|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | 8.38B | | 0.85B | 2.05B | -1.33B | 0.80B | -4.80B | -0.02B | -0.05B | | | | | 0.76B | 0.95B |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | -0.59B | 0.27B | -0.37B | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | 0.01B | -0.01B | 0.01B | 0.01B | 0.03B | 0.01B | 0.03B | | -0.00B | 0.00B | | | 0.29B | | 0.00B | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22B | -4.63B | -4.52B | -2.52B | 0.28B | 8.49B | 0.58B | -0.33B | 2.61B | 1.35B | -0.54B | 0.82B | 1.22B | -0.82B | -0.75B | 0.25B | 0.82B | | -0.61B | 0.77B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.95B | 0.46B | 0.04B | 0.56B | 3.37B | 0.17B | 0.50B | 0.94B | 3.31B | 1.50B | 0.52B | 0.93B | 1.80B | 0.02B | -0.06B | 1.39B | 1.34B | 0.64B | 0.15B | 1.72B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94B | -1.36B | 1.26B | -0.88B | 0.06B | -4.92B | 3.02B | 0.16B | -0.62B | -1.73B | 1.00B | 1.08B | -0.22B | -1.52B | -0.32B | 1.07B | -0.21B | | 0.55B | 1.31B |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 1.08B | 1.10B | 0.64B | 0.59B | -2.13B | -0.20B | 0.08B | 0.30B | -0.51B | 0.18B | -0.24B | 0.06B | 0.47B | 0.17B | 0.34B | 0.22B | | 0.13B | 0.12B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 4.55B | | | | -6.54B | 0.03B | -0.03B | -2.48B | 5.05B | -2.67B | -1.50B | 4.18B | 0.58B | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.86B | 34.06B | 0.80B | 0.77B | 15.73B | -6.19B | 10.68B | -10.27B | -0.09B | 0.64B | 0.07B | 0.04B | 7.21B | -0.73B | 2.06B | 5.33B | -5.02B | 1.72B | 2.88B | 2.46B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.28B | -0.36B | 0.85B | 1.68B | -4.80B | 5.18B | -1.47B | 0.83B | -3.43B | -2.95B | 0.31B | 2.57B | 0.32B | -1.52B | 2.75B | 0.56B | -0.06B | -0.07B | 0.83B | -0.75B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.16B | 1.68B | -0.49B | -0.41B | -1.61B | 3.88B | -0.77B | 1.50B | 1.05B | 1.08B | -0.23B | 4.11B | -3.21B | -0.06B | 0.03B | -0.03B | 0.09B | 0.04B | -0.04B | -0.01B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.46B | -0.92B | -0.58B | -2.18B | 1.24B | 0.92B | 0.82B | -0.93B | -1.89B | 2.79B | -3.08B | 2.93B | -5.79B | 0.88B | -2.68B | -1.53B | -1.53B | -0.80B | -0.80B | -0.92B |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.26B | 0.26B | 0.25B | 0.24B | 0.24B | 0.23B | 0.26B | 0.25B | 0.25B | 0.24B | 0.26B | 0.25B | 0.24B | 0.23B | 0.25B | 0.25B | 0.24B | 0.24B | 0.26B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.03B | -0.01B | -0.06B | -0.04B | -0.00B | 0.00B | 0.02B | -0.06B | 0.02B | -0.03B | -0.04B | 0.03B | -0.05B | 0.02B | 0.01B | -0.00B | | -0.01B | -0.01B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | -0.84B | 0.30B | -0.00B | -0.23B | -0.28B | -0.16B | 0.53B | -0.10B | -0.27B | -0.35B | 0.28B | 0.13B | -0.02B | 0.04B | 0.43B | -0.25B | -0.22B | 0.18B | 0.04B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.95B | 0.46B | 0.04B | 0.56B | 3.37B | 0.17B | 0.50B | 0.94B | 3.31B | 1.50B | 0.52B | 0.93B | 1.80B | 0.02B | -0.06B | 1.39B | 1.34B | 0.64B | 0.15B | 1.72B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | -0.82B | 0.32B | 0.06B | -0.19B | 6.26B | -0.16B | 0.84B | -2.02B | 1.34B | -2.25B | 6.43B | -3.67B | -0.62B | 0.02B | 0.42B | -0.24B | -0.23B | 0.19B | 0.04B |