Albany International Cash Flow Statement (2009-2025) | AIN

Cash Flow Statement Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income 69.20M5.59M7.79M3.67M10.38M3.33M4.21M2.18M2.76M47.17M24.03M0.38M0.24M11.51M-0.35M0.30M10.69M11.18M11.77M8.11M12.24M-2.12M9.68M37.47M13.32M10.10M13.41M15.99M10.97M1.23M15.22M4.68M7.90M29.84M28.00M17.27M29.41M34.26M40.12M29.59M7.59M32.45M29.59M27.61M27.61M31.44M30.94M28.78M28.07M39.37M10.82M18.24M27.09M26.83M27.15M30.54M27.37M24.72M18.22M17.75M17.35M9.33M-97.64M
Depreciation and Depletion 13.94M13.31M13.20M13.99M14.13M14.39M14.41M14.57M14.35M14.34M13.95M14.13M14.21M14.43M14.23M14.31M14.11M14.28M12.95M13.12M16.47M14.64M15.20M15.52M17.11M17.44M15.95M15.64M15.35M15.67M15.44M15.51M15.50M16.29M16.04M16.59M15.97M15.93M16.64M15.60M15.68M15.59M15.64M15.86M16.43M17.86M20.24M20.56M20.69M20.57M20.69M19.59M20.50M21.49M
Share-based Compensation 0.95M2.05M1.79M0.10M0.34M0.95M0.68M0.84M0.84M0.57M0.39M0.99M-0.70M-0.48M0.29M0.12M0.54M0.41M0.29M0.86M0.35M0.99M0.68M0.20M1.05M0.54M0.32M-0.55M-1.17M0.79M0.65M-0.68M1.20M0.08M0.91M-0.01M1.64M0.61M0.91M0.74M1.70M0.83M1.25M0.38M1.90M2.92M1.75M0.81M3.43M0.20M0.28M2.65M1.00M6.23M
Deferred Taxes 1.12M9.71M-2.83M4.74M-2.21M2.19M-11.02M11.28M-67.12M-58.12M-1.36M2.72M3.87M-7.86M-0.28M-7.99M-0.21M2.95M7.32M2.53M-1.71M-0.61M-6.75M-3.26M-6.18M1.20M15.98M-1.06M-0.32M-13.55M26.50M5.82M3.54M3.07M-1.33M4.44M0.97M1.61M5.16M1.79M0.80M-18.18M7.09M-0.89M2.67M-3.05M-0.78M-0.68M-1.72M-5.16M-7.78M3.58M-6.34M-19.10M
Cash from Discontinued Operations 4.38M-5.35M-0.31M-7.89M
Gains from Investment Securities 2.45M6.95M0.43M0.59M57.97M34.71M-0.30M0.08M3.76M0.96M0.21M0.21M0.21M0.15M0.15M1.35M0.40M0.18M0.30M0.30M6.13M0.33M0.34M0.42M1.00M0.35M0.36M0.37M0.77M-0.28M-0.28M-0.28M3.14M2.45M0.39M0.10M1.32M1.21M
Asset Writedowns and Impairment 1.47M1.63M0.12M1.42M0.04M0.02M0.04M2.24M-0.48M0.68M0.23M0.04M0.02M0.26M0.29M0.00M0.73M3.23M0.59M0.33M0.30M0.53M4.15M0.85M2.13M0.45M0.39M0.72M-0.01M2.02M0.20M0.04M0.30M0.64M0.18M0.35M0.03M0.29M2.87M-0.21M-0.05M-0.80M0.10M0.43M0.04M1.20M0.05M0.07M1.30M0.61M0.47M-0.54M-0.32M
Cash from Operations 16.90M43.92M9.31M29.44M21.05M30.75M22.50M30.97M-42.67M-10.78M43.17M44.78M4.16M28.15M30.75M-0.42M8.85M32.69M41.89M5.38M29.17M-4.57M8.39M17.90M35.69M44.72M71.03M24.57M58.53M43.50M73.76M-6.64M50.67M39.66M56.56M33.69M61.95M52.86M68.98M-5.39M43.10M29.59M60.91M-16.39M31.07M59.14M74.24M9.60M83.39M47.00M78.46M2.12M32.71M43.94M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 1.95M2.28M2.26M2.06M2.18M2.31M2.26M2.13M1.79M1.77M1.59M1.60M1.66M1.65M1.57M1.72M1.80M1.82M1.79M1.70M1.98M2.65M2.63M2.61M2.56M2.37M2.67M2.31M2.41M1.58M2.40M2.56M2.46M2.00M2.36M2.29M2.28M2.29M2.26M2.17M1.43M1.45M1.52M1.50M1.51M1.60M1.75M1.75M1.70M1.74M1.65M1.71M1.25M0.95M
Depreciation & Amortization (CF) 13.94M13.31M13.20M13.99M14.13M14.39M14.41M14.57M14.35M14.34M13.95M14.13M14.21M14.43M14.23M14.31M14.11M14.28M12.95M13.12M16.47M14.64M15.20M15.52M17.11M17.44M15.95M15.64M15.35M15.67M15.44M15.51M15.50M16.29M16.04M16.59M15.97M15.93M16.64M15.60M15.68M15.59M15.64M15.86M16.43M17.86M20.24M20.56M20.69M20.57M20.69M19.59M20.50M21.49M
Change in Working Capital
Change in Receivables 8.40M8.74M7.78M1.38M-1.86M-5.05M17.09M1.90M-3.37M13.89M-3.65M-1.88M1.72M4.51M-5.76M8.40M-10.96M-3.33M-5.10M0.90M-4.79M3.92M14.39M8.11M12.05M2.81M-20.24M12.21M-14.21M10.28M-17.55M3.39M-11.51M2.05M-25.45M3.24M0.13M10.93M-6.56M15.67M-1.27M5.85M-5.96M13.70M26.43M-21.96M-7.13M17.06M-21.99M-13.05M-13.78M20.71M-16.22M-6.64M
Change in Inventory 2.27M-9.75M-2.63M-2.00M8.37M8.94M-4.06M-20.36M3.91M-3.78M-8.51M-3.19M2.99M-2.46M-0.29M-5.98M9.00M1.96M3.63M1.35M5.51M14.92M-1.66M3.94M1.69M2.97M-15.44M16.66M1.50M3.76M-13.00M19.75M4.88M-4.58M-6.36M8.56M1.82M-0.55M0.10M7.55M13.59M3.76M-0.35M12.36M-3.19M-8.88M-15.39M-1.92M-1.15M-2.86M-8.71M12.87M-4.69M-3.07M
Change in Account Payables -2.08M-2.37M-3.67M0.41M2.25M1.65M-2.90M-2.68M6.17M-6.20M-4.22M7.54M0.55M-1.14M4.52M-2.97M-1.29M0.56M-3.13M1.63M-4.44M3.52M-1.46M-4.77M11.42M-2.73M3.19M21.75M-14.28M0.36M2.69M-1.05M-9.34M-5.11M-0.10M9.19M-4.58M-0.30M5.18M-0.38M7.85M-2.40M3.49M5.21M-10.47M-1.41M0.99M7.73M9.95M-10.36M-10.40M17.48M9.40M-8.19M
Change in Accured Expenses -11.73M3.43M7.49M-15.57M-5.43M1.34M9.23M0.99M-1.81M9.18M5.71M-5.46M-8.98M29.91M4.08M-20.38M-12.85M0.17M3.38M-8.84M4.42M-10.97M10.07M5.42M5.85M7.55M-3.96M-11.10M-1.07M3.41M1.37M-15.07M4.17M2.84M4.21M-19.48M2.06M5.11M11.54M-19.35M7.61M-0.88M15.85M-23.14M1.57M5.12M6.01M-22.74M7.37M7.05M7.04M-21.16M-2.15M0.43M
Change in Taxes -1.44M1.76M-0.43M1.12M3.70M1.16M5.74M-6.85M-6.56M-4.49M-2.84M0.76M-5.32M0.44M-4.10M1.63M-1.71M0.65M3.91M-3.84M4.93M-2.49M2.82M3.47M10.02M6.77M-11.95M1.51M5.72M-5.61M2.36M-3.57M5.53M1.79M2.20M-8.08M4.12M2.87M-1.54M-10.89M3.15M10.38M3.37M-11.00M6.05M-0.87M8.71M-5.47M-0.13M-6.40M20.57M-17.08M-0.11M31.02M
Other Working Capital Changes -2.77M-1.56M3.29M-8.08M3.27M-1.49M-0.28M-2.65M1.62M1.78M-0.75M-1.47M3.58M-1.54M0.59M1.06M2.15M2.10M-1.72M5.38M4.97M1.92M-4.69M4.50M5.75M5.73M-2.85M2.80M1.38M-0.13M-10.63M2.16M0.55M4.53M0.82M-2.10M-2.17M-3.95M-8.13M1.98M-5.18M-2.71M-4.17M2.19M-5.07M-0.72M-6.18M6.53M-4.07M-5.22M-4.93M2.62M-6.34M-0.59M
Investing Activities
Capital Expenditures 6.82M7.09M4.03M9.39M4.92M8.97M4.26M6.83M4.31M9.88M11.05M11.81M13.19M14.62M18.38M15.66M14.60M12.80M9.02M7.99M21.92M25.05M21.36M15.32M23.35M21.44M21.02M20.80M14.61M13.44M18.51M12.76M9.21M9.35M10.14M12.53M10.30M8.92M21.04M15.72M19.94M15.29M42.73M16.27M18.62M13.95M34.71M26.86M19.76M15.37M18.26M15.60M13.93M18.03M
Sales of Property, Plant and Equipment 3.21M9.05M1.70M1.16M6.27M0.96M4.69M0.00M-0.01M
Acquisitions 1.90M
Divestments 112.57M38.08M13.00M3.80M
Cash from Investing Activities -9.80M41.34M-1.46M-2.01M-4.26M-8.52M-4.61M-8.43M108.23M28.22M-11.19M-11.82M-7.01M-15.18M-6.11M-13.10M-14.90M-11.86M-9.28M-8.07M-17.83M-25.08M-21.71M-15.47M-23.38M-21.52M-22.19M-20.82M-14.63M-13.70M-49.60M-12.80M-9.21M-9.46M-10.91M-12.54M-10.59M-9.02M-21.55M-15.75M-20.27M-16.81M-43.52M-16.27M-18.70M-147.62M-35.30M-26.88M-18.75M-15.43M-19.13M-15.60M-11.69M-18.28M
Financing Activities
Other financing activities 4.47M0.01M0.02M0.02M0.04M0.00M0.01M0.03M0.00M0.35M0.17M0.42M27.06M0.04M0.11M-1.27M0.01M-1.36M-0.97M-0.49M
Cash from Financing Activities 2.52M-73.40M-19.99M-2.64M-10.00M-4.51M-32.28M-19.13M-52.12M13.20M-25.68M-11.46M15.44M-16.76M-15.96M21.15M-6.68M-21.77M-37.56M-16.71M7.01M-11.21M10.21M4.39M-1.11M-12.90M-10.78M-15.14M-14.97M-64.08M-6.12M54.23M-62.45M-23.48M-28.97M-21.69M-40.81M-6.83M-30.30M26.88M8.53M-44.52M-14.53M41.09M-11.79M-40.13M-41.80M-28.07M-70.16M-23.55M-62.06M15.09M-39.60M-23.76M
Dividend Payments
Dividends Paid - Common 3.71M3.71M3.73M3.77M3.74M3.75M4.07M4.06M4.07M4.07M4.39M8.79M4.42M4.42M4.75M4.77M4.77M5.44M5.44M5.46M5.47M5.47M5.47M5.48M5.49M5.49M5.81M5.81M5.81M5.82M6.14M6.14M6.14M6.14M6.47M6.47M6.48M6.48M6.74M6.66M6.53M6.53M7.78M7.79M7.79M7.80M8.11M8.12M8.12M8.13M8.43M8.26M8.04M
Additional items
Exchange Rate Effect -5.33M-10.94M8.88M-1.90M8.43M1.81M-12.89M-0.72M8.57M-6.98M3.05M-4.73M-3.47M1.28M6.80M2.23M-1.56M-0.61M-5.75M3.91M1.79M2.45M-1.42M7.85M-7.88M-4.44M-0.89M1.02M-1.08M-7.21M3.75M-7.65M2.35M4.54M9.33M-2.90M4.90M-4.11M-1.31M-0.35M-17.91M-12.65M12.44M4.06M-3.92M-0.79M4.78M-2.66M-3.46M2.76M-9.21M2.46M5.91M-0.28M
Change in Cash 4.29M0.92M-3.26M22.89M15.22M19.53M-27.28M2.69M22.02M23.67M9.35M16.78M9.12M-2.51M15.49M9.86M-14.29M-1.54M-10.69M-15.50M20.14M-38.41M-4.54M14.67M3.32M5.85M37.16M-10.37M27.85M-41.49M21.80M27.14M-18.64M11.27M26.01M-3.44M15.46M32.89M15.82M5.38M13.46M-44.39M15.29M12.48M-3.34M-129.41M1.91M-48.01M-8.97M10.78M-11.94M4.07M-12.66M1.62M
Free Cash Flow 10.08M36.83M5.28M20.05M16.13M21.77M18.24M24.13M-46.98M-20.66M32.12M32.98M-9.03M13.53M12.37M-16.08M-5.75M19.89M32.87M-2.61M7.25M-29.62M-12.97M2.58M12.34M23.27M50.02M3.77M43.92M30.05M55.25M-19.40M41.46M30.31M46.42M21.15M51.65M43.94M47.94M-21.11M23.16M14.30M18.18M-32.67M12.44M45.19M39.53M-17.26M63.63M31.63M60.19M-13.48M18.79M25.91M
Net Cash Flow 9.62M11.85M-12.14M24.79M6.79M17.72M-14.39M3.41M13.45M30.64M6.29M21.51M12.59M-3.79M8.68M7.62M-12.73M-0.94M-4.95M-19.41M18.36M-40.86M-3.12M6.83M11.20M10.29M38.05M-11.39M28.93M-34.29M18.05M34.79M-21.00M6.72M16.68M-0.54M10.55M37.00M17.13M5.73M31.36M-31.74M2.86M8.42M0.58M-128.62M-2.86M-45.35M-5.51M8.02M-2.73M1.61M-18.58M1.90M