Albany International Growth Metrics (2010-2025) | AIN

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -4.97%-3.71%-12.87%-15.64%-11.22%-6.03%0.32%1.82%2.97%0.88%-0.42%-1.66%25.15%4.72%6.64%7.74%10.95%8.73%7.31%4.17%3.07%2.51%-3.01%3.98%2.80%0.26%6.12%5.13%1.92%4.42%3.32%0.40%4.49%5.66%2.05%5.54%7.32%5.83%13.89%11.74%6.04%2.62%-2.07%-10.15%-6.12%-1.62%-2.94%
Assets Growth (3y) -4.91%-2.99%-4.52%-5.47%-4.43%2.56%2.82%2.69%3.25%4.73%11.99%5.29%3.54%5.28%5.54%3.77%3.37%4.42%2.59%2.38%2.07%3.15%3.06%3.42%3.82%3.66%4.56%5.30%6.29%5.79%5.94%4.69%4.41%1.95%2.23%2.23%2.68%
Assets Growth (5y) -4.61%-1.51%-0.13%0.52%1.92%2.84%3.60%3.31%3.99%4.20%4.46%3.97%4.71%5.07%8.95%4.09%4.01%4.25%4.60%4.28%3.10%3.83%3.90%3.72%4.33%5.29%4.50%3.74%4.53%2.26%2.62%3.35%2.68%
Assets (QoQ) 3.05%2.34%-5.53%-3.35%-6.76%-0.91%-0.57%2.30%-0.46%0.58%0.55%0.22%-1.75%-0.68%1.30%-0.17%-0.10%3.66%3.16%0.86%2.88%1.58%1.82%-2.09%1.78%1.03%-3.66%4.96%0.63%-1.46%1.97%3.97%-2.44%0.96%0.89%1.03%1.54%2.09%-2.55%4.48%3.26%0.67%4.87%2.50%-2.01%-2.58%0.08%-5.96%2.39%2.10%-1.27%
Capital Expenditures Growth (1y) -27.88%26.52%5.76%-27.23%-12.40%10.09%159.26%72.82%206.06%47.96%66.36%32.59%10.73%-12.46%142.98%213.34%-30.13%9.33%39.96%-37.45%-37.31%-11.91%-38.65%-36.93%-30.45%-45.21%-1.76%11.83%-4.61%107.42%25.41%93.55%71.44%103.08%3.54%-6.60%-8.75%-18.76%65.03%6.08%10.16%-47.38%-41.93%-29.50%17.33%
Capital Expenditures Growth (3y) 24.58%27.26%65.84%18.58%43.72%12.56%-6.52%-15.37%6.06%19.70%18.62%33.44%37.54%-15.05%-20.13%-24.45%-15.18%-23.87%-25.35%0.04%-8.91%10.93%4.39%32.15%8.45%26.45%14.27%50.69%28.92%24.24%19.89%-4.61%-0.26%-11.27%5.66%
Capital Expenditures Growth (5y) 17.50%10.20%38.77%42.19%16.67%6.76%9.82%3.13%6.06%7.33%2.68%0.71%9.41%-16.46%-8.90%-1.37%-0.04%-4.42%-8.24%10.56%5.25%6.23%2.72%-0.27%4.10%8.62%14.04%
Capital Expenditures (QoQ) 4.00%-43.21%133.06%-47.61%82.46%-52.52%60.36%-36.94%129.31%11.80%6.90%11.68%10.86%25.70%-14.80%-6.74%-12.35%-14.71%-28.28%-8.18%-1.99%-1.03%-29.77%-7.97%37.72%-31.08%-27.80%1.49%8.49%23.57%-17.81%-13.43%135.92%-25.29%26.85%-23.32%179.46%-61.91%14.43%-25.09%148.80%-22.62%-26.44%-22.21%18.84%-14.60%-10.69%29.46%
Cash & Equivalents Growth (1y) 25.27%35.14%47.74%24.85%0.83%2.48%8.50%40.15%60.39%41.80%19.88%22.35%16.75%4.28%4.82%-19.25%-18.02%-11.78%2.95%-0.72%-3.53%14.20%-1.82%-15.50%-21.15%-21.77%1.09%5.65%11.49%4.64%7.64%23.75%39.09%8.19%-1.12%18.84%-5.20%23.92%23.41%6.82%24.16%32.94%25.16%29.24%26.66%-3.40%-3.40%-1.03%-6.22%-37.97%-40.56%-58.78%-61.31%-25.82%-33.52%-4.83%-8.37%-14.87%
Cash & Equivalents Growth (3y) 26.53%25.23%24.33%28.88%23.60%14.86%10.89%14.78%6.63%3.50%-0.42%-0.99%-5.32%-3.74%-2.68%-6.55%-11.73%-12.45%0.72%-3.94%-5.35%-2.22%2.23%3.38%6.93%-3.97%2.47%15.82%13.71%11.95%9.51%16.25%17.86%21.24%15.16%17.94%14.24%16.75%14.27%10.97%13.83%-7.30%-10.43%-19.21%-22.83%-23.68%-27.46%-27.05%-30.72%-26.83%
Cash & Equivalents Growth (5y) 13.82%10.92%12.19%11.56%9.44%4.28%3.02%9.59%8.85%0.34%-3.35%-2.47%-0.74%-5.40%-4.74%-5.47%-2.34%-2.10%0.80%1.69%5.44%2.26%4.62%5.45%7.00%7.55%7.85%10.69%16.49%18.25%12.49%9.69%14.98%14.23%1.32%-2.59%-7.72%-11.56%-6.04%-10.03%-11.73%-12.16%-12.84%
Cash & Equivalents (QoQ) 8.09%0.90%-3.18%18.62%16.61%10.31%-18.18%-4.19%18.51%16.79%5.68%9.65%4.78%-1.26%7.85%4.63%-6.42%-0.74%-4.99%6.81%-5.86%7.76%-8.37%3.78%11.44%-7.35%-21.13%-3.17%10.57%19.72%-17.58%2.19%3.78%23.14%-5.24%14.86%-19.28%12.55%13.88%-8.37%5.52%12.08%-1.43%6.50%12.98%5.53%1.78%4.38%-13.83%5.53%4.28%-1.10%-43.01%1.12%-27.68%-7.15%9.26%-9.38%3.53%-10.61%1.52%
Cash from Investing Activities Growth (1y) 56.46%-120.61%-214.69%-319.25%2,637.73%431.21%-142.96%-40.22%-106.48%-153.77%45.45%-10.85%-112.42%21.85%-92.23%-210.63%13.25%-7.65%-39.14%37.40%36.34%-123.49%38.50%37.05%30.96%77.99%2.10%-14.94%4.59%-97.44%-25.67%-91.45%-86.25%-101.92%-3.31%7.77%-778.35%18.87%-65.16%-0.27%89.55%45.82%41.98%37.64%-18.49%
Cash from Investing Activities Growth (3y) 10.54%-33.27%-60.97%-86.78%-51.73%-11.65%6.07%-4.81%-42.93%-18.97%-22.34%-32.38%-37.12%8.41%20.08%24.86%15.12%23.20%25.15%0.97%8.88%-11.48%-7.05%4.27%-8.32%-26.61%-149.91%-47.89%-28.95%-20.98%-19.57%3.90%0.33%16.76%-2.84%
Cash from Investing Activities Growth (5y) -44.66%-13.62%-31.08%-17.42%-22.60%-6.68%-9.02%-28.65%-11.12%-6.92%-4.29%-0.39%-9.20%12.73%8.88%1.36%-1.68%4.37%-46.98%-9.73%-5.24%-5.08%-2.40%17.35%-4.02%-4.88%-14.08%
Cash from Investing Activities (QoQ) 521.96%-103.54%-37.30%-112.19%-99.79%45.93%-82.92%1,384.37%-73.93%-139.66%-5.57%40.65%-116.38%59.76%-114.51%-13.73%20.39%13.44%28.77%7.94%-3.13%6.18%29.72%6.38%-262.04%74.18%28.06%-2.67%-15.40%-14.85%15.54%14.77%-138.82%26.90%-28.67%17.09%-158.92%62.60%-14.88%-689.61%76.09%23.86%30.26%17.71%-23.99%18.46%25.04%-56.34%
Cash from Operations Growth (1y) 24.54%-29.99%141.64%5.20%-302.72%-135.06%91.83%44.62%109.75%361.10%-28.78%-100.94%112.64%16.14%-30.36%-184.95%-38.65%325.40%149.83%64.01%-2.72%3.84%-127.02%-13.43%-8.82%-23.32%607.47%22.26%33.28%21.95%-116.00%-30.42%-44.01%-11.70%-204.08%-27.92%99.83%21.90%158.54%168.42%-20.53%5.67%-77.92%-60.77%-6.50%
Cash from Operations Growth (3y) -37.32%-13.78%48.90%-26.29%-25.09%2.06%-1.00%8.96%-1.73%-36.02%-36.45%2.20%65.88%14.24%-13.23%82.12%30.37%20.19%5.74%-0.97%-30.44%-9.69%-12.05%-6.18%-35.17%-15.05%14.25%9.49%-34.20%10.41%-3.84%4.39%33.76%-8.78%14.08%
Cash from Operations Growth (5y) 35.09%-23.87%5.33%36.03%22.67%-16.15%4.86%7.78%179.29%22.66%12.36%-1.09%44.31%12.62%-3.35%38.73%10.58%-2.73%5.75%0.89%-17.14%7.34%1.56%1.24%18.32%-8.38%2.07%
Cash from Operations (QoQ) 159.89%-78.80%216.09%-28.50%46.09%-26.82%37.61%-237.79%74.74%500.46%3.74%-90.71%576.45%9.23%-101.38%2,191.73%269.45%283.49%113.35%25.30%58.85%-65.41%138.26%-25.68%69.57%-109.00%863.36%-21.73%42.62%-40.44%83.91%-14.68%30.49%-107.82%899.55%-31.34%105.81%-126.91%289.52%90.35%25.55%-87.07%768.94%-43.64%66.94%-97.30%1,443.84%34.31%
Dividends Paid - Common Growth (1y) 1.05%0.97%9.04%7.44%8.68%8.51%7.97%116.64%8.65%8.70%8.13%7.96%7.94%0.29%0.44%0.24%0.27%0.27%6.04%6.00%6.03%5.70%5.64%5.68%5.64%5.36%5.42%5.40%5.40%4.24%2.83%0.88%0.88%15.37%17.05%19.32%19.36%4.27%4.25%4.21%4.22%3.96%1.71%-0.96%
Dividends Paid - Common Growth (3y) 6.07%6.00%8.38%8.43%8.38%7.42%7.18%4.76%4.63%4.62%0.27%2.19%2.13%3.94%3.95%3.95%5.70%5.69%5.69%5.10%4.62%3.96%3.95%8.21%8.26%8.26%8.27%7.83%7.86%7.85%7.86%7.74%7.47%7.19%
Dividends Paid - Common Growth (5y) 7.85%7.77%6.06%6.08%6.08%4.50%4.39%2.93%4.00%4.02%2.46%3.51%3.48%4.28%4.02%3.62%7.29%7.28%7.29%6.91%6.92%6.92%6.92%6.55%6.11%5.54%
Dividends Paid - Common (QoQ) 0.24%0.40%1.23%-0.82%0.16%8.43%-0.25%0.32%0.00%7.89%100.16%-49.69%0.05%7.33%0.02%0.00%0.05%0.05%0.00%5.89%0.09%0.02%0.03%5.55%0.03%0.05%0.00%5.27%0.09%0.03%0.00%4.11%-1.26%-1.86%0.00%19.06%0.18%0.04%0.04%4.00%0.16%0.00%0.05%3.74%-2.00%-2.63%
EBITDA Margin Growth (1y) -2904.00790.00-623.00363.00-141.00-1400.00-5140.00-148.00491.001,257.004,304.00-464.0034.00-892.00920.00-1574.00-2163.00-1616.00-214.00342.002,796.002,594.00-654.001,268.00-2108.00-203.00968.00478.001,048.00369.00808.00382.00868.00137.00329.00432.00205.0084.00354.00-225.00-149.00201.00-203.0085.00198.00-293.00-190.00145.00-329.00-81.00-280.00-633.00-119.00-263.00-368.00-582.00-444.00-265.00-577.00-5300.00
EBITDA Margin Growth (3y) -2555.00647.00-1459.00-249.00383.00-1035.0084.00-2186.00-1639.00-1251.005,010.00-1695.00667.0086.0052.0037.00-1475.00775.00101.002,089.001,736.002,759.001,122.002,128.00-192.00303.002,105.001,292.002,120.00590.001,490.00590.00923.00423.00480.00293.00253.00-8.00-39.005.00-281.00-173.00-673.00-403.00-251.00-637.00-838.00-1070.00-893.00-608.00-1225.00-6515.00
EBITDA Margin Growth (5y) -4684.00-1861.00-753.00-1480.001,016.00-57.00-783.00-575.00-950.001,140.005,325.0052.00-393.00252.001,828.00897.00441.001,281.001,237.002,903.002,808.002,981.001,804.002,336.00-137.00588.002,256.001,153.002,169.00498.001,097.00819.00791.0049.009.00-196.00-195.00-351.00-687.00-1210.00-844.00-701.00-1618.00-6285.00
EBITDA Margin (QoQ) -3008.00722.00-308.00-310.00686.00-691.00678.00-814.00-572.00-4431.005,669.00-176.00194.00-1384.00901.00322.00-732.00428.00-1592.00-267.00-184.001,830.00-1036.002,186.00-386.00-1418.00887.00-1190.001,518.00-246.00396.00-620.00839.00193.00-30.00-135.00108.00384.0074.00-362.00-12.00654.00-504.00-287.00338.00250.00-217.00-174.00-153.00353.00118.00-648.0096.00153.00-234.00-134.00-47.0048.00-449.004.00132.00-264.00-5172.00
EBIT Growth (1y) -81.19%176.42%-47.52%47.41%-20.90%-103.37%-789.13%-13.63%91.00%2,577.23%95.92%-42.65%0.84%-8.51%640.19%417.54%267.61%-2.19%187.72%-62.33%-79.61%10.52%43.77%-3.96%96.34%-0.96%-87.45%-7.62%-20.46%-22.92%327.76%78.10%61.10%135.84%28.63%36.35%16.52%-1.24%-2.76%-30.36%-19.72%5.62%-5.24%14.73%19.30%-7.33%1.50%20.59%-9.18%4.61%-10.28%-25.30%10.21%-3.86%-5.71%-37.18%-41.83%-27.49%-48.09%-562.86%
EBIT Growth (3y) -34.26%32.13%-29.02%-9.95%15.07%-8.60%14.99%36.86%92.02%189.11%38.12%3.79%-8.91%-0.37%189.83%23.26%13.75%2.30%-19.62%-30.60%-31.71%-5.51%-8.26%16.47%36.01%21.65%-11.60%30.91%14.30%21.53%74.90%19.14%14.65%34.99%5.83%2.90%3.73%-1.13%-2.21%-1.23%-4.54%0.79%-4.79%1.10%6.09%-2.32%-4.95%-17.29%-16.49%-9.99%-23.99%-60.98%
EBIT Growth (5y) 1.05%15.60%18.09%7.32%2.69%-3.77%44.45%-1.49%23.17%92.25%16.16%-0.16%3.37%-5.47%69.52%25.24%13.53%14.24%23.37%-4.09%-9.78%14.47%-0.70%8.45%18.67%13.43%-8.64%12.38%7.42%11.93%38.77%18.53%10.30%18.98%1.54%-0.38%2.24%-0.56%-4.58%-14.68%-11.02%-6.52%-15.83%-38.00%
EBIT Margin Growth (1y) -2904.00790.00-623.00363.00-141.00-1400.00-5140.00-148.00491.001,257.004,304.00-464.0034.00-64.001,158.003,089.002,759.00-31.002,188.00-2368.00-2967.00181.00694.00-148.00533.00-186.00-3406.00-265.00-346.00-346.001,193.00589.00462.00835.00329.00432.00205.0084.00354.00-225.00-149.00201.00-203.0085.00198.00-293.00-190.00145.00-329.00-81.00-280.00-633.00-119.00-263.00-368.00-582.00-444.00-265.00-577.00-5300.00
EBIT Margin Growth (3y) -2555.00647.00-1459.00-249.00383.00-206.00323.002,477.003,283.001,162.007,651.00258.00-175.0086.004,041.00574.00324.00-36.00-524.00-2781.00-2781.00-351.00-1518.00176.00649.00303.00-1884.00756.00321.00573.001,876.00797.00518.001,120.00480.00293.00253.00-8.00-39.005.00-281.00-173.00-673.00-403.00-251.00-637.00-838.00-1070.00-893.00-608.00-1225.00-6515.00
EBIT Margin Growth (5y) 238.00552.001,888.00473.00174.00-57.003,205.00-38.00849.001,157.004,939.00-155.0012.00-446.001,828.00897.00441.00452.00999.00-1760.00-2114.00568.00-836.00383.00705.00588.00-1733.00616.00370.00481.001,483.001,026.00386.00746.009.00-196.00-195.00-351.00-687.00-1210.00-844.00-701.00-1618.00-6285.00
EBIT Margin (QoQ) -3008.00722.00-308.00-310.00686.00-691.00678.00-814.00-572.00-4431.005,669.00-176.00194.00-1384.00901.00322.0097.00-162.002,833.00-8.00-2694.002,058.00-1723.00-608.00455.002,571.00-2566.0073.00-264.00-650.00575.00-8.00-264.00890.00-30.00-135.00108.00384.0074.00-362.00-12.00654.00-504.00-287.00338.00250.00-217.00-174.00-153.00353.00118.00-648.0096.00153.00-234.00-134.00-47.0048.00-449.004.00132.00-264.00-5172.00
EBIT (QoQ) -85.89%143.62%-23.67%-28.29%107.29%-53.75%114.41%-61.52%-108.83%-9,361.39%126.87%-14.91%14.51%-115.60%477.31%49.61%3.88%-7.88%261.49%6.27%-72.36%170.98%-52.67%-42.48%49.81%252.51%-68.38%17.59%-24.43%-55.32%132.65%1.25%-26.77%147.98%-3.14%-8.41%7.20%35.25%2.68%-21.73%-9.15%33.17%-26.46%-9.77%19.53%19.48%-10.97%-6.17%-7.15%30.86%5.78%-29.33%6.95%12.23%-11.94%4.27%-6.71%10.08%-41.33%-3.44%16.28%-21.20%-623.16%
EBT Growth (1y) -85.64%111.66%-66.42%202.61%-16.64%-158.08%-1,237.22%-28.33%58.18%275.81%89.39%-55.88%18.33%2.20%298.39%161.84%-19.91%14.37%-113.51%18.27%-9.18%-1.92%751.49%-4.68%84.62%-13.93%-81.39%-8.94%-27.29%-35.72%1,122.08%106.86%83.65%227.45%32.21%35.45%41.48%-45.65%-1.75%-26.34%-18.83%87.79%-6.12%11.60%23.88%3.78%19.92%-82.57%-20.53%-3.50%-12.86%375.93%25.58%2.47%-26.88%-46.36%-37.57%-38.86%-60.39%-725.84%
EBT Growth (3y) -42.57%29.29%-33.98%-1.46%15.98%1.43%33.75%-6.10%14.45%59.46%69.48%10.96%-4.88%4.66%55.30%43.45%10.33%-1.16%-45.29%0.88%6.83%-18.44%156.21%21.54%35.09%21.91%44.34%36.65%23.62%4.59%151.32%27.32%28.24%49.52%6.84%3.65%12.47%1.94%3.42%-47.67%-7.20%23.44%-0.64%-2.54%7.33%0.87%-8.58%-23.66%-14.59%-15.44%-36.80%-161.96%
EBT Growth (5y) -29.07%20.36%-16.09%24.26%2.56%3.20%16.05%-1.37%20.24%30.15%15.26%3.47%2.93%-8.70%42.96%40.94%12.39%15.24%21.48%23.53%25.94%-0.69%84.27%12.37%23.14%13.08%22.63%15.97%13.69%17.39%78.00%-16.68%15.73%27.33%4.97%-1.57%7.26%0.93%-6.76%-18.22%-8.93%3.34%-22.25%-38.56%
EBT Margin Growth (1y) -3061.00399.00-828.00721.00-87.00-1430.00-4961.00-293.00255.001,512.004,087.00-438.00143.0055.001,419.00644.00-170.00138.00-1095.00196.00-13.0037.00941.00-134.00342.00-302.00-657.00-236.00-310.00-376.001,302.00706.00437.00964.00335.00404.00421.00-617.00339.00-114.00-119.00843.00-202.0033.00241.00-93.00145.00-1592.00-479.00-199.00-348.001,000.0050.00-168.00-678.00-640.00-361.00-415.00-597.00-5322.00
EBT Margin Growth (3y) -2892.00480.00-1701.00-10.00312.00137.00545.00-87.00229.001,706.004,411.00402.00-39.00230.001,265.00706.00160.00-127.00-811.00-174.0020.00-641.001,585.00336.00470.00286.00980.00874.00549.00-29.001,976.00996.00740.001,189.00473.00323.00544.00133.00283.00-1673.00-357.00551.00-405.00-559.00-188.00-460.00-881.00-1232.00-790.00-782.00-1623.00-4962.00
EBT Margin Growth (5y) -2919.00674.00-1377.00830.00129.00312.00391.00-25.00558.001,440.004,695.0032.00-7.00-447.001,909.001,176.00287.00461.00826.00936.00878.00-294.002,260.00626.00772.00512.001,118.00793.00671.00721.001,920.00-564.00502.00897.00270.00-269.00115.00-234.00-743.00-1313.00-668.00-32.00-1679.00-6521.00
EBT Margin (QoQ) -3096.00762.00-837.00110.00363.00-464.00713.00-698.00-981.00-3995.005,380.00-150.00277.00-1419.00855.00431.00189.00-56.0080.00-382.00497.00-1289.001,370.00-591.00546.00-385.00296.00-115.00-99.00-740.00717.00-189.00-164.00937.00121.00-457.00362.00309.00190.00-440.00-676.001,265.00-263.00-445.00285.00221.00-28.00-237.00-49.00459.00-1766.00876.00232.00310.00-418.00-73.0013.00-200.00-379.00205.00-41.00-382.00-5105.00
EBT (QoQ) -88.13%178.56%-67.67%34.34%74.97%-55.80%191.27%-62.99%-221.90%-765.44%118.36%-18.32%35.49%-152.20%176.36%119.08%17.03%1.34%0.78%-32.99%67.12%-111.97%982.57%-48.54%80.47%-20.51%29.13%-0.33%-15.86%-82.81%531.77%-20.42%-25.62%226.78%6.94%-29.35%32.63%31.94%9.57%-26.21%-49.05%138.49%-17.85%-18.69%17.89%19.22%-2.35%-9.74%-1.24%37.76%-85.81%311.52%19.93%24.40%-22.48%8.58%-2.13%-11.24%-43.14%26.38%-4.15%-42.49%-998.40%
Enterprise Value Growth (1y) -25.27%-35.14%-47.74%-24.85%-0.83%-2.48%-8.50%-40.15%-60.39%-41.80%-19.88%-22.35%-14.93%-2.50%-3.04%19.66%16.59%12.11%-3.02%2.77%3.31%-14.65%1.90%16.07%22.01%22.39%-1.41%-6.35%-12.53%-5.18%-7.89%-24.19%-39.66%-8.24%1.64%-19.52%5.00%-24.72%-24.01%-6.44%-24.01%-33.09%-25.63%-29.51%-26.96%3.61%3.73%1.34%6.66%39.51%41.71%60.13%62.58%26.21%34.39%4.34%8.53%15.58%
Enterprise Value Growth (3y) -26.53%-25.23%-24.33%-28.88%-22.95%-14.20%-10.26%-13.99%-6.63%-2.78%1.16%1.65%5.97%4.33%3.27%6.71%12.03%12.81%-0.82%4.61%5.33%2.18%-2.39%-3.49%-7.02%4.04%-2.48%-16.43%-14.29%-12.40%-9.59%-16.47%-18.05%-21.57%-15.29%-18.11%-14.36%-16.96%-14.47%-10.80%-13.69%8.11%11.00%20.13%23.74%24.51%28.33%27.80%31.64%27.77%
Enterprise Value Growth (5y) -13.34%-10.92%-11.72%-11.06%-9.00%-3.85%-2.64%-9.19%-8.40%0.21%3.92%2.99%1.10%5.79%5.13%5.87%2.34%2.11%-0.82%-1.69%-5.20%-2.40%-4.79%-5.54%-7.12%-7.62%-7.96%-10.89%-16.82%-18.64%-12.74%-9.74%-15.08%-14.29%-0.93%2.97%8.31%12.18%6.51%10.52%12.30%12.84%13.53%
Enterprise Value (QoQ) -8.09%-0.90%3.18%-18.62%-16.61%-10.31%18.18%4.19%-18.51%-16.79%-5.68%-9.65%-4.78%1.26%-7.85%-3.00%6.55%0.73%2.99%-4.60%6.00%-8.00%8.44%-4.02%-11.46%7.59%21.66%3.35%-10.92%-20.74%17.84%-2.27%-3.68%-23.85%5.43%-15.01%19.64%-12.54%-14.90%8.58%-5.50%-11.90%1.37%-6.50%-13.23%-5.63%-1.67%-4.41%14.04%-5.50%-4.19%1.23%44.29%-1.67%28.74%7.29%-9.86%9.60%-3.90%11.36%-1.39%
EPS (Basic) Growth (1y) 450.00%200.00%12.00%341.67%-134.85%177.78%-485.71%-43.40%217.39%-76.00%78.70%-50.00%0.00%-8.33%252.17%146.67%-3.70%15.15%-120.00%-18.92%353.85%10.53%557.14%36.67%-58.47%-19.05%-90.63%14.63%-61.22%-29.41%3,000.00%82.98%184.21%275.00%12.90%44.19%68.52%-68.89%-4.76%-25.81%-6.59%203.57%-3.00%3.26%3.53%2.35%28.87%-64.21%-32.95%-1.15%-31.20%155.88%64.41%1.16%-8.14%-33.33%-41.42%-35.63%-60.76%-681.03%
EPS (Basic) Growth (3y) 31.04%25.99%-42.93%7.72%-25.77%-15.14%7.72%-11.29%46.29%-36.73%59.83%0.00%63.50%5.27%50.24%39.82%21.98%1.00%-55.91%8.30%-9.93%-14.20%148.18%42.06%-22.94%28.92%48.60%44.61%22.92%-6.27%221.83%25.09%64.77%52.43%1.41%3.37%17.68%-1.12%5.98%-35.03%-13.45%45.36%-4.90%-1.85%4.50%0.78%-6.61%-15.17%-13.57%-13.66%-37.17%-128.38%
EPS (Basic) Growth (5y) 16.72%16.12%-17.92%20.11%12.32%-4.90%2.71%-5.00%32.80%-25.68%15.19%9.39%-6.79%-7.79%43.30%41.80%14.87%22.22%24.57%27.36%28.47%-5.92%74.73%25.12%-6.35%15.14%24.83%18.30%12.42%20.67%110.84%-6.27%25.44%29.08%-1.55%0.23%12.43%-0.68%-5.53%-14.10%-8.99%14.87%-20.88%-41.45%
EPS (Basic) (QoQ) 50.00%38.89%-52.00%450.00%-18.18%-48.15%89.29%-143.40%752.17%-172.00%127.78%-10.00%33.33%-163.89%165.22%80.00%22.22%6.06%5.71%-29.73%46.15%-118.42%528.57%293.33%-64.41%-23.81%28.13%19.51%-30.61%-91.18%1,466.67%-59.57%26.32%287.50%-7.53%-37.21%66.67%16.67%18.10%-26.61%-69.23%257.14%-8.00%-7.61%0.00%14.12%-2.06%-7.37%-1.14%43.68%-72.80%73.53%45.76%0.00%1.16%11.49%-10.31%-9.20%-26.58%-2.04%-1.44%-44.64%-1,187.10%
EPS (Weighted Average and Diluted) Growth (1y) 450.00%194.44%12.00%341.67%-134.85%181.13%-485.71%-43.40%213.04%-75.84%78.70%-50.00%3.85%-8.33%252.17%146.67%-7.41%15.15%-120.00%-18.92%372.00%10.53%557.14%36.67%-58.47%-19.05%-90.63%14.63%-61.22%-29.41%3,000.00%82.98%184.21%275.00%12.90%44.19%68.52%-68.89%-4.76%-26.61%-6.59%203.57%-3.00%4.40%3.53%2.35%28.87%-64.21%-34.09%-1.15%-32.00%155.88%67.24%1.16%-7.06%-34.48%-41.62%-35.63%-60.76%-691.23%
EPS (Weighted Average and Diluted) Growth (3y) 29.40%25.99%-42.93%7.72%-25.77%-14.61%7.72%-11.29%45.61%-36.58%59.83%0.00%65.57%5.27%50.24%39.82%21.98%1.00%-55.91%8.30%-8.74%-14.20%148.18%42.06%-22.94%28.92%48.60%44.61%22.92%-6.27%221.83%24.64%64.77%52.43%1.41%3.37%17.68%-1.12%5.98%-35.03%-13.94%45.36%-5.27%-1.49%4.50%0.78%-6.61%-15.66%-13.67%-13.66%-37.17%-128.38%
EPS (Weighted Average and Diluted) Growth (5y) 15.81%16.12%-17.92%20.11%12.32%-4.55%2.71%-5.00%32.80%-25.59%15.19%9.39%-6.08%-7.79%43.30%41.80%14.87%22.22%24.57%27.36%29.49%-5.92%74.73%24.85%-6.35%15.14%24.83%18.30%12.42%20.67%110.84%-6.27%25.01%29.08%-1.78%0.23%12.43%-0.68%-5.53%-14.40%-9.05%14.87%-20.88%-41.65%
EPS (Weighted Average and Diluted) (QoQ) 50.00%38.89%-52.00%450.00%-19.70%-47.17%89.29%-143.40%747.83%-172.48%127.78%-13.33%38.46%-163.89%165.22%80.00%22.22%6.06%5.71%-32.43%52.00%-118.42%528.57%293.33%-64.41%-23.81%28.13%19.51%-30.61%-91.18%1,466.67%-59.57%26.32%287.50%-7.53%-37.21%66.67%16.67%18.10%-26.61%-69.23%257.14%-9.00%-6.59%0.00%14.12%-2.06%-7.37%-1.14%43.68%-72.80%70.59%48.28%-1.16%2.35%11.49%-10.31%-9.20%-27.85%-0.66%-1.10%-44.64%-1,187.10%
FCF Margin Growth (1y) 229.00-836.00628.00201.00-3415.00-2225.00740.00475.002,125.001,760.00-975.00-2545.00164.00345.00-1459.00-1335.00-263.001,085.00808.001,120.00185.00156.00-973.00231.00321.00-98.001,774.00368.00461.00-48.00-1816.00-1316.00-1341.00-1322.00-349.00-432.001,058.00545.00663.001,463.00-548.00876.0084.00-1314.00-69.00
FCF Margin Growth (3y) -1061.00-1301.00392.00-1869.00-1126.00-120.00188.00332.00-296.00-1167.00-1630.00-915.00301.00730.00663.002,436.001,314.001,719.00966.0010.00-1014.00-717.00-559.00-1467.00-391.00-1381.00178.00-824.00-1502.00-286.00-830.00100.00398.00-283.00442.00
FCF Margin Growth (5y) 1,555.00-958.00-532.001,122.00475.00-1535.00-200.00248.002,836.00469.00575.00-409.001,103.001,511.00621.001,488.00433.00-29.00683.00-766.00-701.00313.00-49.00-46.00356.00-1231.00-439.00
FCF Margin (QoQ) 1,407.00-1701.00738.00-215.00341.00-237.00312.00-3831.001,532.002,727.0046.00-2181.001,167.00-8.00-1524.00529.001,347.00884.00718.00441.001,064.00-1838.001,453.00-495.001,035.00-2967.002,657.00-405.00616.00-1095.001,251.00-312.00108.00-2863.001,751.00-337.00127.00-1890.001,668.001,153.00-386.00-1773.002,468.00-857.001,038.00-2565.001,070.00388.00
FCF Payout Ratio Growth (1y) -36.85%70.77%-68.42%-10.75%-137.31%-214.36%-38.68%58.55%-465.42%266.03%180.85%-69.34%-26.59%354.71%91.15%181.79%205.44%-88.89%-70.22%-17.92%-4.01%-120.53%11.92%4.79%25.74%196.62%-15.38%-27.29%2.06%-204.44%129.28%209.88%166.00%25.45%117.88%-62.23%-45.11%-97.33%-79.61%48.88%-31.55%-33.14%244.55%20.91%
FCF Payout Ratio Growth (3y) -49.36%48.01%-18.37%-77.29%11.70%6.60%-62.06%25.17%39.40%-55.44%12.50%39.92%-36.42%-19.69%32.98%-54.28%-34.42%-14.48%7.20%-30.20%29.50%33.15%50.57%9.05%61.69%-5.23%14.22%-52.35%0.61%20.34%-0.02%-25.12%15.24%-12.06%
FCF Payout Ratio Growth (5y) -25.17%-61.48%27.56%-16.34%-16.44%73.05%6.33%-9.29%31.00%-11.23%4.14%16.51%-27.83%-11.59%21.81%-26.44%7.10%-6.05%12.46%-18.18%-0.72%5.83%5.10%-14.60%24.32%8.91%
FCF Payout Ratio (QoQ) -72.57%599.79%-73.32%23.27%-25.81%29.42%-24.60%-151.54%-127.37%169.39%94.98%-283.80%166.76%17.38%128.94%-128.33%603.22%-46.97%-53.47%1,305.53%-91.41%46.17%-45.58%-400.64%146.80%36.85%-34.70%131.02%-59.01%17.58%-8.34%-336.41%189.98%58.91%-21.31%-166.26%362.99%-72.45%14.34%-338.19%127.17%101.20%-47.43%-563.30%170.31%-29.39%
Free Cash Flow Growth (1y) 60.03%-40.87%245.25%20.39%-391.26%-194.88%76.08%36.64%80.78%165.47%-61.50%-148.77%36.25%47.04%-77.94%-1,034.32%-64.43%195.10%802.44%256.09%29.14%10.46%-614.78%-5.61%0.85%-15.98%209.05%24.58%44.97%3.27%-199.80%-55.15%-67.44%-62.08%-54.75%-46.28%215.88%117.46%47.16%411.37%-30.01%52.25%21.92%-70.48%-18.09%
Free Cash Flow Growth (3y) -42.53%-28.38%32.77%-40.98%-33.08%-2.97%0.77%33.87%-16.31%-72.65%-38.42%-10.87%51.00%60.64%13.16%73.21%127.36%61.18%23.59%-1.40%-96.63%-19.21%-21.92%-30.96%-18.98%-33.05%14.24%-5.21%-41.22%7.20%-10.38%7.88%13.89%-6.75%21.89%
Free Cash Flow Growth (5y) 44.13%-16.67%-16.85%8.81%8.89%-39.62%-1.83%13.48%38.58%21.56%17.17%-1.61%58.81%43.39%6.55%30.51%40.87%0.18%14.19%-4.59%-45.77%7.70%1.02%1.73%7.02%-14.64%-3.09%
Free Cash Flow (QoQ) 265.39%-85.65%279.39%-19.54%35.01%-16.22%32.29%-294.65%56.02%255.48%2.66%-127.37%249.85%-8.57%-230.02%64.21%445.61%56.20%119.88%88.68%114.90%-92.47%1,065.71%-31.57%83.82%-135.11%313.74%-26.89%53.14%-54.43%144.19%-14.93%9.09%-144.04%209.73%-38.24%27.09%-279.69%138.09%263.11%-12.51%-143.66%468.64%-50.30%90.32%-122.39%239.38%37.91%
Gross Margin Growth (1y) 437.00718.00146.0046.00-103.00-468.00195.00196.00165.00107.00-182.00-382.00-247.00249.00-18.0099.00-14.0080.00-723.00423.00235.00-10.00694.00-441.00-401.00-406.00-932.00-211.00-220.00-338.00659.0084.0075.00176.00249.00172.00255.00144.00717.00278.00277.00187.00-219.00-158.00-21.00-230.00-489.00-103.00-392.00-61.00-102.00-234.0092.00-222.00-362.00-594.00-556.00-128.00-254.00-4939.00
Gross Margin Growth (3y) 499.00358.00159.00-139.00-186.00-111.00-4.00-86.00-96.00437.00-922.00141.00-26.00320.00-46.0081.00-180.00-335.00-960.00-229.00-386.00-754.00422.00-568.00-546.00-569.00-24.0045.00110.00-18.001,625.00534.00607.00507.00747.00292.00511.00101.009.0017.00-136.00-104.00-810.00-495.00-321.00-513.00-953.00-931.00-856.00-410.00-717.00-5767.00
Gross Margin Growth (5y) 238.00688.00-581.00383.0035.00-41.00-32.00-104.00-262.0021.00-1159.00-512.00-647.00-424.00-319.00-46.00-325.00-498.00-52.0026.00-56.00-434.001,388.00-118.00-14.00-237.00475.00165.00366.00-62.00917.00273.00194.00216.00156.00-45.00211.00-182.00-454.00-811.00-600.00-454.00-1426.00-6028.00
Gross Margin (QoQ) -25.00208.00103.00151.00256.00-364.004.002.00-108.00298.005.00-30.00-167.0010.00-195.00105.00330.00-257.00-78.00-8.00424.00-1060.001,068.00-197.00180.00-356.00-68.00-157.00175.00-882.00653.00-165.0056.00115.0078.00-174.00157.00189.000.00-91.0046.00762.00-439.00-93.00-43.00356.00-378.0045.00-253.0097.008.00-245.0079.0056.00-124.0082.00-235.00-84.00-356.00119.00193.00-210.00-5041.00
Gross Profit Growth (1y) 13.58%37.86%6.18%8.62%-2.04%-19.84%6.22%2.05%2.60%6.59%-1.40%-14.68%-8.35%2.75%-2.71%0.88%0.69%2.52%-27.49%10.41%-1.65%-5.20%43.77%-4.15%8.09%4.54%-19.49%9.64%0.00%2.24%45.09%16.08%13.42%18.11%14.70%12.67%9.90%-2.51%-2.09%-16.14%-5.47%-1.03%-1.22%5.43%5.21%3.45%-1.12%9.18%1.06%8.42%2.10%1.34%23.45%9.43%9.42%-11.24%-24.64%-11.22%-13.24%-155.25%
Gross Profit Growth (3y) 4.51%5.61%3.60%-1.84%-2.70%-4.25%0.63%-4.23%-1.81%3.93%-11.40%-1.68%-3.18%-0.05%0.47%2.21%2.29%0.53%-5.67%5.08%2.06%0.44%18.87%6.85%7.03%8.07%10.24%12.77%7.62%5.59%17.67%3.13%5.62%4.45%3.52%-0.13%3.01%-0.06%-1.48%-1.17%0.17%3.54%-0.09%5.27%9.49%7.07%3.38%-0.60%-2.04%1.75%-1.03%-35.67%
Gross Profit Growth (5y) 1.05%4.41%-4.74%1.05%-1.82%-3.12%1.22%-1.45%0.13%2.16%-4.24%-0.03%-0.38%1.31%3.45%6.32%3.96%4.17%6.91%8.70%5.79%3.13%13.53%2.88%4.96%4.02%5.32%4.86%4.39%3.81%9.74%4.77%4.61%5.03%2.29%1.96%6.40%3.44%1.33%-2.79%-1.33%1.52%-1.09%-20.80%
Gross Profit (QoQ) -10.69%12.62%3.30%9.32%8.40%-13.26%5.68%-1.41%-11.30%14.93%1.53%-0.88%-7.85%6.32%-12.14%6.47%3.31%0.67%-8.90%6.27%5.19%-28.80%38.73%-5.34%1.39%7.98%-7.52%6.75%-1.94%-16.84%25.95%-2.64%0.26%18.02%0.76%-4.87%4.40%14.61%-1.02%-7.21%-7.38%15.10%-15.22%4.60%-3.04%14.89%-9.52%4.38%-4.65%9.81%-0.10%-3.38%2.29%3.41%-0.85%17.70%-9.32%3.40%-19.58%-0.07%6.82%1.06%-151.21%
Interest Coverage Ratio Growth (1y) 121.38%32.15%-30.31%25.53%-48.78%-28.57%119.57%
Interest Coverage Ratio Growth (3y) -21.51%-7.04%
Interest Coverage Ratio Growth (5y) 24.16%11.99%
Interest Coverage Ratio (QoQ) -59.48%153.83%-27.02%3.56%
Net Cash Flow Growth (1y) -29.48%49.45%-18.47%-86.24%98.19%72.97%143.74%530.52%-6.40%-112.37%37.98%-64.55%-201.14%75.33%471.22%-110.56%-62.82%459.32%50.80%158.30%-433.14%-52.58%405.35%-172.57%119.61%-7.58%-101.56%150.27%450.43%2.70%1,153.31%197.13%-185.77%-83.31%46.91%-98.15%-305.28%-200.10%-638.75%-1,050.17%106.24%4.58%103.56%-237.07%-76.30%
Net Cash Flow Growth (3y) 9.37%-32.38%39.51%-32.50%-57.09%-27.09%-40.71%-52.43%28.34%-47.51%-49.39%59.81%16.26%-56.97%41.80%-88.85%-0.51%-1.96%53.19%-23.36%35.77%2.73%2.54%-45.90%-37.68%26.57%-176.48%-29.50%-336.85%-36.12%-39.93%-29.25%-34.46%-37.37%27.24%
Net Cash Flow Growth (5y) 16.45%-37.19%26.79%-38.19%-16.02%1.64%37.72%3.46%37.92%2.19%101.16%27.42%51.07%15.05%16.44%64.54%-46.07%-44.69%-70.71%-15.72%-31.82%-16.98%17.44%-16.56%-45.89%2.42%-22.32%
Net Cash Flow (QoQ) 23.21%-202.44%304.13%-72.63%161.11%-181.20%123.71%294.22%127.88%-79.46%241.76%-41.48%-130.11%329.10%-12.18%-266.95%92.66%92.37%318.96%-8.11%269.74%-129.94%353.93%-218.52%152.64%92.76%-160.35%132.02%148.13%-103.26%2,040.26%250.54%-53.71%-66.55%447.33%-201.19%109.01%194.54%-93.11%-22,276.03%97.78%-1,485.18%87.85%245.56%-134.03%159.08%-1,251.64%110.23%
Net Income Growth (1y) -85.00%-40.45%-45.88%-40.52%-73.39%1,316.94%470.24%-82.49%-91.38%-75.60%-101.46%28.15%-7.11%3,284.33%2,557.38%14.46%-118.97%-17.78%362.26%8.80%576.46%38.52%-57.33%-17.59%-87.79%13.51%-70.74%-28.02%2,320.36%84.00%269.22%272.30%14.80%43.28%71.32%-74.18%-5.28%-26.26%-6.69%263.56%-3.11%4.57%4.22%1.69%25.22%-65.02%-36.61%-3.52%-31.86%150.89%67.45%1.04%-7.85%-32.90%-41.90%-36.61%-62.25%-635.85%
Net Income Growth (3y) -84.91%27.22%-26.93%-69.14%47.55%38.42%75.42%43.17%-36.22%-27.82%193.72%439.95%4.98%213.39%274.24%0.87%-52.04%8.93%-16.74%-13.58%152.39%42.49%-22.75%30.23%50.25%44.10%22.78%-11.55%197.45%24.81%80.72%51.76%1.75%3.38%18.55%-1.53%4.74%-35.39%-14.89%52.79%-6.15%-2.82%3.42%-0.29%-7.70%-16.18%-14.88%-14.82%-38.11%-122.54%
Net Income Growth (5y) -34.88%16.97%-17.84%21.43%29.27%31.95%19.11%43.80%42.07%-25.30%-44.79%108.96%81.42%-7.25%144.30%124.19%22.43%25.11%27.79%29.56%-9.10%76.86%25.04%-5.92%15.70%25.49%18.20%12.48%20.67%99.91%-6.59%31.28%27.95%-2.11%-0.62%12.08%-1.43%-6.32%-14.61%-9.72%17.97%-22.06%-39.59%
Net Income (QoQ) -91.92%39.30%-52.91%183.04%-67.93%26.58%-48.24%26.64%1,607.82%-49.06%-98.41%-37.70%4,736.55%-103.05%3,405.90%4.53%5.34%-31.16%51.01%-117.32%556.60%287.05%-64.46%-24.14%32.75%19.22%-31.35%-88.76%1,134.39%-69.26%68.85%277.81%-6.16%-38.33%70.26%16.50%17.12%-26.25%-74.34%327.30%-8.81%-6.69%0.00%13.88%-1.58%-7.00%-2.44%40.23%-72.51%68.54%48.49%-0.96%1.22%12.48%-10.39%-9.68%-26.29%-2.61%-2.23%-46.21%-1,146.27%
Net Income towards Common Stockholders Growth (1y) -85.00%-40.45%-45.88%-40.52%-73.39%1,316.94%470.24%-82.49%-91.38%-75.60%-101.46%28.15%-7.11%3,284.33%2,557.38%14.46%-118.97%-17.78%362.26%8.80%576.46%38.52%-57.33%-17.59%-87.79%13.51%-70.74%-30.18%2,320.36%84.00%269.22%280.97%14.80%43.28%71.32%-73.98%-5.28%-26.26%-6.69%263.56%-3.11%4.57%4.22%1.69%25.22%-65.02%-36.61%-3.52%-31.86%150.89%67.45%1.04%-7.85%-32.90%-41.90%-36.61%-62.25%-635.85%
Net Income towards Common Stockholders Growth (3y) -84.91%27.22%-26.93%-69.14%47.55%38.42%75.42%43.17%-36.22%-27.82%193.72%439.95%4.98%213.39%274.24%0.87%-52.04%8.93%-16.74%-14.45%152.39%42.49%-22.75%29.90%50.25%44.10%22.78%-11.55%197.45%24.81%80.72%53.31%1.75%3.38%18.55%-1.29%4.74%-35.39%-14.89%52.79%-6.15%-2.82%3.42%-0.29%-7.70%-16.18%-14.88%-14.82%-38.11%-122.54%
Net Income towards Common Stockholders Growth (5y) -34.88%16.97%-17.84%21.43%29.27%31.95%19.11%43.80%42.07%-25.30%-44.79%108.96%81.42%-7.82%144.30%124.19%22.24%25.11%27.79%29.56%-9.10%76.86%25.04%-5.92%15.70%25.49%18.20%12.48%20.67%99.91%-6.59%31.28%28.73%-2.11%-0.62%12.08%-1.28%-6.32%-14.61%-9.72%17.97%-22.06%-39.59%
Net Income towards Common Stockholders (QoQ) -91.92%39.30%-52.91%183.04%-67.93%26.58%-48.24%26.64%1,607.82%-49.06%-98.41%-37.70%4,736.55%-103.05%3,405.90%4.53%5.34%-31.16%51.01%-117.32%556.60%287.05%-64.46%-24.14%32.75%19.22%-31.35%-88.76%1,134.39%-69.26%63.79%289.49%-6.16%-38.33%69.00%17.37%17.12%-26.25%-74.34%327.30%-8.81%-6.69%0.00%13.88%-1.58%-7.00%-2.44%40.23%-72.51%68.54%48.49%-0.96%1.22%12.48%-10.39%-9.68%-26.29%-2.61%-2.23%-46.21%-1,146.27%
Net Margin Growth (1y) -3038.00-154.00-197.00-88.00-389.002,453.001,030.00-89.00-128.00-2003.00-1270.004.00-23.00595.00407.0082.00-701.00-113.001,688.0098.00620.00160.00-1360.00-222.00-440.00-16.00-544.00-208.001,111.00426.00480.00819.0082.00368.00462.00-839.00185.00-84.0069.00920.00-95.00-65.00-18.00-92.00166.00-916.00-521.00-143.00-528.00551.00265.00-133.00-234.00-355.00-325.00-273.00-445.00-4345.00
Net Margin Growth (3y) -3555.00296.00-437.00-513.00427.00355.00546.00283.00-1944.00-1375.00522.002,099.00156.00515.00734.00-42.00-520.0031.00-217.00-332.001,292.00570.00-1424.00388.00753.00779.00398.00-229.001,379.00710.001,011.00899.00172.00219.00513.00-11.00256.00-1065.00-470.00684.00-457.00-430.00-273.00-368.00-596.00-721.00-581.00-549.00-1207.00-4150.00
Net Margin Growth (5y) -3144.00355.00-543.00345.001,582.00606.00275.00592.00611.00-2068.00-1195.00666.00194.00-274.001,186.00670.00568.00673.00825.00725.00-353.001,559.00854.00-894.00469.00844.00630.00449.00599.001,449.00-270.00472.00664.00-190.00-146.00257.00-288.00-506.00-869.00-530.00279.00-1136.00-5130.00
Net Margin (QoQ) -3247.0099.00-223.00332.00-362.0056.00-113.0031.002,479.00-1367.00-1233.00-7.00604.00-634.00577.00-15.0077.00-231.00252.00-798.00664.001,569.00-1338.00-276.00204.0050.00-200.00-493.00628.00-479.00136.00826.00-57.00-425.00475.0089.00229.00-332.00-826.001,114.00-40.00-179.0025.0099.00-9.00-132.00-50.00356.00-1091.00263.00328.00-28.00-13.00-22.00-70.00-129.00-134.008.00-18.00-301.00-4034.00
Operating Income Growth (1y) -81.19%176.42%-47.52%47.41%-20.90%-103.37%-789.13%-13.63%91.00%2,577.23%95.92%-42.65%0.84%-8.51%640.19%417.54%267.61%-2.19%187.72%-62.33%-79.61%10.52%43.77%-3.96%96.34%-0.96%-87.45%-7.62%-20.46%-22.92%327.76%78.10%61.10%135.84%28.63%36.35%16.52%-1.24%-2.76%-30.36%-19.72%5.62%-5.24%14.73%19.30%-7.33%1.50%20.59%-9.18%4.61%-10.28%-25.30%10.21%-3.86%-5.71%-37.18%-41.83%-27.49%-48.09%-562.86%
Operating Income Growth (3y) -34.26%32.13%-29.02%-9.95%15.07%-8.60%14.99%36.86%92.02%189.11%38.12%3.79%-8.91%-0.37%189.83%23.26%13.75%2.30%-19.62%-30.60%-31.71%-5.51%-8.26%16.47%36.01%21.65%-11.60%30.91%14.30%21.53%74.90%19.14%14.65%34.99%5.83%2.90%3.73%-1.13%-2.21%-1.23%-4.54%0.79%-4.79%1.10%6.09%-2.32%-4.95%-17.29%-16.49%-9.99%-23.99%-60.98%
Operating Income Growth (5y) 1.05%15.60%18.09%7.32%2.69%-3.77%44.45%-1.49%23.17%92.25%16.16%-0.16%3.37%-5.47%69.52%25.24%13.53%14.24%23.37%-4.09%-9.78%14.47%-0.70%8.45%18.67%13.43%-8.64%12.38%7.42%11.93%38.77%18.53%10.30%18.98%1.54%-0.38%2.24%-0.56%-4.58%-14.68%-11.02%-6.52%-15.83%-38.00%
Operating Income (QoQ) -85.89%143.62%-23.67%-28.29%107.29%-53.75%114.41%-61.52%-108.83%-9,361.39%126.87%-14.91%14.51%-115.60%477.31%49.61%3.88%-7.88%261.49%6.27%-72.36%170.98%-52.67%-42.48%49.81%252.51%-68.38%17.59%-24.43%-55.32%132.65%1.25%-26.77%147.98%-3.14%-8.41%7.20%35.25%2.68%-21.73%-9.15%33.17%-26.46%-9.77%19.53%19.48%-10.97%-6.17%-7.15%30.86%5.78%-29.33%6.95%12.23%-11.94%4.27%-6.71%10.08%-41.33%-3.44%16.28%-21.20%-623.16%
Operating Margin Growth (1y) -2904.00790.00-623.00363.00-141.00-1400.00-5140.00-148.00491.001,257.004,304.00-464.0034.00-64.001,158.003,089.002,759.00-31.002,188.00-2368.00-2967.00181.00694.00-148.00533.00-186.00-3406.00-265.00-346.00-346.001,193.00589.00462.00835.00329.00432.00205.0084.00354.00-225.00-149.00201.00-203.0085.00198.00-293.00-190.00145.00-329.00-81.00-280.00-633.00-119.00-263.00-368.00-582.00-444.00-265.00-577.00-5300.00
Operating Margin Growth (3y) -2555.00647.00-1459.00-249.00383.00-206.00323.002,477.003,283.001,162.007,651.00258.00-175.0086.004,041.00574.00324.00-36.00-524.00-2781.00-2781.00-351.00-1518.00176.00649.00303.00-1884.00756.00321.00573.001,876.00797.00518.001,120.00480.00293.00253.00-8.00-39.005.00-281.00-173.00-673.00-403.00-251.00-637.00-838.00-1070.00-893.00-608.00-1225.00-6515.00
Operating Margin Growth (5y) 238.00552.001,888.00473.00174.00-57.003,205.00-38.00849.001,157.004,939.00-155.0012.00-446.001,828.00897.00441.00452.00999.00-1760.00-2114.00568.00-836.00383.00705.00588.00-1733.00616.00370.00481.001,483.001,026.00386.00746.009.00-196.00-195.00-351.00-687.00-1210.00-844.00-701.00-1618.00-6285.00
Operating Margin (QoQ) -3008.00722.00-308.00-310.00686.00-691.00678.00-814.00-572.00-4431.005,669.00-176.00194.00-1384.00901.00322.0097.00-162.002,833.00-8.00-2694.002,058.00-1723.00-608.00455.002,571.00-2566.0073.00-264.00-650.00575.00-8.00-264.00890.00-30.00-135.00108.00384.0074.00-362.00-12.00654.00-504.00-287.00338.00250.00-217.00-174.00-153.00353.00118.00-648.0096.00153.00-234.00-134.00-47.0048.00-449.004.00132.00-264.00-5172.00
Profit After Tax Growth (1y) 454.05%198.21%11.39%363.89%-135.12%181.44%-482.95%-43.11%213.89%-75.53%78.04%-50.53%6.10%-7.83%251.35%151.06%-8.05%15.46%-118.93%-17.97%370.00%10.30%590.57%35.33%-58.24%-20.00%-89.42%16.79%-62.42%-28.70%2,618.18%81.05%198.31%281.92%14.58%44.86%65.34%-69.03%-5.28%-26.26%-5.37%203.10%-3.11%4.57%4.50%1.69%25.22%-65.02%-36.61%-3.52%-31.86%150.89%67.45%1.04%-7.85%-32.90%-41.90%-36.59%-62.25%-636.52%
Profit After Tax Growth (3y) 30.38%27.11%-43.20%9.29%-24.85%-14.06%8.37%-10.93%45.98%-36.14%60.23%0.63%66.13%5.49%50.45%40.73%21.75%0.63%-53.86%9.04%-9.65%-14.31%152.53%41.97%-22.36%29.63%48.79%45.23%22.84%-5.52%208.98%24.59%67.12%53.06%1.69%3.76%17.81%-1.53%4.74%-35.39%-14.42%43.80%-6.15%-2.82%3.51%-0.29%-7.70%-16.18%-14.88%-14.81%-38.11%-122.62%
Profit After Tax Growth (5y) 16.67%16.93%-17.80%21.87%12.90%-4.17%3.40%-4.74%33.12%-25.48%15.24%10.00%-6.37%-7.71%43.29%42.59%15.13%22.64%25.06%27.73%29.47%-5.74%76.86%25.04%-6.04%15.38%24.76%18.76%12.88%21.05%104.53%-6.69%25.33%28.60%-2.15%-0.40%11.66%-1.43%-6.32%-14.61%-9.42%13.76%-22.06%-39.61%
Profit After Tax (QoQ) 51.35%41.07%-54.43%469.44%-18.54%-47.31%89.77%-143.11%752.78%-171.70%128.19%-13.68%40.24%-164.35%163.51%85.11%21.84%5.66%5.36%-32.20%52.99%-117.32%556.60%288.43%-64.10%-22.96%25.96%19.85%-31.21%-89.81%1,290.91%-61.44%30.51%288.31%-7.36%-36.46%67.09%16.50%17.12%-27.48%-68.70%256.23%-8.81%-6.94%0.26%13.88%-1.58%-7.00%-2.44%40.23%-72.51%68.54%48.49%-0.96%1.22%12.48%-10.39%-9.68%-26.29%-2.61%-2.20%-46.23%-1,147.58%
Property, Plant & Equipment (Net) Growth (1y) -5.27%-8.69%-10.52%-13.14%-7.25%-4.28%-5.27%-3.29%-1.40%-0.32%0.96%1.94%18.21%1.51%2.35%7.51%6.23%0.87%2.32%1.71%0.25%1.63%-2.84%0.95%-2.96%-3.27%-1.52%-3.84%-2.44%-1.05%-3.54%-2.71%-0.94%-4.39%-3.67%2.12%4.26%7.84%37.90%35.08%31.03%28.80%2.91%-6.41%-4.24%-0.62%-1.75%
Property, Plant & Equipment (Net) Growth (3y) -6.10%-4.49%-5.06%-5.04%-5.24%2.66%1.97%0.30%1.36%2.51%8.93%1.33%0.58%3.35%1.10%-0.28%-0.71%-0.42%-1.73%-0.92%-2.64%-1.88%-2.12%-2.91%-2.92%-1.51%0.25%0.67%8.62%10.30%10.61%9.92%10.98%8.89%9.37%11.34%11.72%
Property, Plant & Equipment (Net) Growth (5y) -5.75%-1.89%-0.61%-0.76%-0.08%1.21%1.36%1.58%2.23%2.07%2.12%1.98%2.09%2.00%4.64%-0.08%-0.68%0.65%-0.03%-1.27%-1.88%-0.38%-0.40%0.06%4.16%5.43%5.08%4.91%5.36%3.85%4.80%5.48%5.31%
Property, Plant & Equipment (Net) (QoQ) 0.95%-0.21%-5.97%-3.61%-1.07%-3.13%0.40%-0.52%-2.08%-1.11%2.36%0.57%-0.83%-0.14%0.33%-4.31%2.34%3.32%1.15%0.52%1.12%-1.89%2.61%-0.08%-0.33%-0.54%-1.91%3.82%-4.20%-0.86%-0.13%1.38%-2.80%0.55%-2.64%2.25%-1.04%-2.94%-1.91%8.40%1.03%0.38%25.44%6.18%-2.00%-1.32%0.22%-3.43%0.27%2.41%-0.92%
Return on Assets Growth (1y) 3.005.005.005.00-2.00-6.00-6.00-5.00-2.001.00-3.00-2.00-2.001.002.003.005.003.004.003.000.000.00-2.00-3.000.000.001.001.000.000.00-1.00-2.00-2.00-3.00-1.000.000.001.000.00-1.00-1.00-3.00-9.00
Return on Assets Growth (3y) -1.000.005.003.003.001.003.005.004.004.003.004.006.004.003.002.000.000.00-2.00-3.00-2.00-3.00-1.000.00-1.00-1.00-2.00-2.00-3.00-4.00-10.00
Return on Assets Growth (5y) 4.003.00-1.00-3.00-3.00-4.00-1.003.004.005.006.006.002.003.004.005.003.004.004.001.001.000.00-1.00-1.00-3.00-4.00-3.00-4.00-10.00
Return on Assets (QoQ) 0.000.00-1.004.002.000.000.00-3.00-2.000.000.000.001.00-2.000.00-1.000.00-1.000.002.001.001.002.000.001.001.00-2.000.00-1.000.001.000.000.000.000.000.00-1.00-1.000.00-1.001.000.000.000.000.00-1.000.00-1.00-7.00
Return on Capital Employed Growth (1y) -2.00-11.00-13.00-12.00-7.0012.0011.0010.007.001.00-5.00-8.00-8.001.002.005.007.005.005.005.002.001.00-2.00-3.00-2.00-2.00-1.001.000.000.001.000.000.00-1.00-2.00-2.00-2.00-1.00-1.00-2.00-2.00-4.00-13.00
Return on Capital Employed Growth (3y) -2.001.007.009.009.001.002.001.000.007.006.006.006.004.003.002.00-1.00-1.00-2.00-3.00-2.00-3.00-3.00-2.00-2.00-2.00-3.00-4.00-4.00-6.00-16.00
Return on Capital Employed Growth (5y) 6.007.0010.0013.0013.0011.008.002.004.006.008.006.000.00-1.00-2.005.006.006.006.003.001.000.00-3.00-3.00-5.00-7.00-7.00-8.00-16.00
Return on Capital Employed (QoQ) -1.001.000.00-2.00-10.000.001.003.009.00-1.000.000.002.002.000.00-6.000.00-1.000.003.001.001.002.001.001.001.00-1.000.00-1.00-1.000.000.000.001.00-1.000.001.000.00-1.00-1.00-1.000.000.000.00-1.00-1.00-1.00-2.00-10.00
Return on Equity Growth (1y) 7.0011.0011.0012.00-5.00-13.00-13.00-12.00-5.002.00-27.006.0010.0021.0018.0046.0033.0035.0041.00-1.0012.007.007.006.00-1.00-1.00-5.00-7.00-2.00-2.000.001.00-1.001.000.00-2.00-3.00-6.00-2.000.001.002.00-1.00-3.00-3.00-4.00-17.00
Return on Equity Growth (3y) -4.00-1.00-35.00-51.00-45.00-48.00-49.00-33.00-30.00-29.0031.0051.0055.0063.0065.0050.0044.0041.0042.00-3.009.004.002.000.00-3.00-2.00-5.00-8.00-5.00-7.00-3.00-1.00-3.00-2.00-3.00-4.00-5.00-8.00-20.00
Return on Equity Growth (5y) -44.00-50.00-51.00-34.00-41.00-41.00-44.000.00-2.007.0010.0012.0015.0013.0033.0049.0052.0060.0060.0044.0042.0040.0042.00-4.006.00-1.00-1.00-2.00-5.00-6.00-8.00-10.00-8.00-9.00-20.00
Return on Equity (QoQ) -1.000.00-1.0010.003.00-1.00-1.00-7.00-5.000.000.000.002.00-17.00-1.00-8.00-1.0016.003.003.00-4.0044.00-10.005.002.002.003.000.001.001.00-3.000.00-2.00-1.002.00-1.000.000.000.001.00-2.00-2.00-1.00-2.002.001.000.000.00-1.00-1.00-1.00-1.00-13.00
Return on Invested Capital Growth (1y) -6.00-16.00-18.00-8.00-4.009.009.005.004.000.00111.00606.00682.00-143.00-29.00-27.00-30.00-11.00-10.002.007.004.005.004.001.000.00-2.00-3.00-1.00-1.000.001.000.00-1.001.000.000.00-1.00-3.00-2.00-2.000.001.00-1.00-1.00-3.00-11.00
Return on Invested Capital Growth (3y) -6.00-7.00-60.00-570.00-646.00157.0042.0031.0032.0014.0072.00582.00659.00-150.00-34.00-20.00-22.00-6.00-7.003.006.004.003.002.00-1.00-1.00-1.00-3.00-2.00-3.00-3.00-2.00-2.00-2.00-2.00-3.00-3.00-4.00-14.00
Return on Invested Capital Growth (5y) -656.00150.0034.0028.0032.0023.0022.0010.006.002.004.007.009.007.0075.00583.00659.00-151.00-36.00-23.00-24.00-8.00-6.004.006.002.000.000.00-2.00-2.00-4.00-6.00-5.00-6.00-13.00
Return on Invested Capital (QoQ) 3.001.00-8.00-3.00-7.000.002.001.006.00-1.00-2.000.002.00-508.00-75.00809.00-115.00-13.001.00-16.00-1.00-11.00-2.003.001.001.002.000.001.001.00-1.000.00-1.00-1.001.000.000.000.000.000.001.00-1.000.00-1.00-1.001.000.001.000.00-1.000.00-1.00-9.00
Return on Sales Growth (1y) -30.00-2.00-2.00-1.00-4.0025.0010.00-1.00-1.00-20.00-13.001.000.000.006.005.004.001.00-7.00-1.0017.001.006.002.00-14.00-2.00-4.000.00-5.00-2.0011.004.005.008.001.004.005.00-8.002.00-1.001.009.00-1.00-1.000.00-1.002.00-9.00-5.00-1.00-5.006.003.00-1.00-2.00-4.00-3.00-3.00-4.00-43.00
Return on Sales Growth (3y) -36.003.00-4.000.00-5.004.004.005.003.00-19.00-14.005.0021.002.005.006.007.000.00-5.000.00-2.00-3.0013.006.00-14.004.008.008.004.00-2.0014.007.0010.009.002.002.005.000.003.00-11.00-5.007.00-5.00-4.00-3.00-4.00-6.00-7.00-6.00-5.00-12.00-42.00
Return on Sales Growth (5y) -31.004.00-5.003.0016.006.003.006.006.00-21.00-12.007.002.00-3.0012.0010.007.006.007.008.007.00-4.0016.009.00-9.005.008.006.004.006.0014.00-3.005.007.00-2.00-1.003.00-3.00-5.00-9.00-5.003.00-11.00-51.00
Return on Sales (QoQ) -32.001.00-2.003.00-4.001.00-1.000.0025.00-14.00-12.000.006.00-6.002.00-1.006.000.001.00-2.003.00-8.007.0016.00-13.00-3.002.000.00-2.00-5.006.00-5.001.008.00-1.00-4.005.001.002.00-3.00-8.0011.000.00-2.000.001.000.00-1.000.004.00-11.003.003.000.000.000.00-1.00-1.00-1.000.000.00-3.00-40.00
Revenue Growth (1y) 1.19%14.61%2.21%7.34%0.56%-9.95%1.16%-2.85%-1.57%3.66%3.18%-5.91%-2.42%-3.43%-2.27%-1.75%1.05%0.57%-10.96%-0.62%-7.36%-4.98%17.93%7.00%20.00%15.67%6.10%16.10%6.43%12.19%18.46%13.42%10.98%12.42%7.26%7.64%2.42%-6.21%-17.51%-21.81%-11.97%-5.68%3.77%9.64%5.76%9.81%11.45%12.10%12.03%10.21%4.88%7.88%20.39%16.44%21.11%6.15%-11.34%-7.84%-6.20%-12.38%
Revenue Growth (3y) 0.05%2.28%2.18%-0.63%-1.15%-3.40%0.66%-3.52%-0.99%0.23%-3.53%-2.79%-2.97%-2.64%0.87%1.47%3.96%3.40%3.67%7.28%5.77%7.24%14.02%12.11%12.33%13.42%10.47%12.33%6.56%5.76%1.58%-1.54%0.02%-0.18%-2.80%-2.64%-1.57%-0.96%-1.55%-1.32%1.41%4.51%6.65%9.86%12.57%12.11%12.28%8.68%6.14%5.75%6.01%0.11%
Revenue Growth (5y) -0.25%0.77%-1.48%-0.85%-1.99%-2.94%1.38%-0.92%1.53%2.05%2.36%2.68%3.13%3.67%5.22%6.59%5.82%6.87%7.20%8.55%6.11%5.39%5.57%3.47%5.03%5.23%2.91%3.97%2.41%4.14%3.93%3.25%3.46%3.77%1.42%2.22%5.16%4.50%3.92%1.93%2.17%4.14%6.62%4.28%
Revenue (QoQ) -10.05%6.36%0.54%5.20%1.88%-5.15%5.59%-1.45%-8.76%6.55%1.41%-0.15%-3.91%6.05%-7.53%3.55%-4.91%7.32%-7.03%6.50%-5.36%-4.98%3.77%-0.72%-2.93%17.93%-5.86%11.34%-6.43%8.18%3.01%2.07%-1.37%14.22%-1.37%-0.12%-0.09%8.98%-1.03%-4.95%-8.51%-4.15%-6.19%7.01%-1.98%5.47%-0.89%3.22%1.77%7.04%-0.31%3.16%0.12%1.87%2.55%15.11%-3.17%5.96%-10.12%-3.85%0.65%7.83%-16.05%
Share-based Compensation Growth (1y) -64.40%-53.75%-62.07%769.07%146.18%-40.42%-42.27%18.03%-183.39%-184.10%-26.79%-87.84%177.65%185.08%20.69%14.47%-44.29%53.74%178.46%-211.75%45.49%100.62%-24.68%202.39%-89.87%39.85%98.09%36.81%657.50%0.55%5,830.77%3.84%37.79%36.21%-49.26%11.40%249.10%40.32%114.29%81.07%-93.31%-84.14%227.28%-70.78%3,093.85%
Share-based Compensation Growth (3y) -39.78%-30.68%-45.67%7.65%16.82%-24.74%-9.56%47.94%6.84%22.20%18.91%23.25%-38.09%31.18%-39.07%20.72%-25.69%16.11%3.73%41.30%49.81%51.17%1.86%24.19%36.70%16.54%231.52%24.33%300.64%27.95%-31.47%-32.83%52.67%-16.16%95.38%
Share-based Compensation Growth (5y) -30.51%20.51%-12.41%3.39%3.77%-13.03%33.24%13.60%21.77%-24.65%-37.35%-22.71%-15.04%11.60%-5.51%20.11%33.76%12.61%39.95%40.07%28.33%37.61%-24.41%-15.68%42.55%-3.49%138.92%
Share-based Compensation (QoQ) 115.08%-12.85%-94.58%250.52%179.41%-28.53%24.15%-0.71%-32.38%-30.74%153.83%-170.15%31.81%160.29%-57.84%347.93%-25.28%-31.14%-71.37%-48.14%-40.33%-268.83%-113.89%167.52%-17.72%-204.92%275.66%-93.32%1,036.25%-101.43%12,707.69%-63.03%50.83%-18.49%128.46%-50.94%49.10%-69.64%401.59%53.74%-40.07%-53.63%323.83%-94.32%42.05%857.04%-62.17%520.94%
Shareholder's Equity Growth (1y) 5.32%4.71%2.66%-1.74%10.19%16.93%2.75%0.54%3.64%11.00%11.58%16.47%-119.67%-123.66%-47.40%-21.15%-5.37%-15.96%-17.45%2.38%9.38%411.10%441.62%476.08%519.49%6.15%5.71%10.65%9.58%15.52%6.89%8.42%13.09%16.68%23.40%22.93%17.40%7.04%4.60%-5.33%-6.83%-1.15%3.85%11.43%12.37%11.50%8.47%6.29%8.14%-1.90%-7.03%-8.14%-25.25%
Shareholder's Equity Growth (3y) 8.85%10.77%5.58%4.79%-31.14%-31.56%-32.09%-32.42%-32.00%-32.64%-32.18%-32.69%-32.30%-31.61%94.14%86.12%81.77%79.97%84.12%82.34%83.37%79.83%80.29%86.74%93.08%12.68%11.72%13.82%13.31%13.00%11.33%8.06%7.35%7.28%10.26%9.05%7.12%5.67%5.62%3.89%4.22%2.64%1.55%2.85%-3.15%
Shareholder's Equity Growth (5y) -17.94%-19.08%-18.29%-18.43%-18.67%-19.50%-18.76%-18.41%-18.03%3.03%3.77%4.15%3.31%2.12%2.66%3.09%53.49%48.97%47.42%48.25%50.00%49.28%49.75%46.57%47.50%48.62%50.36%8.65%8.66%9.24%8.78%9.72%9.22%8.37%8.49%6.19%6.22%4.83%-0.13%
Shareholder's Equity (QoQ) 15.82%4.15%-7.38%-6.27%13.55%-0.32%3.87%-0.54%-0.23%-2.46%7.07%6.53%0.29%1.82%-14.15%-5.15%7.02%-8.56%0.72%-15.71%5.82%9.77%7.83%497.23%3.41%-0.67%2.80%0.52%2.98%3.98%1.81%5.97%-4.71%5.47%6.19%9.34%0.77%5.07%1.41%-0.31%-1.52%-4.91%-0.19%5.77%3.45%2.03%0.65%4.96%0.65%-0.02%2.40%-4.79%-4.61%-1.22%-16.68%
Tax Rate Growth (1y) -904.00-2514.00-1517.0022,502.007,579.00-693.00814.00-18148.00-6354.00-972.00-977.005,360.00590.001,504.00285.00-5797.00-5.00-2458.001,937.00-26686.00-645.002,293.00-2001.0025,536.00278.002,148.00-1582.004,586.00-750.00-4014.00884.00-3121.00-960.001,068.00-411.00-1310.004,185.00253.00-8.00-1124.00-3545.00-218.00474.001,372.00148.00-310.00-7107.001,471.002.001,595.006,698.00-1934.00100.00-1488.00-1875.00537.00-260.00339.001,343.00
Tax Rate Growth (3y) 321.00-4179.00-1680.009,714.001,816.00-160.00121.00-18585.00-5768.00-1926.001,244.00-27123.00-59.001,339.00220.00-6948.00-371.001,983.00-1646.003,436.00-1117.00427.00-2699.0027,001.00-1433.00-798.00-1109.00155.002,474.00-2693.00464.00-5556.00-321.001,103.0055.00-1063.00788.00-274.00-6641.001,719.00-3395.001,068.0066.00909.00250.00-203.00-2283.0074.00-158.00445.006,167.00
Tax Rate Growth (5y) 907.00-5133.00541.00-22770.001,166.00-325.0056.00-19736.00-6135.002,515.00-2339.002,999.00-531.00-527.00-478.00-5483.00-2082.00-963.00-1173.00-996.002,108.001,748.00-3118.0024,566.00-793.00-763.00-643.00402.00-923.00-3220.00-6168.00-2713.00-171.002,388.00-354.00-1525.00890.00-168.00-1817.00322.00-3556.00-82.00-466.00
Tax Rate (QoQ) 3,401.00-1554.00-5486.002,735.001,791.00-556.0018,533.00-12188.00-6481.00950.00-429.00-393.00-1099.00944.005,909.00-5163.00-185.00-275.00-173.00629.00-2639.004,119.00-28796.0026,671.00299.00-175.00-1259.001,413.002,169.00-3905.004,909.00-3923.00-1095.00993.00904.00-1762.00933.00-486.005.003,733.00-2999.00-747.00-1111.001,312.00329.00-55.00-214.0088.00-129.00-6852.008,364.00-1381.001,464.00-1749.00-268.00653.00-124.00-2135.002,143.00-144.00475.00-1131.00
Total Debt Growth (1y) -11.63%-21.60%-17.51%-17.22%-14.75%2.10%-6.86%-4.68%-4.79%-9.60%-11.24%82.80%2.05%2.82%6.47%8.39%5.90%4.93%1.75%-5.66%-8.19%-20.03%-19.22%0.00%-9.75%-1.42%-6.14%-21.80%-19.54%-16.27%-12.06%11.20%38.57%27.71%25.43%14.99%0.41%9.75%4.07%-10.56%-22.58%-26.17%-30.28%-5.17%17.94%32.70%
Total Debt Growth (3y) -10.48%-10.22%-11.98%-6.00%14.88%16.97%16.83%16.76%20.35%25.57%-0.26%-4.80%-4.35%0.75%-4.26%-6.13%-8.29%-9.64%-12.64%-12.93%-12.64%-4.55%0.20%1.77%1.16%0.00%3.83%5.48%4.71%4.57%2.51%1.15%-3.09%-0.83%-2.85%2.45%
Total Debt Growth (5y) -8.95%3.10%4.78%5.30%8.00%7.58%9.42%10.08%9.30%10.38%11.54%11.55%10.24%11.13%8.47%-6.35%-6.56%-6.30%-2.32%-0.44%-2.42%-3.18%-1.16%-1.49%-1.54%-2.74%-2.21%-4.79%-3.10%-5.56%-3.24%0.44%2.83%
Total Debt (QoQ) -1.61%0.04%-6.67%-3.81%-12.72%5.27%-6.34%-0.94%4.54%-3.97%-4.14%-1.06%-0.74%-5.72%1.17%-1.40%-0.91%3.25%1.93%2.09%0.88%0.87%0.99%-1.00%-6.46%-1.83%-12.03%0.00%15.80%-11.41%-3.91%-4.79%-3.52%-8.85%0.00%0.00%22.00%13.58%-7.84%-1.79%11.85%-0.81%0.74%-6.87%-3.89%-14.14%-3.94%-12.06%30.73%6.79%8.08%