|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.06B | 2.70B | 2.43B | 2.54B | | | | | | | 0.00B | | | | | 1.39B | | | | |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.17B | 1.03B | 13.36B | 9.72B | 9.45B | 14.66B | 12.38B | 13.25B | 10.96B | 13.05B | 12.87B | 15.08B | 12.56B | 11.85B | 14.46B | 10.60B | 10.10B | 9.42B | 11.14B | 8.20B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.23B | 3.73B | 15.78B | 12.26B | 9.45B | 14.66B | 12.38B | 13.25B | 10.96B | 13.05B | 12.87B | 15.08B | 12.56B | 11.85B | 14.46B | 10.60B | 10.10B | 9.42B | 11.14B | 8.20B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.30B | 13.59B | 12.41B | 14.83B | 15.00B | 13.48B | 13.24B | 15.52B | 12.43B | 11.39B | 9.97B | 11.29B | 11.67B | 11.20B | 10.46B | 11.68B | 13.01B | 11.26B | 10.44B | 11.63B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.20B | | | | | | | | | | 0.38B | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.30B | 13.59B | 19.61B | 14.83B | 15.00B | 13.48B | 13.24B | 15.52B | 12.43B | 11.39B | 9.97B | 11.29B | 12.05B | 11.20B | 10.46B | 11.68B | 13.01B | 11.26B | 10.44B | 11.63B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.86B | 30.12B | 31.63B | 30.41B | 29.62B | 30.35B | 5.06B | 4.99B | 4.37B | 4.19B | 4.15B | 4.05B | 8.50B | 14.44B | 9.83B | 3.13B | 3.46B | 8.36B | 93.00B | 7.01B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.06B | | | | 3.75B | | | | 3.42B | | 3.41B | 3.45B | 3.37B | 3.40B | 3.45B | 3.44B | 3.44B | 3.42B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.36B | | | | 3.75B | | | | 3.42B | | 3.41B | 3.45B | 3.37B | 3.40B | 3.45B | 3.44B | 3.44B | 3.42B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.63B | 12.38B | 11.71B | 13.44B | 14.35B | 15.25B | 14.80B | 14.48B | 14.10B | 14.61B | 6.19B | 14.38B | 5.57B | 5.28B | 4.96B | 4.96B | 4.72B | 4.57B | 5.10B | 5.06B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.27B | 17.43B | 14.35B | 13.21B | 13.86B | 12.87B | | 12.97B | 12.70B | 14.02B | 5.42B | 2.39B | 4.72B | 4.55B | 4.74B | 4.72B | 4.55B | 4.60B | 4.77B | 4.68B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 598.25B | 594.80B | 596.11B | 573.51B | 538.94B | 522.93B | 522.23B | 536.63B | 537.14B | 521.52B | 539.31B | 544.12B | 167.89B | 169.45B | 161.32B | 161.86B | 165.97B | 163.41B | 161.25B | 161.54B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.98B | 79.27B | 79.03B | 78.18B | 76.74B | 75.52B | 75.17B | 75.79B | 70.28B | 69.82B | 70.39B | 70.06B | 69.78B | 71.07B | 69.17B | 68.90B | 69.75B | 69.88B | 70.67B | 69.96B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.49B | 21.25B | 19.31B | 21.76B | 21.12B | 20.37B | 18.34B | 20.82B | 19.15B | 18.41B | 17.38B | 17.83B | 18.74B | 18.93B | 17.23B | 18.09B | 20.05B | 19.56B | 17.99B | 18.92B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74B | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.77B | 57.78B | 4.95B | 59.31B | 53.84B | 49.34B | 3.30B | 54.85B | 1.40B | 1.31B | 1.47B | 58.98B | 1.35B | 1.47B | 1.32B | 1.34B | 1.44B | 1.42B | 1.39B | 1.29B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82B | 0.80B | 2.96B | 2.16B | 1.48B | 1.98B | 2.48B | 2.99B | 4.04B | 3.23B | 5.95B | 5.72B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.60B | 10.12B | 0.03B | 1.81B | 0.15B | 0.08B | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.04B | 32.82B | 28.70B | 29.30B | 28.04B | 25.08B | 26.76B | 28.59B | 24.50B | 24.20B | 7.50B | 28.25B | 7.37B | 7.24B | 7.50B | 6.86B | 7.04B | 7.11B | 6.51B | 6.26B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 501.30B | 496.32B | 498.50B | 486.11B | 464.07B | 456.85B | 452.02B | 461.73B | 466.15B | 454.11B | 480.51B | 466.77B | 116.05B | 117.14B | 111.27B | 113.55B | 117.40B | 115.19B | 113.58B | 114.86B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 531.34B | 529.14B | 527.20B | 515.41B | 492.11B | 481.93B | 478.77B | 490.32B | 490.65B | 478.31B | 488.00B | 495.01B | 123.42B | 124.38B | 118.77B | 120.41B | 124.44B | 122.30B | 120.09B | 121.11B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74B | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.91B | 65.66B | 69.03B | 58.67B | 47.22B | 42.11B | 43.45B | 46.31B | 46.49B | 43.21B | 51.30B | 49.11B | 44.48B | 45.07B | 42.52B | 41.46B | 41.53B | 41.12B | 41.14B | 40.43B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.91B | 65.66B | 69.03B | 58.67B | 47.22B | 42.11B | 43.45B | 46.31B | 46.49B | 43.21B | 51.30B | 49.11B | 44.48B | 45.07B | 42.55B | 41.46B | 41.53B | 41.09B | 41.16B | 40.41B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 598.25B | 594.80B | 596.11B | 573.51B | 538.94B | 522.93B | 522.23B | 536.63B | 537.14B | 521.52B | 539.31B | 544.12B | 167.89B | 169.45B | 161.32B | 161.86B | 165.97B | 163.41B | 161.25B | 161.54B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05B | 1.07B | 1.09B | 1.11B | 1.14B | 1.16B | 1.17B | 1.18B | 0.02B | 1.20B | | 1.24B | 1.26B | 1.28B | 1.30B | 1.33B | 1.35B | 1.36B | | 1.37B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.21B | 8.61B | 6.69B | -5.90B | -17.66B | -23.79B | -22.62B | 34.69B | 35.92B | -22.53B | 37.52B | -14.87B | -7.57B | -5.72B | 35.08B | 35.54B | -5.55B | -5.05B | -4.99B | -5.71B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48B | 0.48B | 0.48B | 0.48B | 0.48B | 0.48B | 0.48B | 0.48B | 0.48B | 0.48B | 0.48B | | | | | | | | | |