|
Cash & Equivalents (Quarter)
|
| 1.26M | 0.61M | 6.46M | 4.84M | 3.68M | 7.08M | 3.12M | 1.20M | 0.59M | 9.28M | 7.78M |
|
Cash & Current Investments (Quarter)
|
| 1.26M | 0.61M | 6.46M | 4.84M | 3.68M | 7.08M | 3.12M | 1.20M | 0.59M | 9.28M | 7.78M |
|
Receivables - Net (Quarter)
|
| 0.02M | 0.02M | 0.03M | 0.01M | 0.03M | 0.17M | 0.18M | 0.16M | 0.20M | 0.04M | 0.07M |
|
Receivables - Other (Quarter)
|
| | | | | | | 0.12M | | | | 0.60M |
|
Receivables (Quarter)
|
| 0.02M | 0.02M | 0.03M | 0.01M | 0.03M | 0.17M | 0.31M | 0.16M | 0.20M | 0.04M | 0.67M |
|
Prepaid Assets (Quarter)
|
| 0.25M | 0.24M | 0.24M | 0.67M | 0.69M | 0.05M | 0.18M | 5.18M | 0.37M | 0.36M | 0.96M |
|
Current Assets (Quarter)
|
| 4.66M | 2.16M | 7.40M | 5.74M | 4.54M | 7.99M | 4.04M | 6.90M | 5.06M | 12.19M | 9.78M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 2.19M | 0.33M | 0.33M | 0.03M | 0.10M | 0.11M | 0.10M | 0.10M | 0.05M | 0.05M | 0.06M |
|
Long-Term Investments (Quarter)
|
| 0.12M | 0.12M | 0.12M | 0.12M | 0.09M | 0.21M | 0.21M | 0.21M | 0.21M | 0.20M | 0.11M |
|
Goodwill (Quarter)
|
| 5.14M | 5.14M | 17.34M | 17.34M | 17.34M | 21.41M | 4.21M | 7.01M | 6.17M | 4.21M | 7.46M |
|
Intangibles (Quarter)
|
| | | 17.34M | 0.93M | 0.87M | 4.08M | 3.99M | 0.09M | 0.13M | 3.44M | 4.31M |
|
Goodwill & Intangibles (Quarter)
|
| 5.14M | 5.14M | 34.68M | 18.27M | 18.21M | 1.43M | 8.20M | 7.10M | 6.30M | 7.65M | 11.77M |
|
Other Non-Current Assets (Quarter)
|
| 9.00M | 8.75M | 0.09M | 0.94M | 1.00M | 0.03M | 0.03M | 0.11M | 0.05M | | |
|
Non-Current Assets (Quarter)
|
| 16.44M | 14.33M | 20.02M | 19.63M | 20.10M | 26.21M | 7.95M | 11.64M | 10.46M | 7.53M | 11.94M |
|
Assets (Quarter)
|
| 21.09M | 16.49M | 27.42M | 25.37M | 24.64M | 34.19M | 11.99M | 18.54M | 15.52M | 19.73M | 21.72M |
|
Accounts Payables (Quarter)
|
| 0.41M | 2.13M | 0.43M | 0.43M | 0.54M | 0.61M | 0.66M | 0.94M | 1.18M | 0.20M | 0.31M |
|
Notes Payables (Quarter)
|
| 5.85M | 4.88M | 0.19M | | | 3.33M | 0.52M | 5.01M | | | 0.22M |
|
Payables (Quarter)
|
| 6.26M | 7.00M | 0.62M | 0.43M | 0.54M | 3.94M | 1.17M | 5.95M | 1.18M | 0.20M | 0.53M |
|
Accumulated Expenses (Quarter)
|
| 0.20M | 0.34M | 0.80M | 0.52M | 0.52M | 1.19M | 1.16M | 0.99M | 1.06M | 0.40M | 0.66M |
|
Other Accumulated Expenses (Quarter)
|
| | | | 0.01M | 0.27M | 0.01M | 0.01M | 0.01M | | 0.01M | 0.01M |
|
Short term Debt (Quarter)
|
| 1.22M | 0.01M | 0.19M | | | 0.68M | 0.52M | 0.06M | | 0.26M | 0.21M |
|
Current Deferred Revenue (Quarter)
|
| | | 0.59M | | | | 1.26M | 4.19M | 2.92M | 1.12M | 1.96M |
|
Total Current Liabilities (Quarter)
|
| 7.68M | 2.49M | 2.06M | 1.08M | 1.38M | 7.75M | 4.15M | 11.84M | 9.49M | 3.06M | 3.63M |
|
Non-Current Debt (Quarter)
|
| 0.25M | 0.25M | 0.25M | | | 1.46M | 4.91M | 0.03M | | 0.10M | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | 0.41M | 1.00M | 1.00M | 1.00M | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | 1.02M |
|
Minority Interest (Quarter)
|
| 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | 0.05M | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | 0.45M | | | | 1.50M | | | 1.10M | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | 0.05M | 1.09M | 1.09M | 4.33M | 1.96M | 0.80M | 0.34M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | 2.38M | 10.55M | 9.34M | 15.18M | 14.66M | 8.03M | 8.85M |
|
Total Liabilities (Quarter)
|
7.86M | 7.93M | 2.73M | 2.72M | 2.08M | 2.43M | 11.64M | 10.43M | 19.50M | 16.62M | 8.83M | 9.20M |
|
Total Debt (Quarter)
|
| 1.47M | 0.26M | 0.44M | | | 2.13M | 5.43M | 0.08M | | 0.36M | 0.21M |
|
Common Equity (Quarter)
|
-7.86M | 13.17M | 0.35M | 24.71M | 23.29M | 22.21M | 22.55M | 1.56M | -0.97M | -1.10M | 10.89M | 11.49M |
|
Shareholder's Equity (Quarter)
|
-7.86M | 13.17M | 13.75M | 24.71M | 23.29M | 22.21M | 22.55M | 1.57M | -0.97M | -1.10M | 10.89M | 11.50M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 21.09M | 16.49M | 27.42M | 25.37M | 24.64M | 34.19M | 11.99M | 18.54M | 15.52M | 19.73M | 21.72M |
|
Retained Earnings (Quarter)
|
| -10.99M | -10.40M | -12.24M | -13.66M | -15.14M | -17.23M | 0.01M | -0.01M | -45.22M | -0.10M | -0.13M |
|
Preferred Shares (Quarter)
|
| | | | | | | | 0.28M | | 0.29M | |
|
Treasury Shares (Quarter)
|
| | | | | | | | 0.50M | 0.79M | 2.94M | 4.79M |