 37.08M | 35.77M | 31.41M | 30.51M | 31.59M | 30.81M | 30.97M | 30.32M | 29.79M | 29.73M | 28.29M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 69.36M | 71.14M | 69.19M | 66.39M | 67.00M | 59.05M | 58.29M | 54.40M | 50.42M | 49.51M | 46.30M | 42.23M | 42.80M | 42.44M | 43.25M | 48.44M | 46.12M | 45.52M | 45.54M | 45.34M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.26M | 0.30M | 0.54M | 0.54M | 0.54M | 0.54M | 0.54M | 0.71M | 541.00M | 0.54M | -0.54M | 0.54M | 0.54M | 0.89M | 0.11M | 0.54M | | 0.54M | 0.89M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -47.11M | -49.72M | -52.79M | -57.43M | -59.95M | -61.57M | -62.87M | | -68.95M | -71.16M | -73.04M | 0.00M | -80.98M | -0.00M | -85.25M | -0.00M | -88.75M | 0.00M | -91.19M | -0.00M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |