American International Growth Metrics (2009-2025) | AIG

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 2.42%3.27%-19.37%-29.23%-27.48%-37.58%-19.08%-9.30%-9.96%1.19%-0.80%-1.00%-3.23%-1.81%-1.33%-0.32%-1.55%-2.51%-4.76%-4.83%-3.61%-4.78%-3.63%-3.44%0.07%2.51%0.29%-0.52%-2.07%-2.23%0.01%-0.20%-0.59%0.36%-1.27%2.76%5.12%4.01%6.72%-0.48%9.02%9.92%11.70%14.48%5.07%3.04%1.64%-1.86%-9.91%-12.08%-12.39%-6.43%-0.33%-0.27%3.27%1.40%-68.74%-67.51%-70.09%-70.25%-1.14%-3.56%-0.04%
Assets Growth (3y) -12.55%-13.28%-13.50%-14.03%-14.19%-14.72%-7.48%-3.63%-4.98%-1.06%-2.31%-2.07%-2.80%-3.04%-3.25%-2.88%-1.71%-1.64%-2.73%-2.95%-1.88%-1.55%-1.13%-1.40%-0.87%0.19%-0.33%0.67%0.77%0.68%1.76%0.68%4.44%4.69%5.58%5.40%6.39%5.62%6.61%3.79%1.05%-0.14%-0.18%1.68%-1.92%-3.33%-2.76%-2.35%-34.53%-34.20%-35.32%-34.41%-32.47%-32.14%-32.41%
Assets Growth (5y) -8.62%-8.99%-9.46%-9.63%-9.72%-10.46%-6.18%-3.83%-3.72%-1.12%-2.06%-2.04%-2.09%-1.79%-1.91%-1.88%-1.56%-1.36%-1.89%-1.28%-0.26%-0.08%0.37%-0.40%2.23%2.83%3.37%3.05%3.23%2.94%3.65%2.77%1.52%0.78%0.94%1.46%1.57%0.65%1.85%1.19%-20.31%-20.25%-21.02%-20.52%-21.85%-22.31%-22.76%
Assets (QoQ) 1.68%0.38%1.90%-1.52%2.52%-21.62%-10.56%0.91%-11.76%1.62%0.24%0.18%-0.84%-0.38%0.05%-2.08%0.62%0.11%1.07%-3.29%-0.36%-2.20%0.99%-2.06%-1.57%-1.02%1.19%1.51%0.83%-3.17%0.38%-0.08%0.66%-0.95%0.17%-0.46%1.62%-2.55%4.26%1.82%0.55%-0.01%-2.78%11.54%1.38%1.60%-0.36%2.37%-0.58%0.22%-3.79%-6.03%-2.97%-0.13%2.76%0.10%-2.91%3.41%0.89%-69.14%0.93%-4.80%0.34%2.54%-1.54%-1.32%
Capital Expenditures Growth (1y) -59.78%-59.70%-59.86%-131.32%
Capital Expenditures (QoQ) -19.73%-128.27%241.81%24.96%-19.57%-212.17%72.21%
Cash & Equivalents Growth (1y) -47.06%-51.05%-66.35%-64.59%-15.56%-8.80%-7.55%-5.39%-26.99%-52.43%4.28%-21.91%-6.69%43.02%27.99%94.70%102.93%3.69%-6.07%-21.55%-26.79%6.02%-18.83%27.30%-17.77%-7.90%59.21%-5.85%46.23%-89.97%8.29%29.90%8.17%1,092.74%15.45%22.69%34.08%49.18%20.72%-2.11%4.40%20.94%-4.32%-1.73%-2.26%-20.53%-21.43%-24.86%-15.88%
Cash & Equivalents Growth (3y) -31.15%-40.34%-31.29%-36.05%-16.83%-14.71%7.25%12.88%11.40%-10.98%7.82%6.05%11.50%16.28%-0.82%24.81%6.90%0.41%6.67%-2.03%-4.16%-53.90%11.85%15.90%9.16%3.30%25.79%14.48%28.48%21.31%14.71%15.98%14.83%178.15%10.07%5.68%11.02%12.76%-3.19%-10.26%-4.96%-93.24%
Cash & Equivalents Growth (5y) -9.18%-20.63%-17.17%-16.76%-3.09%-7.37%-1.22%7.51%-3.60%-7.18%10.13%7.41%10.76%-32.01%10.96%18.92%14.08%3.92%8.70%8.42%5.01%11.76%14.29%13.33%12.73%14.74%18.11%7.61%16.70%11.40%2.56%2.87%4.48%-80.29%
Cash & Equivalents (QoQ) 44.01%-14.56%-11.24%-51.52%33.15%-41.27%-6.59%15.60%43.81%-40.46%-4.41%-10.79%-6.31%30.52%-28.42%6.60%43.60%16.80%8.89%11.11%-26.63%5.80%-9.05%3.70%6.25%-19.00%42.64%-33.02%19.01%40.02%-15.65%4.03%-91.83%1,411.17%1.18%-13.37%-9.95%46.28%7.52%-5.33%0.19%18.37%-12.81%0.97%16.06%-6.36%-10.45%0.43%-5.64%-7.42%-14.36%12.44%
Cash from Investing Activities Growth (1y) -239.56%-125.57%-860.53%13.05%977.26%-15.80%-14.73%112.66%-74.81%152.23%711.58%-1,606.95%-60.28%124.63%-95.64%112.77%-4.57%-105.74%169.57%1,520.83%-91.70%4,209.09%15.68%-81.08%22.61%-113.05%-57.75%64.25%3,665.97%134.82%-142.44%-114.83%-113.60%122.12%321.20%259.91%-0.35%-531.87%-216.82%-198.27%68.01%-4.70%-258.82%-43.84%337.76%-38.77%44.82%63.71%-43.32%153.37%-275.22%-282.30%-272.80%-50.45%28.49%-116.61%302.17%-112.61%109.18%48.51%-7.68%637.14%-117.78%95.45%
Cash from Investing Activities Growth (3y) 45.56%-46.32%310.94%-18.38%42.24%49.75%32.12%30.91%-54.29%59.31%39.58%214.75%-68.43%74.36%-48.56%33.73%-54.03%-32.15%9.63%71.43%56.50%56.97%-30.21%-26.95%-102.31%-53.44%-26.52%-26.97%-92.56%-49.49%-45.76%-30.71%-26.90%-129.22%-110.08%-31.24%40.33%-102.27%-62.78%-35.96%34.46%40.53%-95.12%-25.90%-32.55%33.27%-13.98%-44.31%25.57%67.82%30.96%-62.16%47.75%-30.51%77.32%62.99%
Cash from Investing Activities Growth (5y) 3.17%-15.10%58.26%40.28%15.66%39.09%24.20%22.40%-60.42%18.42%18.65%57.50%7.75%-24.77%-15.15%37.50%-20.09%-24.94%4.35%3.62%-20.33%-78.10%-20.46%-15.69%-32.06%-19.69%-29.65%-20.59%31.35%-37.16%-33.06%-16.23%-43.26%49.38%-80.57%-25.68%5.66%10.66%-52.34%-44.26%28.52%45.42%19.99%-17.35%44.71%17.59%52.51%41.19%
Cash from Investing Activities (QoQ) 87.42%-102.51%-1,704.61%-64.64%65.66%5.87%-63.36%1,761.09%-104.53%6.74%118.03%3,204.97%-90.60%992.11%-144.43%187.10%-46.85%-78.79%29.98%551.12%-103.20%1,095.87%681.49%-96.67%1,483.44%-71.96%27.83%-78.40%-268.57%190.76%396.94%395.35%-98.44%-210.62%-73.60%-354.38%125.46%10.16%25.50%-385.16%-9.55%70.20%-5.57%7.18%-258.61%-2.11%57.68%253.41%-309.30%59.40%72.17%339.61%97.07%-385.48%71.64%-8.30%156.51%-512.00%14.10%201.09%-103.52%400.00%-581.90%281.23%-79.50%-109.93%-23.21%
Cash from Operations Growth (1y) -15.25%54.15%35.70%-77.58%-304.76%-94.98%-69.29%-24.43%92.45%544.24%-26.45%-25.27%69.84%-14.25%88.40%129.03%612.08%-51.84%19.44%-66.09%-49.15%-88.04%-35.90%-1.08%-349.48%1,365.71%-32.11%172.01%-967.77%-15.53%-85.28%-40.31%90.92%-54.00%73.56%-134.10%-4.05%-149.50%59.93%-185.96%39.96%217.23%75.57%142.14%209.22%525.36%248.35%6.99%-93.91%-74.24%14.05%42.70%1,174.36%67.44%-1.75%129.01%4.83%10.26%-48.67%-98.60%-110.75%34.79%-20.95%2,928.57%
Cash from Operations Growth (3y) -28.69%-20.72%-32.58%-49.78%-26.96%-34.80%-24.78%8.96%28.40%38.57%18.29%-16.59%40.70%-63.31%12.99%-8.41%-86.59%-5.49%-19.60%-3.01%-149.58%13.98%-59.99%17.11%-64.08%78.58%-44.23%-36.68%-0.27%-29.91%-25.79%-37.19%61.58%-35.61%69.54%-25.65%38.94%53.67%113.86%48.72%26.83%57.25%91.07%38.27%41.75%39.20%57.45%51.78%-6.63%-21.94%-16.84%-64.23%-50.90%35.51%-26.40%-0.98%
Cash from Operations Growth (5y) -27.35%-27.11%-7.16%-37.12%-34.40%-56.28%-20.09%-15.38%31.76%36.06%-6.35%9.32%-83.71%-9.37%-32.12%4.52%-44.48%-19.98%-33.22%-16.93%-26.81%-18.50%-29.20%-28.96%-28.55%27.01%-13.40%-7.77%21.62%7.11%20.10%-23.47%14.91%-15.53%80.88%-8.90%20.40%9.37%61.42%44.10%20.44%40.56%28.60%15.11%37.47%32.01%9.63%8.19%
Cash from Operations (QoQ) 13.16%-7.69%67.85%-51.66%105.82%-18.73%-72.27%-541.43%105.04%397.27%-31.75%-144.11%530.36%-43.23%-30.65%-117.80%1,323.49%24.74%-15.70%-60.20%15.07%209.34%-76.07%-40.31%-72.94%1,558.10%-63.07%-250.54%258.99%-23.20%47.97%-690.97%112.58%-86.62%500.00%-189.85%163.75%-49.50%-217.88%-174.16%69.67%263.18%-310.77%42.44%159.22%144.38%-49.41%49.18%239.06%36.13%-84.46%-91.50%1,333.33%502.68%-80.56%-24.12%88.33%253.63%-54.68%-65.27%98.08%64.63%-98.76%-366.67%2,583.93%-3.45%-52.64%
Dividends Paid - Common Growth (1y) -97.37%-24.56%108.33%87,760.00%6,885.71%-2,960.47%2,072.00%-96.65%-81.39%107.28%-89.07%17.69%-6.59%-7.82%97.75%97.11%113.53%112.12%-3.98%-5.87%-15.43%-17.14%-15.09%-10.28%-5.86%-1.38%-1.39%-2.78%-3.81%-2.45%-1.77%-0.36%-0.72%-1.43%-0.72%-1.08%0.00%-0.36%-2.54%-4.35%-6.52%-9.49%-10.78%-10.61%-9.30%4.84%5.83%5.51%3.85%0.38%0.00%-2.01%-3.70%-2.68%-3.15%-0.82%
Dividends Paid - Common Growth (3y) -2.13%-30.10%16.23%70.36%225.86%129.85%24.26%67.43%-57.34%-28.13%28.91%-40.80%29.74%19.04%17.45%17.26%18.52%19.35%20.12%-7.01%-6.36%-8.51%-7.28%-6.31%-4.57%-3.49%-1.75%-1.29%-1.41%-1.52%-1.42%-1.68%-1.94%-2.46%-3.85%-4.78%-5.43%-5.35%-1.85%-2.73%-3.37%-4.16%-1.61%-1.89%-2.59%-3.20%0.80%0.83%0.84%
Dividends Paid - Common Growth (5y) 17.35%-7.39%25.15%56.50%129.88%85.44%27.52%30.79%-42.01%-21.64%16.18%-29.54%13.75%8.84%9.28%9.33%10.03%10.18%10.76%-4.75%-4.14%-5.33%-4.78%-4.46%-3.83%-3.42%-3.08%-3.51%-3.90%-4.13%-1.89%-2.14%-2.32%-2.66%-1.32%-1.79%-2.65%-3.25%-1.58%-2.28%-2.59%
Dividends Paid - Common (QoQ) -78.61%-68.42%-86.11%180.00%514.29%-12.79%5,757.33%-77.74%-351.53%166.22%-90.98%23.81%-1.65%-0.56%-2.81%-1.73%-2.94%113.33%-3.13%6.45%-3.58%-3.43%-5.03%-4.36%-5.54%-1.03%0.35%0.35%-1.04%-1.05%-1.06%-0.71%0.36%-0.36%0.36%-1.08%-0.36%0.36%0.00%0.00%-0.72%-1.82%-1.86%-2.27%-3.88%-3.23%-1.67%-0.85%11.11%-2.31%-1.97%-2.41%7.41%-2.68%-3.94%-4.10%8.55%-3.15%-1.63%
EBITDA Margin Growth (1y) 2,115.00-114.00-580.00-75.00618.00119.00-2578.00229.00390.00-287.002,493.00-413.00-1355.00-498.00-362.0046.00141.00321.00171.00139.00-194.0030.0088.00-276.00155.0064.00443.00455.00360.00389.00-36.00-15.00-134.00-255.0050.00-63.00330.00346.00-318.00358.00-1378.00601.001,079.001,054.00794.00-142.00-823.00-1577.00-364.00-1535.00-988.002,356.003,100.00-780.00-728.00-3476.00-3818.00384.00263.00437.00181.00558.00-226.00-498.00
EBITDA Margin Growth (3y) 3,123.00-282.00-666.00-259.00-348.00-666.00-448.00-138.00-824.00-464.002,302.00-228.00-1407.00-147.00-102.00-91.00103.00415.00702.00318.00322.00483.00495.00165.00382.00198.00456.00377.00556.00480.00-304.00280.00-1182.00692.00811.001,348.00-254.00805.00-62.00-165.00-948.00-1076.00-733.001,833.003,530.00-2457.00-2540.00-2697.00-1083.00-1932.00-1453.00-683.00-537.00162.00-690.00-3537.00
EBITDA Margin Growth (5y) 1,909.00-460.00-857.00-75.00-400.00-315.00-188.00-275.00-862.00-370.002,833.00-49.00-892.00305.00304.00349.00329.00549.00716.00240.00518.00574.00227.00459.00-666.001,145.001,217.001,788.00-28.00939.00-49.00-243.00-752.00-984.00-1001.002,127.002,482.00-1510.00-1779.00-1285.00-1667.00-1472.00-1198.00-1207.00-107.00-1515.00-2502.00-2758.00
EBITDA Margin (QoQ) 2,180.00402.00-618.00151.00-50.00-64.00-113.00844.00-549.00-2761.002,695.001,005.00-1225.0018.00-211.0063.00-369.00155.00197.00158.00-189.005.00164.00-174.0035.0063.00-199.00257.00-57.00442.00-187.00162.00-28.0017.00-165.0043.00-149.00321.00-278.00436.00-133.00-342.00397.00-1299.001,846.00135.00372.00-1559.00911.00-546.00-382.00-347.00-260.000.002,963.00397.00-4140.0052.00215.0055.0062.00-68.00388.00-200.00438.00-852.00116.00
EBIT Growth (1y) 468.31%-26.49%-18.38%10.39%7.10%-11.45%-97.55%-15.89%27.58%0.38%3,532.81%-10.60%-41.39%-14.22%-23.16%2.97%0.77%1.04%12.73%-6.10%-8.53%-1.49%-20.41%-19.84%-21.50%-3.74%18.00%12.66%22.34%-1.90%-9.70%-3.40%-11.53%-15.17%-0.59%-2.89%18.95%22.19%0.35%6.63%-35.34%-10.12%11.50%10.32%45.81%9.18%-2.24%-9.91%-11.48%-29.14%-28.18%-272.20%9.14%-67.86%-67.92%114.81%-72.29%18.28%13.67%44.44%12.87%48.08%-20.66%-33.59%
EBIT Growth (3y) 98.02%-13.23%-10.14%-6.02%-7.14%-8.64%-11.93%-8.17%-9.00%-4.53%215.71%-4.74%-18.56%-5.13%-11.66%-8.14%-10.22%-1.42%1.92%-5.35%-4.23%-2.38%-5.35%-4.45%-5.29%-7.13%1.94%1.86%8.79%0.56%-3.42%0.01%-12.05%-2.33%3.61%4.54%3.89%6.24%3.04%1.95%-5.85%-11.41%-7.84%-54.83%12.10%-37.12%-39.15%-38.76%-35.55%-35.42%-36.02%-28.32%-30.11%-17.43%-33.86%28.91%
EBIT Growth (5y) 35.61%-10.75%-8.87%-4.30%-5.89%-5.37%-9.33%-10.24%-11.56%-3.77%96.85%-4.83%-12.30%-4.21%-5.98%-3.35%-4.77%-4.43%-1.01%-4.47%-1.56%-0.73%-3.29%-2.01%-8.16%-2.53%3.46%4.45%3.95%-0.04%-0.36%-0.12%-2.56%-6.34%-4.82%-30.41%1.62%-22.86%-24.09%-23.03%-24.07%-23.36%-22.17%-18.21%-15.12%-15.32%-27.29%-26.10%
EBIT Margin Growth (1y) 2,115.00-114.00-580.00-75.00618.00119.00-2578.00229.00390.00-287.002,493.00-413.00-1355.00-498.00-362.0046.00141.00321.00171.00139.00-194.0030.0088.00-276.00155.0064.00443.00455.00360.00389.00-36.00-15.00-134.00-255.0050.00-63.00330.00346.00-318.00358.00-1378.00601.001,079.001,054.00794.00-142.00-823.00-1577.00-364.00-1535.00-988.002,356.003,100.00-780.00-728.00-3476.00-3818.00384.00263.00437.00181.00558.00-226.00-498.00
EBIT Margin Growth (3y) 3,123.00-282.00-666.00-259.00-348.00-666.00-448.00-138.00-824.00-464.002,302.00-228.00-1407.00-147.00-102.00-91.00103.00415.00702.00318.00322.00483.00495.00165.00382.00198.00456.00377.00556.00480.00-304.00280.00-1182.00692.00811.001,348.00-254.00805.00-62.00-165.00-948.00-1076.00-733.001,833.003,530.00-2457.00-2540.00-2697.00-1083.00-1932.00-1453.00-683.00-537.00162.00-690.00-3537.00
EBIT Margin Growth (5y) 1,909.00-460.00-857.00-75.00-400.00-315.00-188.00-275.00-862.00-370.002,833.00-49.00-892.00305.00304.00349.00329.00549.00716.00240.00518.00574.00227.00459.00-666.001,145.001,217.001,788.00-28.00939.00-49.00-243.00-752.00-984.00-1001.002,127.002,482.00-1510.00-1779.00-1285.00-1667.00-1472.00-1198.00-1207.00-107.00-1515.00-2502.00-2758.00
EBIT Margin (QoQ) 2,180.00402.00-618.00151.00-50.00-64.00-113.00844.00-549.00-2761.002,695.001,005.00-1225.0018.00-211.0063.00-369.00155.00197.00158.00-189.005.00164.00-174.0035.0063.00-199.00257.00-57.00442.00-187.00162.00-28.0017.00-165.0043.00-149.00321.00-278.00436.00-133.00-342.00397.00-1299.001,846.00135.00372.00-1559.00911.00-546.00-382.00-347.00-260.000.002,963.00397.00-4140.0052.00215.0055.0062.00-68.00388.00-200.00438.00-852.00116.00
EBIT (QoQ) 649.51%-6.55%-22.80%5.09%-3.06%3.77%4.42%1.96%-19.84%-97.13%3,489.06%54.66%-36.93%3.77%-11.68%1.39%-7.68%-7.05%18.36%-0.78%-7.44%3.71%-1.42%-3.35%-0.31%-16.20%-0.72%-5.34%22.24%2.72%-5.21%2.79%-1.98%-5.45%1.41%-5.86%-6.01%10.80%-0.94%15.31%-3.45%-9.00%5.25%-30.08%34.21%12.89%4.13%-7.58%0.49%1.09%-4.04%-9.20%-19.56%2.46%-330.10%157.55%-76.31%2.27%6.19%7.70%1.12%-1.72%34.94%-15.84%32.67%-47.34%12.95%
EBT Growth (1y) 125.18%777.78%159.19%228.24%-187.02%13.99%-1,060.13%-80.87%421.01%2.34%188.33%-317.94%-37.28%80.75%-54.61%135.60%-20.94%41.55%156.28%-66.09%66.12%-43.04%-103.81%-502.19%-105.67%11.99%740.87%-17.84%907.01%-41.67%-480.33%125.33%-28.95%-24.90%45.52%-179.43%-5.95%46.73%182.51%249.06%121.66%-625.91%-70.79%-153.86%84.83%101.52%491.30%125.63%20.85%2,570.07%79.41%-2,892.31%-104.04%-77.43%-71.82%112.00%558.01%-30.36%-41.00%-279.96%-9.26%150.24%10.02%176.68%
EBT Growth (3y) 39.31%117.15%91.47%18.84%20.55%28.23%56.73%-47.06%53.14%37.83%44.67%-35.92%-6.26%13.38%-26.92%21.40%-27.54%-3.34%-14.47%-53.36%-8.75%-28.07%-43.07%6.27%-31.25%-21.13%-136.80%38.11%94.80%-13.70%19.57%32.00%13.99%-98.28%28.69%-38.17%56.78%-51.03%50.74%30.17%70.44%28.80%45.79%-80.23%-27.86%27.89%44.05%41.92%-39.29%61.31%-33.19%-100.23%-44.82%-26.73%-43.24%29.38%
EBT Growth (5y) 18.62%92.16%50.96%15.60%18.14%11.20%-18.89%-17.11%31.59%10.81%17.62%-26.56%-17.74%-0.98%-25.23%16.49%-15.66%-16.93%-26.94%-18.36%-12.68%-16.33%-16.03%7.28%-7.49%-42.06%39.06%28.24%88.96%-44.76%24.18%15.34%27.04%18.68%27.68%-45.69%-16.96%-6.68%22.16%21.88%-1.72%-19.60%-12.43%-23.15%-17.80%16.65%14.17%26.07%
EBT Margin Growth (1y) 5,778.00748.00421.0012,888.00-1761.00281.00-2689.00-5141.003,335.00-91.003,984.00-5209.00-763.00708.00-714.004,757.00-289.001,059.001,069.00-766.00957.00-1151.00-1898.00-2593.00-2545.00315.00663.00-536.001,549.00-608.00-2959.003,348.00-320.00-257.001,056.00-1246.00-121.00386.002,305.001,430.00845.00-11744.00-616.00-1454.001,500.0010,420.001,335.00677.00553.002,735.001,094.003,066.00-4168.00-1681.00-1275.00-2433.001,909.00-251.00-552.00-1935.00-149.001,237.00163.002,210.00
EBT Margin Growth (3y) 7,352.00938.001,716.002,537.00811.00898.00582.00-5594.002,283.001,676.004,340.00-1219.00-94.00616.00-1542.001,398.00-1877.00223.00-165.00-3895.00-39.00-1443.00-4193.00219.00-1316.00-549.00-1240.001,567.001,108.00-479.00402.003,533.00404.00-11615.002,745.00-1269.002,223.00-939.003,025.00654.002,897.001,410.001,813.002,290.00-2115.0011,474.001,154.001,311.00-1707.00803.00-734.00-1302.00-2408.00-695.00-1665.00-2158.00
EBT Margin Growth (5y) 6,300.002,705.002,072.006,527.001,479.00806.00-247.00-8953.00695.00841.003,105.00-4348.00-1091.00323.00-3838.004,210.00-647.00-641.00-2068.00-1793.00-480.00-1314.00-832.00404.00-593.00-11908.00450.001,543.003,453.00-1803.001,122.002,756.002,456.001,539.005,174.002,474.00-1392.00115.002,843.001,287.00638.00-522.00-14.00-2078.00-356.0012,459.00764.001,586.00
EBT Margin (QoQ) 4,965.00-335.00-5791.006,939.00-65.00-662.006,676.00-7710.001,978.00-3632.004,224.00766.00-1448.00443.00-4970.005,212.0023.00-979.00501.00167.001,370.00-968.00-1335.001,891.00-738.00-1715.00-2030.001,938.002,123.00-1368.00-3229.004,023.00-34.00-3719.003,078.00355.0029.00-2406.00776.001,480.00536.00-487.00-99.00894.00-12053.0010,642.00-937.003,848.00-3133.001,558.00-1595.003,723.00-951.00-84.00378.00-3511.001,536.00322.00-780.00830.00-624.0021.00-2162.002,616.00762.00-1053.00-115.00
EBT (QoQ) 102.62%-402.34%-2,085.30%114.52%-8.53%-79.61%4,634.64%-109.86%219.82%-271.71%194.32%65.43%-61.80%48.20%-332.72%147.61%10.09%-62.78%82.51%5.72%97.10%-32.61%-75.85%417.97%-32.42%-104.51%-2,449.57%92.70%1,435.51%-74.21%-568.79%149.99%-3.47%-268.15%131.22%40.23%2.04%-221.96%54.49%266.04%59.19%-31.41%-17.78%146.91%-477.68%103.81%-251.63%947.31%-96.89%1,380.27%-93.43%3,895.80%-31.31%-0.54%-202.28%94.21%483.55%24.15%-56.45%120.88%-41.68%5.19%-232.82%211.37%60.83%-53.76%-7.42%
Enterprise Value Growth (1y) -252.82%75.90%85.33%25.78%-104.51%-46.33%-157.08%10.66%27.04%-15.23%-10.29%-88.70%92.63%14.09%-7.16%14.36%-1,458.38%-10.69%9.62%11.73%11.59%17.35%16.94%12.45%20.38%11.73%8.34%17.33%8.50%21.05%11.09%2.92%-4.61%-36.57%-0.28%3.10%13.38%10.25%-4.20%2.08%-50.59%-47.78%-48.10%-39.49%21.50%29.20%33.45%37.72%38.82%54.23%19.76%22.89%0.23%13.16%22.59%30.08%8.89%-81.17%-20.32%-108.69%-13.06%19.62%20.56%22.97%
Enterprise Value Growth (3y) -73.96%25.93%25.35%-7.76%52.08%-13.14%-44.84%-13.02%5.71%-3.09%-2.22%-12.57%-0.53%7.71%7.00%12.85%-122.20%6.88%11.72%13.87%13.64%16.80%12.19%11.10%8.66%1.64%6.50%8.04%6.06%1.09%2.42%2.70%-10.92%-21.90%-15.67%-9.79%-0.80%2.07%-0.89%5.24%10.24%21.76%7.53%12.50%21.75%34.47%25.51%30.49%17.77%10.37%9.25%-4.01%-0.92%-8.14%9.56%-3.97%
Enterprise Value Growth (5y) -43.33%17.32%16.63%1.11%-8.68%-5.79%-17.93%-2.22%10.01%4.38%4.05%-0.64%5.84%11.34%8.10%11.88%-60.04%2.73%9.31%9.68%10.21%6.72%6.69%7.79%0.12%-4.77%-4.75%-1.22%0.40%-0.25%1.75%4.36%8.11%10.11%3.74%8.66%8.97%17.89%8.60%14.43%8.05%5.51%5.93%0.45%13.17%16.34%16.95%11.60%
Enterprise Value (QoQ) -1,413.10%7.65%58.42%39.28%-3.38%43.80%-110.39%-67.31%26.03%1.26%26.89%-36.64%-16.81%5.49%-25.09%94.66%-1,260.93%-17.89%0.02%2.85%3.33%3.75%2.35%2.70%9.63%3.27%-2.93%11.51%-0.19%-0.45%7.16%2.06%13.56%-13.12%-1.36%-5.53%-12.86%16.94%2.06%5.66%-16.94%3.57%7.95%-45.09%-14.76%3.37%13.30%18.35%-3.50%9.17%18.86%19.80%22.57%-59.24%22.02%-3.76%32.60%-41.93%29.57%-35.22%-34.01%5.74%-22.17%26.74%4.72%6.84%-18.47%
EPS (Basic) Growth (1y) 105.36%-153.19%-953.45%130.51%-165.74%492.00%68.69%-43.71%219.72%35.71%172.90%-123.80%-12.35%39.10%30.97%150.00%-24.16%14.05%4.05%-62.69%60.18%-36.49%-111.04%-400.00%-106.63%29.10%352.94%-95.33%1,108.33%-30.06%-544.19%-150.17%-14.88%-14.05%28.27%90.45%-27.18%21.15%154.01%241.43%165.33%-826.19%-56.76%-108.08%123.62%101.20%509.38%7,003.15%14.61%3,054.55%84.10%-84.07%-91.18%-66.86%-72.98%-86.42%288.89%-614.75%-22.68%1,053.27%-32.57%133.79%25.33%-1.34%
EPS (Basic) Growth (3y) 26.87%41.44%24.90%65.55%-11.64%111.05%31.98%-59.39%40.88%29.13%44.12%-64.59%2.11%0.25%-29.08%17.59%-27.66%-2.21%-33.77%-61.17%2.31%-16.92%-47.98%-155.40%-17.13%-8.10%-100.49%22.43%102.06%-10.03%19.84%32.72%18.04%-112.25%29.42%77.82%62.87%-52.71%50.71%114.65%89.45%40.17%69.29%-3.85%-39.08%28.58%44.72%51.74%-26.74%-282.16%-27.28%-37.04%-38.61%-16.78%-36.02%15.62%
EPS (Basic) Growth (5y) 15.19%35.03%21.57%14.96%-3.47%49.06%49.05%-15.72%38.99%12.04%17.89%-17.71%-6.57%-1.87%-29.84%-22.29%-7.12%-10.88%-23.95%-20.33%-7.87%-9.80%-13.63%14.64%1.91%-54.59%31.17%44.36%108.16%-42.37%35.30%31.18%33.34%23.46%31.15%16.22%-15.26%2.03%22.05%16.77%18.47%-46.28%0.27%6.84%-9.92%17.28%24.05%80.20%
EPS (Basic) (QoQ) 101.17%23.40%-11,404.85%103.29%-111.57%-1,880.00%504.08%-107.10%169.01%-258.16%826.45%-84.90%-21.76%-15.04%-337.17%155.60%24.16%-20.00%-9.46%-15.67%86.73%-27.01%-67.53%262.00%-25.97%-112.69%-782.35%92.00%1,541.67%-75.14%-781.40%141.30%0.00%-257.85%-283.77%114.05%0.97%-231.73%48.91%207.14%68.00%-41.27%33.78%101.01%-559.80%103.50%-125.00%5,662.50%-97.53%1,672.73%183.21%-7.65%-31.96%3.46%-75.49%-48.86%155.56%-15.65%-87.68%1,364.11%-438.26%112.67%83.80%-14.40%69.49%-53.00%44.68%
EPS (Weighted Average and Diluted) Growth (1y) 105.36%-153.19%-953.45%130.49%-165.74%492.00%68.69%-43.68%219.72%35.71%172.90%-123.80%-12.35%38.35%30.09%149.63%-24.83%13.04%3.40%-63.16%58.93%-37.02%-111.18%-406.12%-106.74%29.01%347.06%-95.33%1,083.33%-30.18%-554.76%-150.17%-14.41%-13.56%28.27%90.45%-25.74%21.57%152.55%238.57%164.00%-837.90%-55.56%-108.25%122.73%101.20%500.00%6,918.83%14.29%3,018.18%84.90%-84.23%-91.27%-66.76%-72.68%-86.21%295.45%-614.95%-23.71%1,052.13%-33.33%133.73%25.68%-1.19%
EPS (Weighted Average and Diluted) Growth (3y) 26.87%41.44%24.90%65.55%-11.64%110.75%31.94%-59.48%40.76%28.51%43.91%-64.83%1.54%-0.50%-29.08%17.59%-27.66%-2.79%-34.14%-61.38%1.75%-17.22%-48.22%-156.92%-17.21%-8.00%-100.49%22.43%102.06%-9.81%19.68%32.59%18.83%-113.66%29.42%77.82%63.45%-52.40%50.39%113.95%88.71%40.38%70.20%-3.93%-39.43%28.56%44.72%51.57%-26.66%-281.14%-27.23%-36.97%-38.72%-16.74%-36.01%16.22%
EPS (Weighted Average and Diluted) Growth (5y) 15.19%34.65%21.25%14.96%-3.80%48.58%49.05%-15.72%38.99%11.51%17.83%-17.71%-7.04%-2.36%-29.84%-22.29%-7.48%-11.13%-24.00%-20.36%-7.71%-9.83%-13.88%14.63%2.15%-55.13%31.17%44.36%107.80%-42.10%35.52%31.03%33.69%23.79%31.00%16.19%-15.31%2.25%22.05%16.75%18.33%-46.44%0.55%7.09%-10.14%17.25%23.78%79.96%
EPS (Weighted Average and Diluted) (QoQ) 101.17%23.40%-11,404.85%103.29%-111.57%-1,880.00%503.89%-107.10%169.01%-258.16%826.45%-84.90%-21.76%-15.04%-337.17%155.60%23.49%-20.11%-9.52%-15.79%85.71%-26.92%-67.76%263.27%-26.40%-112.98%-782.35%92.00%1,508.33%-75.15%-797.62%140.27%0.00%-261.86%-283.77%113.78%0.99%-234.31%48.91%207.14%65.33%-41.94%34.72%104.12%-562.12%103.50%-125.00%5,612.50%-97.51%1,645.45%184.12%-7.61%-31.94%3.50%-75.77%-48.84%159.09%-14.91%-87.77%1,367.33%-437.38%112.61%84.63%-15.09%70.69%-53.03%45.16%
FCF Margin Growth (1y) -118.002,102.00869.00-2435.00-5338.00-3051.00-1679.00-103.003,753.001,014.00-738.00-196.00177.00-237.00751.00618.00560.00-445.00200.00-683.00-229.00-477.00-269.0043.00-1065.00978.00-438.00879.00-7361.00-5.00-771.00-518.007,382.00-526.00115.00-1110.0017.00-750.00111.00-578.00378.00605.00456.001,305.00849.001,662.001,472.00-120.00-417.00-1623.00105.00-843.00715.00850.002,148.002,818.0030.00314.00-2038.00-2269.00-853.00388.00-402.00942.00
FCF Margin Growth (3y) -1703.0065.00-1548.00-2735.00-1408.00-2274.00-1667.00318.004,490.00332.00213.00-262.00508.00-1159.00682.00-23.00-734.0056.00-507.00239.00-8654.00496.00-1479.00404.00-1044.00447.00-1095.00-748.0038.00-1281.00-546.00-2206.007,777.00-671.00682.00-383.001,244.001,518.002,039.00607.00810.00645.002,033.00342.001,147.00889.003,725.001,855.00328.00-458.00215.00-294.00-109.001,553.00-292.001,490.00
FCF Margin Growth (5y) -966.00-617.00-597.00-2800.00-1077.00-3196.00-1735.00-322.003,196.00833.00-494.00660.00-7918.00-186.00-528.00339.00-713.00-475.00-1163.00-1389.00-1256.00-780.00-1253.00-1283.00-649.00302.00-528.00-22.001,265.00986.001,382.00-1021.008,208.00-631.002,259.00-1346.001,542.00745.004,292.002,582.001,554.001,809.002,143.00891.00323.001,592.001,285.00528.00
FCF Margin (QoQ) -277.001,063.00999.00-1902.001,943.00-170.00-2306.00-4805.004,230.001,202.00-730.00-949.001,491.00-551.00-188.00-575.001,077.00437.00-321.00-633.0072.001,083.00-1205.00-179.00-176.001,291.00-893.00-1287.001,867.00-126.00425.00-9527.009,222.00-892.00678.00-1627.001,315.00-251.00-546.00-500.00548.00610.00-1236.00456.00775.00460.00-386.00-1.001,589.00270.00-1978.00-297.00383.001,998.00-2926.001,260.00518.003,296.00-2256.00-1528.00803.00943.00-2487.00-112.002,044.00153.00-1144.00
FCF Payout Ratio Growth (1y) 65.22%-88.29%183.24%117,466.55%-23,060.69%-3,435.90%1,052.86%-98.54%103.63%115.11%-90.85%247.09%83.68%670.79%208.50%99.26%-185.59%-85.53%41.43%-65.39%92.08%-1.91%476.81%50.31%-937.31%114.39%-43.19%-385.11%7.55%-297.08%-38.58%65.15%-65.35%184.08%-43.45%334.74%191.56%-84.07%-72.02%-10.60%1,434.00%251.36%-21.77%-37.36%-92.88%-37.39%7.72%-53.93%-0.94%-8.95%94.82%6,899.43%-995.90%-27.80%22.52%-96.73%
FCF Payout Ratio Growth (3y) 50.16%70.17%-16.12%44.02%290.66%159.43%238.68%48.18%-53.42%61.49%29.44%-26.37%33.76%-28.55%3.05%193.05%1.20%-39.30%-32.73%66.73%-51.58%8.76%-83.16%26.26%-51.73%-151.23%52.59%-41.78%32.61%50.36%-35.85%-54.03%39.78%193.28%35.19%-50.16%49.10%44.22%-29.49%-38.22%-36.34%2.65%26.05%17.97%172.35%-38.06%-25.61%37.00%1.83%
FCF Payout Ratio Growth (5y) 28.99%-35.71%-8.02%67.12%110.28%-0.94%40.70%92.66%-44.52%45.76%18.68%5.52%-65.07%-26.15%-45.95%54.43%-24.82%-25.19%-12.79%9.99%3.94%25.79%-11.10%-20.46%25.67%195.35%14.74%-46.66%5.49%28.68%-10.30%-39.38%17.20%29.47%17.80%-23.63%113.53%-54.74%-25.44%-10.86%-9.97%
FCF Payout Ratio (QoQ) 524.01%-93.65%-79.65%-734.82%242.74%53.61%8,346.60%-225.06%79.44%153.09%-89.30%211.07%-14.53%-67.85%306.11%64.62%258.66%-87.13%162.30%-170.71%160.65%25.74%-35.82%-116.18%851.05%639.40%-83.28%-211.69%255.23%95.94%-183.93%63.79%-230.92%161.06%-147.62%-71.85%268.26%-58.93%97.67%-32.97%-70.72%-27.88%531.61%1,050.17%-93.29%-83.94%405.78%30.67%-41.00%-72.37%116.32%180.97%-45.78%-40.89%7,671.95%-135.96%104.37%0.31%107.73%
Free Cash Flow Growth (1y) 27.89%115.20%38.04%-72.24%-367.13%-94.48%-72.73%-32.89%92.45%544.24%-26.45%-25.27%69.84%-14.25%88.40%129.03%612.08%-51.84%19.44%-66.09%-49.15%-88.04%-35.90%-1.08%-349.48%1,365.71%-32.11%172.01%-967.77%-15.53%-85.28%-40.31%90.92%-54.00%73.56%-134.10%-4.05%-149.50%59.93%-185.96%39.96%217.23%75.57%142.14%209.22%525.36%248.35%6.99%-93.91%-74.24%14.05%42.70%1,174.36%67.44%-1.75%129.01%4.83%10.26%-48.67%-98.60%-110.75%34.79%-20.95%2,928.57%
Free Cash Flow Growth (3y) -31.19%-8.52%-34.82%-48.17%-27.26%-32.68%-27.70%4.73%28.40%38.57%18.29%-16.59%40.70%-63.31%12.99%-8.41%-86.59%-5.49%-19.60%-3.01%-149.58%13.98%-59.99%17.11%-64.08%78.58%-44.23%-36.68%-0.27%-29.91%-25.79%-37.19%61.58%-35.61%69.54%-25.65%38.94%53.67%113.86%48.72%26.83%57.25%91.07%38.27%41.75%39.20%57.45%51.78%-6.63%-21.94%-16.84%-64.23%-50.90%35.51%-26.40%-0.98%
Free Cash Flow Growth (5y) -16.81%-20.57%-9.03%-35.91%-30.82%-55.44%-21.97%-17.37%31.76%36.06%-6.35%9.32%-83.71%-9.37%-32.12%4.52%-44.48%-19.98%-33.22%-16.93%-26.81%-18.50%-29.20%-28.96%-28.55%27.01%-13.40%-7.77%21.62%7.11%20.10%-23.47%14.91%-15.53%80.88%-8.90%20.40%9.37%61.42%44.10%20.44%40.56%28.60%15.11%37.47%32.01%9.63%8.19%
Free Cash Flow (QoQ) 45.01%56.97%37.94%-59.27%144.02%0.69%-72.26%-491.97%105.04%397.27%-31.75%-144.11%530.36%-43.23%-30.65%-117.80%1,323.49%24.74%-15.70%-60.20%15.07%209.34%-76.07%-40.31%-72.94%1,558.10%-63.07%-250.54%258.99%-23.20%47.97%-690.97%112.58%-86.62%500.00%-189.85%163.75%-49.50%-217.88%-174.16%69.67%263.18%-310.77%42.44%159.22%144.38%-49.41%49.18%239.06%36.13%-84.46%-91.50%1,333.33%502.68%-80.56%-24.12%88.33%253.63%-54.68%-65.27%98.08%64.63%-98.76%-366.67%2,583.93%-3.45%-52.64%
Gross Margin Growth (1y) 3,895.00899.00619.00-1938.00-871.00-427.00-2014.001,632.001,685.00709.002,701.00-342.00-149.00102.00-172.001,125.00-239.00194.00337.00-683.00105.00-326.00-1096.00-2905.00-1322.00-145.00-417.00-1206.00635.00-359.00-2958.003,192.00-52.00293.001,547.00-519.00-523.00114.001,900.001,209.00983.00-2321.00-408.00-1189.00824.001,244.001,102.001,638.00169.002,048.00321.004,153.00-6149.00-1703.00-1012.00-5067.004,341.0066.00-255.00254.00-399.00359.00249.00-5.00
Gross Margin Growth (3y) 4,709.001,180.001,305.00-647.00665.00383.00514.002,415.001,297.001,005.002,866.00100.00-283.00-30.00-930.00-2463.00-1456.00-277.00-1175.00-4794.00-582.00-830.00-4470.00-919.00-738.00-210.00-1827.001,466.0060.0048.00489.003,882.00408.00-1914.003,039.00-499.001,283.00-963.002,594.001,658.001,976.00971.001,016.004,602.00-5156.001,589.00411.00723.00-1639.00411.00-946.00-660.00-2207.00-1278.00-1018.00-4818.00
Gross Margin Growth (5y) 4,321.001,476.001,471.00-205.00530.00251.00-244.00-1172.0080.00534.001,354.00-4011.00-970.00-534.00-4305.00-477.00-872.00-343.00-2585.00-2122.00-1157.00-423.00-1023.00-229.00-279.00-2418.00-336.001,486.001,867.00-1029.001,183.004,330.001,401.001,379.004,463.005,291.00-4696.00-618.001,903.00744.00168.00-666.00-252.00-211.00-1214.002,014.00406.00973.00
Gross Margin (QoQ) 2,854.00-112.001,117.0037.00-143.00-392.00-1440.001,104.00301.00-1979.002,206.001,156.00-675.0013.00-836.001,349.00-424.00-261.00461.00-15.009.00-118.00-560.00773.00-422.00-887.00-2369.002,356.00755.00-1159.00-3158.004,198.00-239.00-3758.002,991.00954.00106.00-2504.00925.00950.00743.00-718.00234.00724.00-2561.001,195.00-547.002,736.00-2141.001,053.00-11.001,268.00-262.00-674.003,820.00-9034.004,184.0017.00-235.00374.00-91.00-304.00275.00-279.00667.00-413.0020.00
Gross Profit Growth (1y) 407.75%-7.54%13.81%-27.68%-26.48%-22.05%-65.20%14.38%57.43%27.99%201.34%-2.28%-11.24%8.24%-13.54%25.29%-8.48%-9.39%11.33%-21.60%0.62%-8.18%-38.00%-61.10%-42.78%-8.69%-8.85%-57.01%22.13%-20.81%-73.36%302.42%-8.20%-1.48%122.11%-12.87%-4.43%10.33%89.73%24.91%40.52%-57.46%-27.78%-37.99%14.75%59.90%58.11%111.37%6.11%88.80%15.61%-257.92%-96.84%-60.17%-57.34%124.15%941.67%-10.53%-12.18%16.29%-8.03%16.33%-0.60%-8.83%
Gross Profit Growth (3y) 80.46%-2.66%6.07%-6.85%0.90%2.60%-3.21%11.88%8.54%7.87%42.62%-1.36%-6.50%-3.43%-15.81%-27.44%-19.23%-8.75%-14.31%-49.20%-11.08%-12.76%-46.81%-12.37%-13.76%-10.69%-18.61%14.66%2.33%-4.87%3.93%63.62%7.23%-22.67%44.92%-12.28%15.50%-9.13%29.39%17.86%19.60%8.69%9.70%-59.66%-66.25%6.34%-7.96%-6.94%-29.60%-12.37%-24.34%-23.74%-32.88%-25.44%-28.06%31.15%
Gross Profit Growth (5y) 36.70%-1.98%2.81%-4.51%-1.10%-2.12%-8.95%-15.65%-5.94%1.03%10.39%-30.64%-10.60%-8.22%-32.05%-7.95%-9.99%-9.93%-17.94%-14.40%-9.21%-6.31%-8.70%-6.04%-2.94%-19.68%-5.87%3.15%11.55%-10.15%5.09%41.84%8.46%6.90%40.95%-33.58%-44.72%-10.81%1.33%-8.99%-10.87%-14.47%-13.14%-10.28%-18.11%4.59%-7.41%-3.10%
Gross Profit (QoQ) 427.62%-20.17%20.40%0.12%-3.92%-1.73%-23.49%1.78%1.87%-56.13%151.48%40.08%-17.18%3.29%-18.45%27.24%1.00%-17.49%18.16%-7.06%-0.01%1.38%-16.79%19.29%-8.75%-31.55%-47.79%75.46%45.62%-31.67%-75.38%398.49%-5.57%-77.02%272.01%13.71%1.34%-48.19%45.94%24.72%17.00%-10.90%-3.92%40.30%-64.58%51.27%-17.50%159.62%-50.65%49.58%10.30%30.33%-12.19%-8.41%-250.67%102.60%1,008.01%-1.91%-14.72%12.38%-4.83%-3.72%12.93%-11.12%20.37%-17.73%3.58%
Interest Coverage Ratio Growth (1y) 739.64%8.22%-26.05%794.99%69.55%37.84%-95.07%-25.28%32.87%6.10%3,401.43%-7.92%-38.80%-6.98%-1.12%8.86%7.31%1.98%18.10%-5.03%-6.58%0.70%-20.32%-20.26%-22.74%-5.64%17.20%20.86%27.71%4.05%-7.62%-3.61%-12.11%-17.80%-7.62%-8.99%15.91%18.14%-3.07%7.85%-36.49%-5.32%22.12%22.30%60.76%14.94%-6.58%-14.08%-12.59%-32.18%-30.88%-27.22%-7.75%126.99%122.96%154.21%148.44%22.06%40.06%65.65%42.31%85.10%-10.24%-31.06%
Interest Coverage Ratio Growth (3y) 166.44%16.54%8.50%83.29%11.30%10.80%19.53%-9.19%-4.44%0.22%244.51%-1.63%-15.03%-1.51%-2.37%-6.23%-8.16%-1.04%3.32%-2.91%-2.67%-0.38%-4.80%-2.43%-4.64%-6.89%0.01%1.97%9.17%0.35%-6.13%-1.83%-13.51%-2.76%3.02%6.28%5.78%8.74%3.41%4.26%-3.72%-9.63%-7.61%-8.55%9.03%20.95%12.92%16.71%26.06%23.40%29.23%45.25%48.30%72.45%41.00%42.65%
Interest Coverage Ratio Growth (5y) 65.52%8.47%8.32%44.80%6.69%6.92%9.95%-10.72%-8.83%-0.89%107.19%-1.71%-9.55%-1.27%0.15%-0.81%-2.76%-3.68%-1.20%-4.30%-1.25%-0.81%-5.03%-1.83%-8.58%-2.02%3.43%6.94%5.84%1.92%-1.15%-0.12%-1.89%-6.44%-6.72%-5.57%-0.93%14.63%11.25%15.96%15.38%15.38%19.75%26.35%35.59%31.94%12.60%12.67%
Interest Coverage Ratio (QoQ) 659.49%13.99%-78.95%360.82%-2.11%-22.11%154.70%-12.70%-20.42%-97.21%3,758.41%55.24%-36.45%-8.01%1.46%3.18%-3.41%-2.22%11.71%1.71%-8.20%13.23%-10.17%0.06%-1.05%-10.40%-10.10%-3.05%20.84%11.28%-7.30%2.45%-1.55%-1.20%-3.28%-6.58%-7.92%11.04%-4.72%18.99%-6.15%-8.90%6.02%-29.93%39.91%17.50%6.18%-7.90%0.03%-4.50%-2.34%-6.31%-22.38%-2.67%2.83%18.75%91.00%-4.40%17.24%16.06%-6.16%9.69%38.66%-0.29%22.06%-46.81%6.50%
Net Cash Flow Growth (1y) 39.84%-50.20%87.00%-996.06%11.15%-190.97%-388.64%95.69%29.93%217.70%231.41%-3,940.00%109.82%-27.51%-86.89%108.75%164.95%-227.49%-59.87%-156.60%-61.87%115.21%-397.54%150.00%-232.65%114.78%282.92%-1,533.33%188.46%121.46%-126.36%104.53%-468.70%-93.24%537.14%551.28%54.95%-127.03%-24.97%-256.30%106.81%5,590.00%-146.86%-0.50%138.46%-130.24%179.93%-104.51%916.13%134.94%-188.37%-1,577.94%-150.79%481.03%-697.37%109.80%361.88%-105.64%106.80%-146.27%-95.70%2,310.53%-337.86%62.64%
Net Cash Flow Growth (3y) 27.92%-18.91%41.53%-167.25%27.26%-8.10%41.65%29.11%29.71%-2.84%27.43%-25.99%28.04%-48.00%-29.20%26.51%-49.48%-25.32%29.75%-82.28%-23.51%39.65%-50.88%32.48%-84.95%-31.48%60.15%61.77%-13.68%-26.84%-4.74%22.71%-51.65%0.12%-15.41%-130.40%27.51%-86.50%-34.50%-73.39%53.96%98.32%-32.59%-225.51%-142.77%-15.01%-77.92%75.04%138.20%51.45%-21.75%8.70%-61.48%93.47%-8.84%74.32%
Net Cash Flow Growth (5y) 15.97%-20.04%15.37%1.13%15.57%-31.53%-0.11%15.36%37.92%18.69%18.90%-70.32%16.18%-7.73%-15.72%15.05%-44.82%-42.58%20.27%3.68%-22.36%57.90%36.30%-27.03%-33.24%36.70%5.82%-53.96%17.49%-21.72%-20.19%1.04%22.33%-36.16%-1.66%-223.28%17.71%55.56%-31.82%39.50%33.20%-13.70%-29.08%-9.36%6.72%-5.22%1.85%10.28%
Net Cash Flow (QoQ) 158.15%-280.96%95.43%-1,149.61%148.14%-147.25%-285.60%-1.29%50.71%-153.81%96.60%-1,546.67%182.79%183.37%-204.57%104.00%511.34%-48.74%-30.26%21.23%-394.16%116.14%-198.36%181.67%17.35%-415.65%116.53%-316.67%290.00%168.83%-229.52%113.37%375.65%-131.99%122.29%-1,187.18%108.73%1,967.57%-66.80%-175.20%94.76%5,840.00%-169.16%103.27%4,123.08%-149.00%-48.33%107.77%-635.48%229.52%-479.53%138.60%-81.59%-427.59%-7,106.32%98.83%310.63%-549.55%188.58%-68.78%-104.53%642.11%-702.91%102.90%2,233.33%-158.33%5.31%
Net Income Growth (1y) 328.75%-307.39%-2,050.00%502.57%689.21%101.57%42.61%-95.39%-99.52%-112.20%100.10%-108.51%461.54%460.00%-1,900.00%237.50%-164.38%66.67%111.11%-418.18%102.13%-46.67%-950.00%-4,800.00%-162.50%117.65%180.00%-133.33%91.67%-3,800.00%33.33%2,550.00%0.00%85,100.00%-115.92%-612.82%-101.17%96.55%
Net Income Growth (3y) -45.43%-26.08%-78.01%74.90%-40.30%26.14%78.59%-82.46%-26.36%-9.89%26.03%-33.37%-57.47%73.25%-166.84%-38.28%-36.72%29.40%-74.05%-35.63%-35.72%55.91%-44.22%-31.89%53.58%49.79%-28.56%91.29%0.00%455.16%848.01%642.41%
Net Income Growth (5y) -20.94%-52.64%-53.70%41.39%-68.89%14.94%60.78%-15.07%-17.54%14.90%-18.97%29.20%-24.57%17.81%-15.03%-16.72%-16.89%-15.25%27.73%-15.58%18.07%-16.27%389.02%122.44%-267.19%-434.41%-24.06%
Net Income (QoQ) 1,473.75%-92.53%-638.30%167.79%-861.22%29.80%211.13%32.89%-98.49%-2,665.85%108.94%-86.17%-138.46%120.00%-900.00%1,012.50%-75.34%-200.00%161.11%-527.27%163.83%-93.33%-1,850.00%102.86%1,500.00%-206.25%78.72%130.00%-1,300.00%-112.50%-200.00%66.67%94.87%600.00%140.71%-165.25%160.15%-642.84%99.45%-91.67%
Net Income towards Common Stockholders Growth (1y) 106.69%-954.02%-2,835.87%130.79%35.10%169.13%-58.52%686.20%561.44%27.02%146.52%-118.43%-97.72%-99.23%-100.97%100.28%-164.38%66.67%111.11%-418.18%102.13%-46.67%-950.00%-4,800.00%-162.50%117.65%180.00%-133.33%91.67%11,612.50%-125,800.00%-20,633.33%-30.28%17.61%151.47%248.23%166.36%-820.15%-56.64%-106.51%122.10%101.15%490.75%7,963.33%7.68%2,917.58%65.12%-88.45%-99.45%-45.92%-26.30%-84.22%5,091.30%-367.81%-77.28%944.19%-41.54%128.77%13.07%-18.15%
Net Income towards Common Stockholders Growth (3y) 37.47%95.73%172.23%23.59%-41.20%26.13%80.73%-84.09%-28.00%-74.62%26.00%-26.03%-93.22%-81.00%-26.18%-38.28%-36.72%29.40%-74.05%-35.63%-35.72%55.91%878.89%288.34%-319.94%151.54%382.32%500.00%202.25%-898.00%556.54%-171.44%60.37%-54.03%49.16%112.42%85.37%35.57%61.73%-16.08%-76.36%29.80%93.00%50.86%-32.42%-257.53%-34.85%-42.48%-44.87%-25.31%-42.58%10.48%
Net Income towards Common Stockholders Growth (5y) 61.23%-37.36%-53.50%66.95%-69.17%14.94%63.19%-15.96%-14.93%14.88%-14.89%-67.86%-14.88%76.24%66.64%120.44%-133.86%-125.68%73.92%105.59%217.77%95.20%344.85%-246.29%79.30%142.76%61.83%253.67%165.95%221.46%387.13%183.67%-52.37%9.65%29.23%16.42%12.79%-41.18%-6.66%-0.53%-16.72%16.48%13.06%70.12%
Net Income towards Common Stockholders (QoQ) 105.80%-70.42%-9,744.57%104.05%-839.83%5.23%208.54%-82.25%278.56%-317.32%638.32%-85.06%-27.31%-20.41%-313.25%101.84%-75.34%-200.00%161.11%-527.27%163.83%-93.33%-1,850.00%102.86%1,500.00%-206.25%78.72%130.00%-1,300.00%-112.50%-200.00%31,366.67%-0.11%-234.36%50.60%205.14%68.50%-41.20%42.28%88.94%-555.57%103.54%-121.35%6,548.33%-97.65%1,724.18%184.22%-11.70%-34.09%-0.18%-80.12%-95.78%6,356.52%36.03%-95.74%1,288.37%-433.08%111.54%95.64%-22.27%63.90%-54.63%41.62%
Net Margin Growth (1y) 4,223.00-1580.00-1341.006,043.00104.002,631.00-2144.0011,828.001,422.00164.004,477.00-15421.00-1677.00-1335.00-1050.002,312.00-72.009.0012.00-29.0030.00-8.00-14.00-41.00-17.0016.0013.00-3.0025.00799.00-1095.00-493.00-276.0072.001,598.001,276.00681.00-9323.00-227.00-842.001,471.008,531.001,018.003,388.00111.001,925.00665.00-3758.00-2753.00-13.00822.00564.001,731.00-8060.00-2100.001,119.00-736.007,676.00137.00-129.00
Net Margin Growth (3y) 5,749.001,215.00992.002,450.00-150.001,460.001,282.00-1282.00-327.00-1162.003,439.00-13139.00-1720.00-1335.00-1052.00-83.00-17.0014.00-34.00-12.00-2.0020.00800.00795.00-1083.00565.00884.00499.00808.00-8453.00276.00-60.001,876.00-720.002,389.003,821.002,263.001,132.001,456.00-1213.00-1172.0010,443.002,505.00194.00-911.00-6148.00-613.00-2074.00-1759.00-396.00-1141.001,554.00
Net Margin Growth (5y) 4,000.00-111.00-46.004,732.00-193.001,460.001,280.00-338.00-1188.003,440.00-13144.00-1339.00-1040.002,303.00758.00796.00-1085.00-502.00554.00859.00501.00803.001,205.00-8456.00288.002,717.0092.001,291.003,353.002,003.001,959.00-430.00-767.001,191.003,876.00627.001,240.00-6940.00178.00471.00-177.0010,059.00542.001,184.00
Net Margin (QoQ) 4,159.00-83.00-4802.004,948.00-1644.00157.002,582.00-991.00883.00-4619.0016,554.00-11396.00-375.00-306.00-3344.002,348.00-33.00-21.0018.00-35.0048.00-17.00-24.0023.0010.00-23.0033.009.00-30.00-7.00-2.00803.005.00-1902.00601.001,020.00352.00-376.00279.00426.00-9652.008,721.00-337.002,739.00-2592.001,208.002,032.00-538.00-778.00-52.00-2390.00467.001,963.00783.00-2648.001,634.00-7828.006,742.00571.00-222.00584.00-796.00305.00
Operating Income Growth (1y) 468.31%-26.49%-18.38%10.39%7.10%-11.45%-97.55%-15.89%27.58%0.38%3,532.81%-10.60%-41.39%-14.22%-23.16%2.97%0.77%1.04%12.73%-6.10%-8.53%-1.49%-20.41%-19.84%-21.50%-3.74%18.00%12.66%22.34%-1.90%-9.70%-3.40%-11.53%-15.17%-0.59%-2.89%18.95%22.19%0.35%6.63%-35.34%-10.12%11.50%10.32%45.81%9.18%-2.24%-9.91%-11.48%-29.14%-28.18%-272.20%9.14%-67.86%-67.92%114.81%-72.29%18.28%13.67%44.44%12.87%48.08%-20.66%-33.59%
Operating Income Growth (3y) 98.02%-13.23%-10.14%-6.02%-7.14%-8.64%-11.93%-8.17%-9.00%-4.53%215.71%-4.74%-18.56%-5.13%-11.66%-8.14%-10.22%-1.42%1.92%-5.35%-4.23%-2.38%-5.35%-4.45%-5.29%-7.13%1.94%1.86%8.79%0.56%-3.42%0.01%-12.05%-2.33%3.61%4.54%3.89%6.24%3.04%1.95%-5.85%-11.41%-7.84%-54.83%12.10%-37.12%-39.15%-38.76%-35.55%-35.42%-36.02%-28.32%-30.11%-17.43%-33.86%28.91%
Operating Income Growth (5y) 35.61%-10.75%-8.87%-4.30%-5.89%-5.37%-9.33%-10.24%-11.56%-3.77%96.85%-4.83%-12.30%-4.21%-5.98%-3.35%-4.77%-4.43%-1.01%-4.47%-1.56%-0.73%-3.29%-2.01%-8.16%-2.53%3.46%4.45%3.95%-0.04%-0.36%-0.12%-2.56%-6.34%-4.82%-30.41%1.62%-22.86%-24.09%-23.03%-24.07%-23.36%-22.17%-18.21%-15.12%-15.32%-27.29%-26.10%
Operating Income (QoQ) 649.51%-6.55%-22.80%5.09%-3.06%3.77%4.42%1.96%-19.84%-97.13%3,489.06%54.66%-36.93%3.77%-11.68%1.39%-7.68%-7.05%18.36%-0.78%-7.44%3.71%-1.42%-3.35%-0.31%-16.20%-0.72%-5.34%22.24%2.72%-5.21%2.79%-1.98%-5.45%1.41%-5.86%-6.01%10.80%-0.94%15.31%-3.45%-9.00%5.25%-30.08%34.21%12.89%4.13%-7.58%0.49%1.09%-4.04%-9.20%-19.56%2.46%-330.10%157.55%-76.31%2.27%6.19%7.70%1.12%-1.72%34.94%-15.84%32.67%-47.34%12.95%
Operating Margin Growth (1y) 2,115.00-114.00-580.00-75.00618.00119.00-2578.00229.00390.00-287.002,493.00-413.00-1355.00-498.00-362.0046.00141.00321.00171.00139.00-194.0030.0088.00-276.00155.0064.00443.00455.00360.00389.00-36.00-15.00-134.00-255.0050.00-63.00330.00346.00-318.00358.00-1378.00601.001,079.001,054.00794.00-142.00-823.00-1577.00-364.00-1535.00-988.002,356.003,100.00-780.00-728.00-3476.00-3818.00384.00263.00437.00181.00558.00-226.00-498.00
Operating Margin Growth (3y) 3,123.00-282.00-666.00-259.00-348.00-666.00-448.00-138.00-824.00-464.002,302.00-228.00-1407.00-147.00-102.00-91.00103.00415.00702.00318.00322.00483.00495.00165.00382.00198.00456.00377.00556.00480.00-304.00280.00-1182.00692.00811.001,348.00-254.00805.00-62.00-165.00-948.00-1076.00-733.001,833.003,530.00-2457.00-2540.00-2697.00-1083.00-1932.00-1453.00-683.00-537.00162.00-690.00-3537.00
Operating Margin Growth (5y) 1,909.00-460.00-857.00-75.00-400.00-315.00-188.00-275.00-862.00-370.002,833.00-49.00-892.00305.00304.00349.00329.00549.00716.00240.00518.00574.00227.00459.00-666.001,145.001,217.001,788.00-28.00939.00-49.00-243.00-752.00-984.00-1001.002,127.002,482.00-1510.00-1779.00-1285.00-1667.00-1472.00-1198.00-1207.00-107.00-1515.00-2502.00-2758.00
Operating Margin (QoQ) 2,180.00402.00-618.00151.00-50.00-64.00-113.00844.00-549.00-2761.002,695.001,005.00-1225.0018.00-211.0063.00-369.00155.00197.00158.00-189.005.00164.00-174.0035.0063.00-199.00257.00-57.00442.00-187.00162.00-28.0017.00-165.0043.00-149.00321.00-278.00436.00-133.00-342.00397.00-1299.001,846.00135.00372.00-1559.00911.00-546.00-382.00-347.00-260.000.002,963.00397.00-4140.0052.00215.0055.0062.00-68.00388.00-200.00438.00-852.00116.00
Profit After Tax Growth (1y) 146.63%-243.96%-653.19%223.07%-38.26%177.30%-58.52%104.35%129.78%13.93%146.64%-116.54%-35.31%17.91%16.60%149.97%-27.75%11.42%1.43%-65.87%53.66%-41.43%-110.50%-373.93%-108.20%6.89%300.00%-64.47%696.55%-41.27%-476.41%-119.40%-21.64%-17.08%27.60%90.68%-1.26%48.45%177.28%249.36%86.66%-670.45%-69.27%-102.91%124.70%101.89%480.94%385.19%16.03%1,953.33%77.72%-2,774.03%-92.61%-45.10%-11.01%141.86%374.78%-335.19%-82.49%9.86%-56.38%128.77%8.94%-22.81%
Profit After Tax Growth (3y) 38.58%8.23%59.92%25.35%-2.82%44.84%41.98%-44.72%2.41%14.39%36.65%-69.56%-10.45%-8.36%-28.55%22.41%-27.87%-11.31%-40.29%-52.37%-9.09%-28.36%-40.78%-128.21%-27.37%-19.56%-75.98%30.45%87.73%-10.25%28.18%32.11%13.04%-108.18%29.50%84.06%60.59%-45.70%50.07%28.54%69.46%30.34%46.94%-61.55%-42.24%30.32%109.44%223.73%-25.88%-205.50%-34.82%130.83%-46.51%-28.12%-44.63%33.05%
Profit After Tax Growth (5y) 18.22%10.74%37.06%15.67%0.38%21.77%37.98%-16.63%-16.38%-1.29%16.17%-16.29%-18.89%-13.54%-24.02%-11.01%-15.71%-19.42%-20.87%-18.27%-10.28%-14.66%-15.06%6.60%-6.72%-44.99%26.93%57.06%84.47%-39.97%30.33%15.16%30.37%22.21%30.43%20.95%-18.70%12.53%33.13%27.62%11.30%-37.19%-13.14%0.38%-16.78%16.48%11.87%96.20%
Profit After Tax (QoQ) 135.39%-75.34%-2,191.21%125.55%-209.26%5.23%565.24%-87.18%36.78%-294.35%699.72%-85.59%-32.18%-20.44%-312.68%156.37%23.62%-21.32%-8.85%-18.50%90.63%-28.38%-69.33%266.96%-27.33%-112.83%-700.43%89.02%1,047.78%-75.99%-758.23%139.82%-6.69%-253.89%-283.67%114.22%-1.26%-234.36%50.60%250.64%48.45%-30.05%-4.52%88.27%-553.69%103.77%-109.03%14,655.56%-96.18%1,058.00%-95.57%5,822.08%-32.46%0.23%-166.70%116.37%401.78%62.45%-68.62%85.61%-348.56%112.09%96.88%-26.29%63.90%-54.20%39.50%
Property, Plant & Equipment (Net) Growth (1y) -8.32%-10.16%-12.66%-11.92%-8.02%-10.32%-7.71%-6.95%-6.88%-2.31%-3.01%
Property, Plant & Equipment (Net) Growth (3y) -7.74%-7.67%-7.88%
Property, Plant & Equipment (Net) (QoQ) -0.69%-0.66%-1.89%-5.28%-2.68%-3.42%-1.06%-1.08%-5.12%-0.61%-0.24%-1.01%-0.46%-1.33%
Return on Assets Growth (1y) 6.000.000.001.001.001.000.00-1.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.002.002.00-1.00-1.00-3.00-5.00-2.00-3.001.003.00
Return on Assets Growth (3y) 6.000.000.000.001.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.002.002.002.002.000.000.00-1.000.000.00
Return on Assets Growth (5y) 6.000.000.000.001.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.002.002.002.002.000.000.00-1.00-3.00-2.00-3.000.000.00
Return on Assets (QoQ) 7.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.002.000.000.000.00-2.000.00-1.00-2.001.00-1.003.000.00
Return on Equity Growth (1y) 74.00-3.00-1.006.009.004.00-1.00-4.00-4.00-2.001.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.0020.0025.00-17.00-14.00-26.00-36.00-12.00-15.006.0011.00
Return on Equity Growth (3y) 78.00-1.00-1.003.004.002.000.00-4.00-4.00-2.001.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.0020.0019.0020.0025.003.005.00-6.000.000.00
Return on Equity Growth (5y) 78.00-1.00-1.003.004.000.00-4.00-4.00-2.001.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.0020.0019.0020.0025.003.005.00-6.00-11.00-8.00-11.000.000.00
Return on Equity (QoQ) 79.000.00-4.00-2.002.002.003.001.00-2.00-3.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.0020.00-1.001.005.00-22.001.00-11.00-5.003.00-2.0010.000.00
Return on Invested Capital Growth (1y) 18.00-16.00-23.00-21.00-26.002,013.0055.0052.0043.00-1995.00-28.00-44.00-7.00-11.00-20.00-6.00-32.00-5.00-6.00-2.00-2.00-2.00-3.00-4.000.00100.00-1.00-9.002.00-166.00-98.00-160.00-56.0054.0085.00169.0056.0015.0017.006.002.000.000.002.004.001.001.00-1.00-4.00-9.00-8.00-10.00-13.007.001.001.007.00-8.00-4.00-2.00-3.005.00
Return on Invested Capital Growth (3y) 35.001.004.00-13.0010.006.007.002.005.00-2012.00-54.00-52.00-41.00-18.00-28.00-12.00-33.0093.00-9.00-15.000.00-68.00-102.00-172.00-54.00-12.00-14.000.001.00-97.005.0015.002.0069.00103.00177.0063.0016.0019.007.003.00-8.00-6.00-9.00-13.00-1.00-6.00-10.00-10.00-10.00-11.00-11.00-9.004.00
Return on Invested Capital Growth (5y) -3.00-15.00-22.00-22.00-24.00-1.00-1.00-4.003.00-1913.00-58.00-65.00-39.00-84.00-127.00-180.00-88.00-19.00-22.00-6.00-1.002.001.002.004.003.004.009.008.00-96.007.0017.002.0061.0097.00166.0045.0014.0012.00-2.00-4.00-9.00-9.00-9.00-9.00-4.00
Return on Invested Capital (QoQ) 10.006.001.000.00-24.000.003.00-4.002,015.00-1958.00-1.00-13.00-24.009.00-16.0024.00-28.000.00-2.00-2.00-1.000.002.00-2.00-1.00-1.000.002.0099.00-102.00-8.0013.00-69.00-34.00-69.00116.0041.00-3.0014.003.001.00-1.003.000.00-2.000.005.002.00-5.000.002.00-2.00-10.001.000.00-5.0010.00-5.000.001.00-5.000.002.000.003.00
Return on Sales Growth (1y) 1.00-20.00-10.0012.0015.0015.000.00-9.00-17.000.009.00-1.000.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.0011.0028.0046.00-27.00-78.00-29.0020.00-28.0066.000.00
Return on Sales Growth (3y) -1.00-5.000.003.00-1.0014.009.00-10.00-17.000.009.00-1.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.000.000.000.000.000.00-67.0038.0011.0028.00-20.0012.00-66.000.000.00
Return on Sales Growth (5y) -1.00-5.000.002.00-2.0014.009.00-17.000.009.00-1.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.000.000.000.000.00-66.0039.0011.0028.00-20.0012.00-66.000.00-1.00-16.000.000.00
Return on Sales (QoQ) 5.00-5.00-3.005.00-16.005.0019.007.00-16.00-9.0010.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-66.00105.00-27.0017.00-49.0032.00-78.0066.000.00-16.0016.000.00
Revenue Growth (1y) 39.35%-23.44%-0.76%13.62%-12.24%-15.11%-40.34%-22.76%14.53%11.52%53.93%4.84%-9.05%6.28%-10.75%1.03%-4.71%-12.43%4.72%-11.16%-1.16%-2.71%-23.21%-10.25%-26.27%-6.21%0.25%-5.94%7.24%-15.09%-8.58%-2.88%-7.28%-6.97%-2.26%-0.59%6.35%8.00%12.43%-5.93%15.95%-25.20%-20.85%-18.10%0.08%13.68%25.57%46.62%3.39%27.92%9.06%-188.88%-55.11%-45.58%-48.09%151.76%0.80%-11.78%-7.10%9.98%0.30%8.09%-5.93%-8.74%
Revenue Growth (3y) 11.88%-10.17%-3.05%-2.74%-2.95%0.20%-6.42%-6.47%-0.25%1.25%12.89%-2.01%-5.03%-3.26%-10.47%-6.95%-11.45%-7.20%-6.93%-9.14%-7.89%-8.15%-11.05%-6.40%-9.83%-9.51%-3.60%-3.16%1.88%-5.16%0.16%-3.16%4.57%-9.08%-4.54%-8.51%7.26%-2.80%3.77%4.14%6.26%2.84%2.72%-45.29%-22.55%-7.50%-10.75%-12.30%-22.37%-15.00%-19.28%-20.32%-23.15%-19.64%-23.16%36.07%
Revenue Growth (5y) 3.95%-7.57%-3.16%-3.76%-2.95%-3.03%-8.00%-8.19%-6.27%-1.08%2.06%-4.50%-7.50%-6.33%-8.04%-5.95%-7.14%-8.79%-6.35%-6.25%-5.08%-4.89%-5.01%-5.17%-2.00%-9.76%-4.43%-6.90%4.18%-6.22%-0.03%1.75%3.42%1.79%3.56%-24.56%-10.54%-8.56%-8.75%-12.27%-11.50%-12.18%-12.17%-9.49%-14.03%-5.47%-9.08%-7.51%
Revenue (QoQ) 79.66%-18.05%-4.81%-0.57%-1.30%6.23%8.98%-23.20%-4.52%-25.35%41.10%13.88%-7.03%3.04%-3.90%-1.21%8.63%-13.47%8.79%-6.82%-0.17%3.48%-7.71%3.67%-1.73%-18.33%7.87%-14.84%25.00%-12.70%1.21%-2.91%-1.03%-6.01%7.52%-7.31%-0.69%-1.25%9.35%-0.83%0.84%2.81%-8.51%22.24%-34.94%8.78%-5.33%49.38%-26.10%20.17%10.53%5.34%-8.57%2.45%-190.08%153.21%10.84%-2.27%-10.20%3.63%-3.00%2.91%6.31%-5.49%4.54%-10.44%3.13%
Shareholder's Equity Growth (1y) 65.33%42.04%8.87%-20.89%-14.15%-24.86%-4.10%29.67%19.66%25.38%-3.64%-3.99%-6.99%-2.90%2.44%4.20%10.62%9.59%6.12%3.81%-3.63%-8.59%-15.91%-17.80%-13.48%-10.49%-14.80%-16.18%-17.91%-18.12%-14.51%-15.15%-16.85%-18.95%-12.78%-2.00%6.97%13.97%17.66%-0.40%-4.97%-4.21%-0.34%2.78%6.51%1.63%2.55%-8.59%-30.02%-37.55%-36.94%-20.30%-0.71%5.39%18.06%6.06%-4.34%4.30%-17.06%-15.58%-6.62%-8.78%-3.26%
Shareholder's Equity Growth (3y) 19.31%10.20%0.20%-0.51%-1.51%-2.93%-1.81%9.07%7.18%10.09%1.56%1.27%-0.28%-0.92%-2.94%-3.84%-2.66%-3.57%-8.73%-10.57%-11.87%-12.50%-15.07%-16.38%-16.10%-15.94%-14.03%-11.33%-9.95%-8.89%-4.27%-6.09%-5.45%-3.99%0.75%0.11%2.68%3.53%6.34%-2.19%-10.86%-15.29%-13.62%-9.19%-9.55%-12.55%-8.61%-8.24%-12.73%-11.79%-14.85%-10.64%-3.92%0.09%-1.79%
Shareholder's Equity Growth (5y) 11.81%7.32%1.81%1.27%0.37%-1.73%-3.32%2.06%0.53%1.77%-5.58%-6.47%-6.77%-6.54%-7.81%-8.76%-8.84%-9.86%-10.73%-9.87%-9.45%-9.15%-8.87%-10.61%-9.70%-8.30%-5.72%-6.53%-5.87%-5.94%-2.16%-4.89%-8.83%-10.90%-7.94%-6.08%-5.53%-6.09%-2.19%-4.58%-7.62%-7.74%-8.80%-7.69%-7.94%-8.64%-9.34%
Shareholder's Equity (QoQ) 23.18%28.14%3.71%0.99%5.83%-1.78%-24.64%9.60%-7.38%25.36%1.91%1.14%-2.95%-3.66%1.53%-2.02%1.32%1.64%3.28%4.01%0.37%-1.57%1.02%-3.44%-4.80%-9.44%-1.25%1.63%-1.52%-13.80%-2.85%-0.46%-1.77%-10.00%-3.58%-2.46%-4.24%-3.16%8.35%6.46%2.03%-0.03%-8.28%1.58%2.85%4.01%-5.42%5.27%-1.87%4.95%-15.69%-19.41%-12.44%5.98%6.56%0.40%-7.05%18.72%-4.27%-9.44%1.34%-5.60%-2.56%0.17%-0.99%0.11%
Tax Rate Growth (1y) -4724.0030,965.007,991.007,923.004,307.00-8426.00-13619.00-71147.00776.00-1074.00565.0070,571.00136.004,147.00-11063.00-1168.00207.001,947.0010,950.00-2102.00742.00-246.00-8368.003,433.00-733.00188.009,777.00-1974.00278.00108.00-233.0084,498.00-730.00-777.00-1882.00-86865.00-377.00-136.00267.002,732.001,654.00-465.00-267.007,628.00-1846.00-2167.007.0074,692.00332.002,357.0075.00-79562.004,214.00-1645.001,535.00-12839.00-3767.001,794.00-1039.001,047.00262.00289.0072.005,890.00
Tax Rate Growth (3y) 359.0021,465.00-5063.007,347.005,218.00-5353.00-24117.00-1743.001,119.005,020.00453.0067,301.001,085.005,849.00-8481.00163.00216.001,890.0012,359.00-644.00287.0051.001,176.0085,957.00-1185.00-481.007,663.00-4341.00-830.00-805.00-1847.00366.00546.00-1379.00-1881.00-76504.00-570.00-2768.007.0085,053.00139.00-275.00-185.002,759.002,700.00-1455.001,616.00-17709.00779.002,506.00571.00-91355.00710.00438.00568.00-5902.00
Tax Rate Growth (5y) 702.0027,559.00-5176.004,077.006,167.00-3651.00-21535.00-412.001,128.004,963.001,861.0068,760.00630.006,145.001,064.0082,687.00-236.001,221.0010,245.00-3010.00-821.00-862.00-438.001,824.0091.00-1082.007,663.006,020.00-1022.00-3437.00-2107.0082,686.00-968.00-1188.00-1800.00-81374.003,976.00-2056.001,617.00-7348.00587.00-126.00311.00-9034.00-805.00628.00650.00-10772.00
Tax Rate (QoQ) -26269.0032,161.00-11708.001,093.009,419.009,187.00-11776.00-2524.00-3313.003,993.00-69304.0069,399.00-5162.005,633.00702.00-1036.00-1151.00-9577.0010,597.00338.00589.00-574.00-2456.003,182.00-398.00-8697.009,346.00-983.00523.00892.00-2406.001,269.00353.00551.0082,325.00-83960.00306.00-553.00-2658.002,528.00547.00-150.00-193.001,449.00-1571.0048.007,702.00-8025.00-1892.002,222.0082,388.00-82386.00133.00-60.002,751.001,390.00-5726.003,119.00-11623.0010,463.00-165.00287.00-9538.009,678.00-138.0070.00-3720.00
Total Debt Growth (1y) -12.48%-23.55%-24.56%-25.13%-26.62%-17.16%-11.96%-7.39%-7.00%-4.70%-35.55%-40.51%-42.33%-42.74%-14.04%-12.72%-9.86%-14.23%-176.39%-19.01%-20.97%-188.06%-9.54%-211.00%-216.61%-11.64%5.10%0.78%0.94%0.06%-0.39%104.18%62.18%16.88%-69.33%
Total Debt Growth (3y) -15.78%-15.49%-24.63%-25.56%-26.72%-23.25%-21.28%-21.66%-21.52%-22.36%-34.32%-25.08%-25.66%-34.49%-39.58%-40.69%-41.46%-41.67%-40.85%-42.47%-42.82%-43.94%-1.43%26.82%27.40%27.63%-16.54%
Total Debt Growth (5y) -20.86%-21.59%-17.93%-21.85%-22.46%-18.55%-19.22%-19.45%-19.58%-19.73%-19.53%-19.76%-19.87%-19.94%-21.84%-49.36%15.67%15.72%15.15%
Total Debt (QoQ) -1.23%-7.28%-3.14%-1.33%-13.73%-8.50%-3.87%-3.29%-2.61%-2.76%1.12%-2.89%-0.20%-34.24%-6.67%-5.86%-0.90%-1.27%-5.24%-2.77%-5.70%-187.92%200.47%-5.12%-205.06%-9.37%-1.82%0.33%-0.59%7.03%-6.45%0.49%-1.48%6.61%