|
Accumulated Depreciation (Quarter)
|
| 7.74M | 11.00M | 14.54M | | | | 21.66M | 18.49M | 18.63M | 19.72M |
|
Receivables - Accured (Quarter)
|
| | | 1.21M | 1.24M | | | | 1,992.05M | | |
|
Receivables - Doubtful (Quarter)
|
0.31M | 0.87M | 1.47M | 1.58M | 2.08M | 2.70M | 2.08M | 2.46M | 3.05M | 3.07M | 2.91M |
|
Receivables - Affiliates (Quarter)
|
| | | | | | | | | 1.02M | 1.41M |
|
Cash & Equivalents (Quarter)
|
213.83M | 289.53M | 349.73M | 404.15M | 376.32M | 1.58M | 0.84M | 1.57M | 11.38M | 53.06M | 4.58M |
|
Receivables - Net (Quarter)
|
0.03M | 37.45M | 26.18M | 32.99M | 0.01M | 33.03M | 37.81M | 0.03M | 80.92M | 0.76M | 99.69M |
|
Receivables - Other (Quarter)
|
7.64M | 1.36M | 5.28M | 13.85M | 1.56M | 34.15M | 8.12M | 4.76M | 11.20M | 1.45M | 8.74M |
|
Receivables (Quarter)
|
7.68M | 38.81M | 31.46M | 46.84M | 1.57M | 67.18M | 45.94M | 4.79M | 92.12M | 2.21M | 108.43M |
|
Prepaid Assets (Quarter)
|
0.88M | 1.86M | 2.02M | 2.76M | 3.39M | 2.92M | 3.58M | 4.58M | 6.63M | 8.53M | 7.80M |
|
Current Deferred Tax Assets (Quarter)
|
0.38M | 0.86M | 1.16M | 0.79M | 0.80M | | | | | | |
|
Current Assets (Quarter)
|
253.37M | 346.31M | 456.17M | 479.08M | 522.53M | 537.96M | 550.62M | 541.49M | 624.60M | 442.73M | 380.49M |
|
Buildings (Quarter)
|
| | | | | | | | | 1.78M | 1.75M |
|
Property, Plant & Equipment (Net) (Quarter)
|
15.89M | 15.37M | 13.33M | 15.19M | 11.44M | 7.69M | 5.35M | 4.59M | 3.94M | 5.49M | 5.79M |
|
Long-Term Investments (Quarter)
|
0.33M | 20.92M | 0.85M | 26.98M | 2.15M | 1.98M | 4.42M | 4.13M | 61.18M | 8.62M | 6.66M |
|
Goodwill (Quarter)
|
78.60M | 173.63M | 12.36M | 172.70M | 12.92M | 21.75M | 175.11M | 17.89M | 142.62M | 15.89M | 15.59M |
|
Intangibles (Quarter)
|
11.95M | 21.91M | 9.14M | 6.85M | 4.79M | 5.15M | 3.09M | 8.72M | 2.60M | 0.18M | 0.05M |
|
Goodwill & Intangibles (Quarter)
|
90.55M | 195.54M | 21.50M | 179.55M | 17.70M | 26.90M | 178.20M | 26.61M | 145.22M | 16.07M | 15.63M |
|
Long-Term Deferred Tax (Quarter)
|
0.56M | 1.02M | 0.30M | 0.63M | 0.56M | 0.43M | 0.26M | 1.21M | 0.32M | 7.77M | 6.99M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | 1.90M | | | 488.19M |
|
Non-Current Assets (Quarter)
|
120.05M | 233.45M | 60.21M | 65.11M | 62.97M | 72.79M | 78.58M | 79.73M | 91.47M | 116.50M | 107.70M |
|
Assets (Quarter)
|
373.42M | 579.76M | 516.38M | 544.19M | 585.49M | 610.75M | 629.20M | 621.22M | 716.07M | 559.23M | 488.19M |
|
Accounts Payables (Quarter)
|
10.67M | 13.47M | 16.85M | 15.70M | 15.18M | 20.98M | 33.47M | 35.32M | 36.56M | 48.12M | 2.26M |
|
Payables (Quarter)
|
10.67M | 13.47M | 16.85M | 15.70M | 15.18M | 20.98M | 33.47M | 35.32M | 36.56M | 48.12M | 2.26M |
|
Accumulated Expenses (Quarter)
|
3.54M | 4.70M | 5.54M | 6.77M | 6.43M | 6.53M | 7.55M | 8.61M | 11.70M | 14.12M | 14.42M |
|
Other Accumulated Expenses (Quarter)
|
| 1.20M | 1.39M | 1.23M | 1.26M | 1.30M | 1.73M | 1.19M | 5.47M | 193.38M | 1.49M |
|
Short term Debt (Quarter)
|
2.83M | 5.69M | 3.20M | 0.48M | 0.61M | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | 11.35M |
|
Current Taxes (Quarter)
|
5.49M | 5.25M | 11.08M | 8.96M | 9.21M | 8.84M | 9.51M | 13.21M | 19.64M | 29.68M | 22.03M |
|
Total Current Liabilities (Quarter)
|
49.52M | 43.37M | 51.67M | 50.97M | 55.81M | 54.65M | 76.56M | 109.50M | 100.03M | 130.97M | 134.50M |
|
Minority Interest (Quarter)
|
28.59M | 68.60M | 19.66M | 18.17M | 19.51M | 20.12M | 18.20M | 17.18M | 16.83M | 16.42M | 16.06M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | 11.74M | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | 26.00M |
|
Non-Current Deferred Tax Liability (Quarter)
|
2.80M | 6.54M | 4.74M | 4.28M | 3.91M | 4.06M | 3.46M | 2.14M | 2.59M | 0.81M | 1.12M |
|
Other Non-Current Liabilities (Quarter)
|
0.37M | 0.83M | 6.86M | 7.62M | 8.34M | 8.77M | 11.03M | 10.67M | 10.63M | 10.17M | 9.98M |
|
Total Non-Current Liabilities (Quarter)
|
3.17M | 7.38M | 11.60M | 11.90M | 12.26M | 12.84M | 14.48M | 12.80M | 13.22M | 30.99M | 63.62M |
|
Total Liabilities (Quarter)
|
52.69M | 50.75M | 63.27M | 62.87M | 68.07M | 67.49M | 91.04M | 122.30M | 113.26M | 161.97M | 198.12M |
|
Total Debt (Quarter)
|
2.83M | 5.69M | 3.20M | 0.48M | 0.61M | | | | | | |
|
Common Equity (Quarter)
|
128.31M | 529.01M | 453.11M | 481.32M | 517.42M | 543.26M | 538.16M | 498.92M | 602.81M | 397.26M | 290.07M |
|
Shareholder's Equity (Quarter)
|
1.12M | 529.01M | 453.11M | 481.32M | 517.42M | 543.26M | 538.16M | 498.92M | 602.81M | 397.26M | 290.07M |
|
Liabilities and Shareholders Equity (Quarter)
|
373.42M | 579.76M | 516.38M | 544.19M | 585.49M | 610.75M | 629.20M | 621.22M | 716.07M | 559.23M | 488.19M |
|
Treasury Shares (Quarter)
|
| 1.00M | 0.49M | 0.62M | | | 0.35M | | | 21.69M | |
|
Retained Earnings (Quarter)
|
-10.64M | -12.54M | 64.26M | 84.42M | 101.76M | -17.13M | 136.57M | 45.67M | -14.07M | 260.33M | -9.28M |
|
Shares Outstanding (Quarter)
|
147.11M | 150.86M | 157.78M | 159.84M | 164.24M | 187.47M | 181.04M | 170.76M | 196.51M | 188.30M | 25.32M |