|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 286.22M | 302.04M | 307.42M | 320.87M | 276.48M | 291.78M | 304.26M | 300.92M | 171.51M | 173.42M | 125.41M | 116.44M | 127.22M | 115.28M | 119.35M | 106.69M | 108.31M | 112.35M | 122.56M | 77.35M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 286.22M | 302.04M | 307.42M | 320.87M | 276.48M | 291.78M | 304.26M | 300.92M | 171.51M | 173.42M | 125.41M | 116.44M | 127.22M | 115.28M | 119.35M | 106.69M | 108.31M | 112.35M | 122.56M | 77.35M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 199.12M | 191.99M | 207.56M | 199.49M | 198.85M | 200.02M | 216.03M | 242.19M | 270.49M | 272.35M | 305.50M | 280.01M | 271.98M | 246.69M | 272.46M | 263.13M | 258.50M | 235.08M | 241.64M | 252.13M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.92M | 112.55M | 112.26M | 135.91M | 148.73M | 148.69M | 153.82M | 145.32M | 165.83M | 182.28M | 179.22M | 189.24M | 195.78M | 19.64M | 156.07M | 184.96M | 140.26M | 17.84M | 80.85M | 77.29M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 315.05M | 304.53M | 319.82M | 335.40M | 347.58M | 348.71M | 369.85M | 387.51M | 436.32M | 454.63M | 484.72M | 469.25M | 467.76M | 266.32M | 428.53M | 448.09M | 398.76M | 252.93M | 322.49M | 329.42M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.65M | 113.25M | 112.97M | 136.62M | 149.48M | 149.44M | 154.59M | 146.05M | 166.67M | 183.19M | 180.12M | 190.19M | 196.76M | 167.40M | 156.85M | 185.88M | 141.00M | 87.57M | 81.53M | 77.76M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.13M | 117.88M | 123.83M | 133.67M | 133.84M | 139.05M | 153.78M | 151.36M | 180.99M | 169.57M | 166.03M | 161.63M | 160.62M | 145.84M | 161.08M | 161.86M | 159.66M | 121.59M | 139.83M | 146.16M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.02M | 113.81M | 37.39M | 43.19M | 46.76M | 153.98M | 52.86M | 55.54M | 61.16M | 156.77M | 57.33M | 49.14M | 40.40M | 37.13M | 39.95M | 40.22M | 40.76M | 34.99M | 40.48M | 40.40M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 751.92M | 758.80M | 788.58M | 835.10M | 808.71M | 838.44M | 889.46M | 903.80M | 856.37M | 877.96M | 845.17M | 806.45M | 804.31M | 730.69M | 768.31M | 775.11M | 740.53M | 928.84M | 963.25M | 941.24M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 426.81M | 436.42M | 431.86M | 419.14M | 411.14M | 445.66M | 450.25M | 451.99M | 566.97M | 601.99M | 589.97M | 582.17M | 583.46M | 563.43M | 564.97M | 578.58M | 573.23M | 482.57M | 471.97M | 467.42M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 183.57M | 182.12M | 180.78M | 176.78M | 172.82M | 65.44M | 179.25M | 179.26M | 177.40M | 113.31M | 178.70M | 178.24M | 180.91M | 176.26M | 178.84M | 184.33M | 184.29M | 162.51M | 161.12M | 160.55M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.02M | 39.08M | 37.17M | 35.72M | 34.31M | 33.81M | 32.87M | 31.84M | 44.64M | 44.65M | 42.84M | 41.51M | 41.00M | 38.13M | 37.56M | 37.40M | 36.10M | 21.43M | 20.44M | 19.67M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 224.59M | 221.21M | 217.96M | 212.50M | 207.13M | 99.25M | 212.13M | 211.10M | 222.03M | 157.95M | 221.54M | 219.74M | 221.91M | 214.39M | 216.40M | 221.73M | 220.39M | 183.94M | 181.56M | 180.22M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.54M | 26.38M | 20.32M | 17.89M | 17.95M | 15.20M | 15.84M | 14.49M | 15.28M | 22.94M | 24.15M | 27.20M | 26.98M | 28.76M | 26.37M | 35.74M | 57.24M | 68.50M | 64.47M | 66.32M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.92M | 81.42M | 90.37M | 98.58M | 98.15M | 103.02M | 100.75M | 99.20M | 104.28M | | 117.34M | 116.26M | 116.55M | | 112.03M | 112.29M | 110.20M | 293.78M | 55.53M | 306.72M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 788.32M | 797.26M | 791.48M | 777.96M | 763.13M | 803.82M | 806.30M | 803.35M | 933.88M | 957.05M | 953.01M | 945.37M | 948.89M | 918.00M | 919.76M | 948.35M | 961.06M | 789.87M | 773.53M | 770.12M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,540.24M | 1,556.06M | 1,580.06M | 1,613.06M | 1,571.85M | 1,642.26M | 1,695.76M | 1,707.15M | 1,790.25M | 1,835.01M | 1,798.18M | 1,751.82M | 1,753.20M | 1,648.70M | 1,688.08M | 1,723.45M | 1,701.59M | 1,718.71M | 1,736.79M | 1,711.37M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.40M | 68.95M | 64.50M | 70.43M | 65.38M | 69.71M | 76.24M | 65.81M | 70.11M | 87.10M | 80.78M | 84.63M | 77.87M | 66.09M | 83.00M | 96.79M | 85.99M | 64.50M | 75.17M | 75.08M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.40M | 68.95M | 64.50M | 70.43M | 65.38M | 69.71M | 76.24M | 65.81M | 70.11M | 87.10M | 80.78M | 84.63M | 77.87M | 66.09M | 83.00M | 96.79M | 85.99M | 64.50M | 75.17M | 75.08M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.48M | 124.33M | 108.86M | 110.07M | 106.83M | 126.39M | 103.99M | 104.40M | 135.34M | 142.99M | 118.18M | 129.51M | 138.70M | 141.90M | 122.89M | 121.33M | 222.43M | 139.38M | 143.56M | 133.83M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.25M | 4.22M | 4.45M | 2.73M | 0.56M | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.62M | 14.89M | 4.71M | 7.66M | 17.33M | 15.22M | 4.46M | 10.90M | 10.10M | 14.37M | 8.59M | 7.76M | 1.59M | 18.37M | 2.02M | 2.64M | 7.96M | 35.09M | 22.82M | 24.52M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 181.50M | 208.17M | 178.07M | 188.16M | 189.54M | 211.32M | 184.69M | 181.12M | 242.80M | 248.68M | 211.99M | 224.64M | 218.72M | 226.37M | 207.92M | 220.76M | 316.39M | 442.30M | 438.61M | 420.54M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 350.00M | 350.00M | 427.00M | 485.00M | 447.00M | 439.00M | 491.00M | 487.00M | 490.58M | 456.88M | 434.69M | 374.32M | 362.19M | 318.53M | 416.43M | 444.69M | 480.63M | 455.66M | 476.54M | 450.67M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.73M | 3.64M | 4.03M | 4.11M | 4.18M | 4.49M | 4.93M | 5.26M | 6.79M | 5.42M | 6.08M | 5.81M | 5.68M | 4.98M | 5.19M | 5.50M | 5.71M | 5.89M | 6.01M | 6.40M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 203.32M | 197.07M | 187.11M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.35M | 12.50M | 11.24M | 11.06M | 11.28M | 15.64M | 14.18M | 15.53M | 20.86M | 26.96M | 26.82M | 27.62M | 21.53M | 16.02M | 17.01M | 19.27M | 18.80M | 1.80M | 2.35M | 2.09M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.06M | 107.79M | 99.50M | 107.05M | 103.84M | 108.76M | 108.37M | 107.78M | 141.62M | 139.38M | 151.12M | 151.89M | 154.63M | 138.83M | 141.56M | 144.62M | 140.76M | 86.85M | 83.87M | 85.98M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 542.85M | 570.66M | 616.31M | 684.22M | 647.82M | 665.95M | 689.87M | 683.65M | 727.00M | 728.31M | 673.49M | 626.58M | 601.89M | 560.92M | 641.35M | 684.72M | 815.82M | 899.76M | 917.50M | 873.29M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 659.91M | 678.46M | 715.81M | 791.27M | 751.66M | 774.71M | 798.24M | 791.43M | 868.62M | 867.69M | 824.62M | 778.47M | 756.52M | 699.75M | 782.91M | 829.34M | 956.59M | 986.61M | 1,001.37M | 959.28M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 350.00M | 350.00M | 427.00M | 485.00M | 447.00M | 439.00M | 491.00M | 487.00M | 517.83M | 461.10M | 439.13M | 377.06M | 362.75M | 318.53M | 416.43M | 444.69M | 480.63M | 455.66M | 476.54M | 450.67M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 880.33M | 877.61M | 864.25M | 821.78M | 820.19M | 867.54M | 897.51M | 915.72M | 921.63M | 967.32M | 973.57M | 973.35M | 996.68M | 948.95M | 905.17M | 894.11M | 739.30M | 726.21M | 735.41M | 752.09M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,540.24M | 1,556.06M | 1,580.06M | 1,613.06M | 1,571.85M | 1,642.26M | 1,695.76M | 1,707.15M | 1,790.25M | 1,835.01M | 1,798.18M | 1,751.82M | 1,753.20M | 1,648.70M | 1,688.08M | 1,723.45M | 1,701.59M | 1,718.71M | 1,736.79M | 1,711.37M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.38M | 8.66M | 9.18M | 9.68M | 9.68M | 9.68M | 9.68M | 9.66M | 9.66M | 9.66M | 9.66M | 9.66M | 9.66M | 9.85M | 10.77M | 11.52M | 12.33M | 12.69M | 12.69M | 12.69M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 841.16M | 437.00M | 437.75M | 439.45M | 920.97M | 441.54M | 950.41M | 969.29M | 446.47M | 448.22M | 1,030.11M | 452.46M | 452.66M | 1,065.76M | 1,074.86M | 456.59M | 460.29M | 976.37M | 460.63M | 993.17M |