|
Net Income (Quarter)
|
-0.76M | -1.70M |
|
Gains from Investment Securities (Quarter)
|
| 0.35M |
|
Depreciation and Depletion (Quarter)
|
0.02M | 0.01M |
|
Share-based Compensation (Quarter)
|
0.13M | 0.13M |
|
Cash from Operations (Quarter)
|
-0.49M | -1.29M |
|
Amortizatization of Intangibles (Quarter)
|
0.01M | 0.24M |
|
Depreciation & Amortization (CF) (Quarter)
|
0.02M | 0.01M |
|
Change in Receivables (Quarter)
|
-0.01M | 0.00M |
|
Change in Inventory (Quarter)
|
0.02M | -0.01M |
|
Change in Account Payables (Quarter)
|
0.11M | 0.11M |
|
Change in Accured Expenses (Quarter)
|
0.13M | 0.03M |
|
Other Working Capital Changes (Quarter)
|
-0.04M | 0.05M |
|
Change in Intangibles (Quarter)
|
| 0.01M |
|
Cash from Investing Activities (Quarter)
|
| -0.01M |
|
Other financing activities (Quarter)
|
| 0.76M |
|
Cash from Financing Activities (Quarter)
|
0.26M | 4.49M |
|
Change in Cash (Quarter)
|
-0.23M | 3.19M |
|
Free Cash Flow (Quarter)
|
-0.49M | -1.29M |
|
Net Cash Flow (Quarter)
|
-0.23M | 3.19M |