|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | 8.38B | | 0.85B | 2.05B | -1.33B | 0.80B | -4.80B | -0.02B | -0.05B | | | | | 0.76B |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | -0.59B | 0.27B | -0.37B | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.56B | -0.25B | -0.32B | 0.67B | -0.49B | 1.52B | -1.02B | 0.44B | -0.46B | 0.02B | 0.98B | 0.05B | 0.17B | -0.16B | 0.01B | 0.10B | 0.06B | -0.02B | 0.20B | 2.33B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.03B | | | 0.01B | -0.01B | 0.01B | 0.01B | 0.04B | 0.01B | 0.03B | | -0.00B | 0.00B | | | 0.29B | | 0.00B |
|
Cash from Restructuring (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | -0.01B | 0.03B | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.02B | 1.22B | -4.63B | -4.52B | -2.52B | 0.28B | 8.49B | 0.58B | -0.33B | 2.61B | 1.35B | -0.54B | 0.82B | 1.22B | -0.82B | -0.75B | 0.25B | 0.82B | | -0.61B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.17B | 2.95B | 0.46B | 0.04B | 0.56B | 3.37B | 0.66B | 0.50B | 0.61B | 3.63B | 1.50B | 0.26B | 1.19B | 1.80B | 0.02B | -0.06B | 1.39B | 1.34B | 0.64B | 0.15B |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95B | 1.22B | 0.95B | 1.13B | 1.06B | 1.13B | 0.54B | 1.19B | 0.84B | 0.87B | 0.95B | 0.85B | 0.90B | 0.86B | 0.99B | 0.87B | 0.88B | 0.83B | | 0.85B |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26B | 0.94B | -1.36B | 1.26B | -0.88B | 0.06B | -4.92B | 3.02B | 0.16B | -0.62B | -1.73B | 1.00B | 1.08B | -0.22B | -1.52B | -0.32B | 1.07B | -0.21B | | 0.55B |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.56B | 0.30B | 1.08B | 1.10B | 0.64B | 0.59B | -2.13B | -0.20B | 0.08B | 0.30B | -0.51B | 0.18B | -0.24B | 0.06B | 0.47B | 0.17B | 0.34B | 0.22B | | 0.13B |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38B | -0.41B | 0.91B | 0.30B | 0.59B | 0.20B | -2.72B | 0.46B | -1.07B | -0.35B | -1.02B | 0.29B | -1.11B | -0.62B | 1.24B | 0.50B | -0.48B | -0.06B | | 0.43B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 4.55B | | | | | 0.03B | -0.86B | 1.07B | 2.33B | -2.67B | -1.50B | 4.18B | 0.58B | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.68B | 18.75B | 15.55B | 5.67B | -4.91B | 1.47B | -2.46B | 0.41B | -0.01B | 5.69B | -5.14B | -1.97B | 1.65B | 1.62B | 5.29B | -3.88B | 5.22B | -6.49B | 9.24B | 2.88B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.15B | -1.28B | -0.36B | 0.85B | 1.68B | -4.80B | -1.36B | -1.47B | 1.67B | -1.79B | -5.43B | 2.98B | -4.28B | 4.49B | -1.52B | 2.75B | 0.56B | -0.06B | -0.07B | 0.83B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20B | -0.16B | 1.68B | -0.49B | -0.41B | -1.61B | 3.88B | -0.77B | 1.50B | 1.05B | 1.08B | 1.94B | 1.94B | -3.21B | -0.06B | 0.03B | -0.03B | | 0.13B | -0.04B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81B | -1.46B | -0.92B | -0.58B | -2.18B | 1.24B | -12.99B | 0.82B | -1.43B | 0.38B | 1.02B | -1.14B | -2.88B | 1.97B | -3.00B | -2.68B | -1.53B | -1.53B | -0.80B | -0.80B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.27B | -0.79B | 0.26B | 0.25B | 0.24B | 0.24B | 0.23B | 0.26B | 0.25B | 0.25B | 0.24B | 0.26B | 0.25B | 0.24B | 0.23B | 0.25B | 0.25B | 0.24B | 0.24B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | -0.01B | -0.03B | -0.01B | -0.06B | -0.04B | -0.00B | 0.00B | 0.02B | -0.06B | 0.02B | -0.03B | -0.04B | 0.03B | -0.05B | 0.02B | 0.01B | -0.00B | | -0.01B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.18B | 0.21B | -0.84B | 0.30B | -0.00B | -0.23B | -0.28B | -0.16B | 0.53B | -0.10B | -0.27B | -0.35B | 0.28B | 0.13B | -0.02B | 0.04B | 0.43B | -0.25B | -0.22B | 0.18B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.17B | 2.95B | 0.46B | 0.04B | 0.56B | 3.37B | 0.66B | 0.50B | 0.61B | 3.63B | 1.50B | 0.26B | 1.19B | 1.80B | 0.02B | -0.06B | 1.39B | 1.34B | 0.64B | 0.15B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17B | 0.21B | -0.82B | 0.32B | 0.06B | -0.19B | -13.69B | -0.16B | 0.85B | 2.22B | -2.90B | 2.09B | -5.97B | 8.26B | -4.50B | 0.02B | 0.42B | -0.24B | -0.23B | 0.19B |