|
Net Income (Quarter)
|
-0.76M | | -2.10M |
|
Depreciation and Depletion (Quarter)
|
0.02M | | 0.01M |
|
Share-based Compensation (Quarter)
|
0.13M | 0.70M | 0.10M |
|
Cash from Operations (Quarter)
|
-0.49M | | -1.29M |
|
Amortizatization of Intangibles (Quarter)
|
| | 0.24M |
|
Depreciation & Amortization (CF) (Quarter)
|
0.02M | | 0.01M |
|
Change in Receivables (Quarter)
|
-0.01M | | 0.00M |
|
Change in Inventory (Quarter)
|
0.02M | | -0.01M |
|
Change in Account Payables (Quarter)
|
0.11M | | 0.11M |
|
Change in Accured Expenses (Quarter)
|
740.00 | | -0.20M |
|
Other Working Capital Changes (Quarter)
|
0.06M | | 0.05M |
|
Cash from Investing Activities (Quarter)
|
| | -0.01M |
|
Cash from Financing Activities (Quarter)
|
0.26M | | 4.49M |
|
Change in Cash (Quarter)
|
-0.23M | | 3.19M |
|
Free Cash Flow (Quarter)
|
-0.49M | | -1.29M |
|
Net Cash Flow (Quarter)
|
-0.23M | | 3.19M |