|
Revenue
|
0.11M | | 0.03M | | 0.02M | 0.06M | 0.34M | 0.53M | 0.93M | 1.25M | 1.45M |
|
Cost of Revenue
|
0.08M | | 0.03M | | 0.21M | 0.18M | 0.17M | 0.57M | 0.41M | 0.63M | 0.70M |
|
Gross Profit
|
0.03M | | 0.00M | | 0.00M | 0.04M | 0.23M | 0.36M | 0.52M | 0.62M | 0.75M |
|
Depreciation & Amortization - Total
|
| | | | 0.01M | 0.07M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Research & Development
|
0.02M | | 0.02M | | 0.05M | 0.06M | 0.08M | 0.07M | 0.06M | 0.02M | 0.03M |
|
Restructuring Costs
|
0.01M | | 0.00M | | | | | | | | |
|
Other Operating Expenses
|
-0.23M | | -0.14M | | -0.21M | 1.12M | 1.77M | 3.27M | 2.87M | 4.68M | 5.67M |
|
Operating Expenses
|
1.51M | | 4.19M | | 1.31M | 1.25M | 1.85M | 3.35M | 2.94M | 4.71M | 5.70M |
|
Operating Income
|
-1.49M | | -4.19M | | -1.42M | -1.21M | -2.03M | -2.94M | -2.85M | -4.09M | -5.78M |
|
EBIT
|
-1.49M | | -4.19M | 1.85M | -1.42M | -1.21M | -2.03M | -2.94M | -2.85M | -4.09M | -5.78M |
|
Interest & Investment Income
|
93.00 | | 277.00 | | 357.00 | | | | | | |
|
Other Non Operating Income
|
0.00M | | | | 0.10M | -0.27M | 0.29M | | 0.13M | | 0.42M |
|
Non Operating Income
|
-0.07M | | -0.06M | | 0.11M | -0.27M | 0.41M | -1.71M | 0.43M | -0.02M | 0.83M |
|
EBT
|
-1.53M | | -4.23M | 1.85M | -1.42M | -1.48M | -1.91M | -25.00M | -2.65M | -4.11M | -5.39M |
|
Tax Provisions
|
| | | 0.20M | | | | -0.26M | | | |
|
Profit After Tax
|
-1.56M | | -4.25M | 1.64M | -1.42M | -1.48M | -2.10M | -21.03M | -2.85M | -4.11M | -5.78M |
|
Income from Non-Controlling Interests
|
46.00 | | 13.00 | | -65.00 | 17.00 | -26.00 | 753.00 | -409.00 | 0.00M | 0.00M |
|
Income from Continuing Operations
|
-1.53M | | -4.23M | 1.64M | -1.42M | -1.48M | -1.91M | -24.74M | -2.65M | -4.11M | -5.39M |
|
Consolidated Net Income
|
-1.53M | | -4.23M | 1.64M | -839.00 | -871.00 | -0.06M | -18.14M | -2.65M | | -5.39M |
|
Income towards Parent Company
|
-1.53M | | -4.23M | 1.64M | -839.00 | -871.00 | -0.06M | -18.14M | -2.65M | | -5.39M |
|
Net Income towards Common Stockholders
|
-1.53M | | -4.23M | 1.64M | -839.00 | -871.00 | -0.06M | -18.14M | -2.65M | | -5.39M |
|
EPS (Basic)
|
-0.04 | | -0.10 | 0.04 | -0.03 | -0.03 | -0.05 | -0.41 | -0.06 | -0.08 | -0.07 |
|
EPS (Weighted Average and Diluted)
|
-0.04 | | -0.10 | 0.04 | -0.03 | -0.03 | -0.05 | -0.41 | -0.06 | -0.08 | -0.07 |
|
Shares Outstanding (Weighted Average)
|
40.13M | 40.44M | 42.52M | 42.69M | 44.12M | 44.24M | 44.37M | 44.63M | 45.91M | 51.29M | 81.72M |
|
Shares Outstanding (Diluted Average)
|
40.13M | 40.44M | 42.52M | 42.69M | 44.12M | 44.24M | 44.37M | 44.63M | 47.66M | 51.29M | 81.72M |
|
EBITDA
|
-1.49M | | -4.19M | 1.85M | -1.42M | -1.48M | -2.13M | -20.99M | -2.86M | -4.22M | -5.77M |
|
Interest Expenses
|
0.04M | | 0.04M | | -0.01M | 678.00 | -0.12M | 0.19M | -0.21M | 0.29M | -0.39M |
|
Tax Rate
|
| | | 11.05% | | | | 1.03% | | | |