|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.78M | 119.59M | 130.57M | 167.13M | 106.86M | 106.08M | 125.95M | 108.28M | 104.97M | 87.83M | 111.26M | 120.53M | 156.20M | 86.98M | 84.99M | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | 0.59M | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.65M | | | 0.54M | 0.55M | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.93M | -11.56M | -12.05M | -11.97M | -12.29M | -11.12M | -12.10M | -11.81M | -9.97M | -9.74M | -8.95M | -9.69M | -8.86M | -8.11M | -8.48M | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.24M | -17.50M | -18.33M | -21.15M | -19.80M | -22.17M | -21.70M | -22.12M | -22.13M | -18.25M | -18.31M | -21.51M | -23.83M | -19.59M | -20.21M | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.31M | 0.49M | -2.58M | 0.23M | 2.56M | 0.95M | 1.44M | 1.57M | -0.08M | -0.07M | -1.85M | 0.37M | 0.54M | -3.16M | 1.82M | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -111.05M | -108.80M | -119.56M | -145.71M | -98.95M | -101.71M | -113.03M | -105.03M | -100.34M | -83.30M | -98.95M | -111.74M | -144.33M | -82.43M | -82.70M | | | | | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.72M | 10.80M | 11.02M | 21.43M | 7.90M | 4.37M | 12.92M | 3.25M | 4.63M | 4.52M | 12.31M | 8.79M | 11.86M | 4.55M | 2.29M | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.72M | 10.80M | 11.02M | 21.66M | 7.89M | 4.35M | 12.92M | 3.25M | 4.71M | 4.52M | 12.31M | 8.79M | 12.28M | 4.59M | 2.29M | | | | | |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | 1.90M | 1.19M | 1.56M | 0.98M | 1.37M | 1.18M | 0.64M | 0.33M | 0.39M | 1.27M | 1.84M | 1.70M | 0.26M | 3.13M | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71M | 0.47M | 0.35M | 0.08M | 0.08M | 0.07M | 0.23M | 0.11M | 0.17M | 1.12M | 0.56M | 0.78M | 0.52M | 0.46M | 0.36M | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | -0.22M | 1.56M | 0.08M | -0.16M | 0.03M | -0.15M | -0.07M | 0.76M | 0.02M | 0.04M | | | 0.82M | 0.41M | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.49M | 13.67M | 9.97M | 23.30M | 11.52M | 6.77M | 15.77M | 5.57M | 5.05M | 5.96M | 12.30M | 11.49M | 14.25M | 24.27M | -1.34M | | | | | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.24M | -3.13M | -2.06M | -4.99M | -2.46M | -1.45M | -5.13M | -1.00M | -1.14M | -1.20M | -2.68M | -2.63M | -2.79M | -2.21M | -0.70M | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.88M | 11.90M | 7.27M | 20.65M | 10.75M | 5.71M | 2.90M | -6.58M | 4.29M | 4.67M | 9.50M | 8.81M | 11.44M | 22.04M | -2.12M | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83M | 0.80M | -0.06M | -0.47M | 0.31M | 0.39M | 1.18M | -0.61M | -0.51M | -0.30M | -0.74M | 0.00M | 0.89M | -1.36M | 1.71M | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.73M | 16.80M | 12.04M | 28.59M | 13.96M | 8.18M | 20.90M | 6.57M | 6.29M | 7.16M | 14.97M | 14.12M | 17.64M | 26.71M | -0.64M | | | | | |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.73M | 16.80M | 12.04M | 28.59M | 13.96M | 8.18M | 20.90M | 6.57M | 6.29M | 7.16M | 14.97M | 14.12M | 17.64M | 26.71M | -0.64M | | | | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 261.10 | 202.27 | 199.18 | 390.00 | 190.00 | 100.00 | 117.31 | 118.17 | 6.29M | 90.00 | 185.60 | 172.48 | 17.64M | 26.71M | -0.64M | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.06M | 11.09M | 7.22M | 21.12M | 10.44M | 5.32M | 1.72M | -5.97M | 4.80M | 4.97M | 10.24M | 9.29M | 17.64M | 23.40M | -3.83M | | | | | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.24 | 4.13 | 2.69 | 7.87 | 3.89 | 1.98 | 0.64 | -2.22 | 1.79 | 1.85 | 3.81 | 3.46 | 6.53 | 8.70 | -1.43 | | | | | |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.23 | 4.13 | 2.69 | 7.86 | 3.89 | 1.98 | 0.64 | -2.22 | 1.79 | 1.85 | 3.81 | 3.46 | 6.53 | 8.70 | -1.42 | | | | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.68M | 2.68M | 2.68M | 2.68M | 2.68M | 2.68M | 2.68M | 2.68M | 2.69M | 2.69M | 2.69M | 2.68M | 2.70M | 2.69M | 2.69M | 2.69M | 133.35M | 2.67M | 274.53M | 0.51M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.69M | 2.69M | 2.69M | 2.69M | 2.69M | 2.69M | 2.69M | 2.68M | 2.69M | 2.69M | 2.69M | 2.69M | 2.70M | 2.69M | 2.69M | 2.69M | 133.73M | 2.68M | 274.53M | 0.51M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.72M | 10.80M | 11.02M | 21.66M | 7.89M | 4.35M | 12.92M | 3.25M | 4.71M | 5.36M | 10.84M | 8.79M | 12.28M | 3.42M | 5.66M | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.30M | | | | 5.96M | | | | 11.06M | -0.28M | -0.38M | -0.36M | -0.28M | | | 9.75M | | 0.68M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.94 | -22.94 | -20.71 | -21.42 | -21.37 | -21.37 | -32.50 | -17.98 | -22.58 | -20.21 | -21.77 | -22.93 | -19.55 | -9.10 | 52.46 | | | | | |