|
Gross Margin
|
73.52% | 77.15% | 74.07% | 75.62% | 75.10% | 77.60% | 75.15% | 72.59% | 75.13% | 75.99% | 71.82% | 66.75% | 66.59% | 65.60% | 56.04% | 56.14% | 57.76% | 59.60% | 59.81% | 61.31% | 59.07% | 62.09% | 37.64% | 40.43% |
|
EBT Margin
|
-23.49% | -72.89% | 0.67% | -35.83% | -33.90% | -45.52% | -70.74% | -97.36% | -56.26% | -80.51% | -109.78% | -110.06% | -94.53% | -89.44% | -88.73% | -94.98% | -92.02% | -84.30% | -71.73% | -69.66% | -80.85% | -73.21% | -165.77% | -138.97% |
|
EBIT Margin
|
-25.27% | -72.61% | -8.21% | -35.13% | -37.67% | -45.73% | -69.68% | -95.56% | -67.94% | -78.16% | -112.10% | -115.32% | -108.05% | -101.20% | -102.39% | -108.42% | -105.29% | -95.05% | -83.23% | -79.81% | -88.66% | -81.83% | -177.65% | -149.19% |
|
EBITDA Margin
|
-25.27% | -72.61% | -8.21% | -35.13% | -37.67% | -45.73% | -69.68% | -95.56% | -67.94% | -78.16% | -112.10% | -115.32% | -108.05% | -101.20% | -102.39% | -108.42% | -105.29% | -95.05% | -83.23% | -79.81% | -88.66% | -81.83% | -177.65% | -149.19% |
|
Operating Margin
|
-25.27% | -72.61% | -8.21% | -35.13% | -37.67% | -45.73% | -69.68% | -95.56% | -67.94% | -78.16% | -112.10% | -115.32% | -108.05% | -101.20% | -102.39% | -108.42% | -105.29% | -95.05% | -83.23% | -79.81% | -88.66% | -81.83% | -177.65% | -149.19% |
|
Net Margin
|
-23.73% | -73.13% | 0.37% | -36.15% | -34.32% | -46.00% | -71.48% | -97.38% | -56.55% | -80.77% | -110.08% | -110.38% | -94.74% | -89.69% | -88.94% | -95.29% | -92.65% | -84.18% | -72.07% | -69.98% | -81.19% | -73.28% | -166.19% | -139.28% |
|
FCF Margin
|
| -83.72% | 40.53% | 3.65% | -50.73% | -61.56% | 0.98% | -34.01% | -80.52% | -27.99% | -88.17% | -117.36% | -107.53% | 22.51% | -10.23% | -73.58% | -57.57% | 21.72% | 8.16% | -41.88% | -22.66% | 9.50% | -48.81% | -62.39% |
|
Assets Average
|
| | | | | 1,190.53M | 1,194.01M | 1,178.20M | 1,176.19M | 1,179.19M | 1,154.03M | 1,118.89M | 1,097.91M | 1,099.12M | 1,096.22M | 1,080.26M | 1,067.55M | 1,051.11M | 1,047.92M | 1,051.95M | 1,050.71M | 1,040.51M | 997.31M | 965.02M |
|
Equity Average
|
| -169.30M | -181.19M | -182.00M | 444.89M | 1,067.64M | 1,052.48M | 1,035.15M | 1,026.59M | 1,008.08M | 984.23M | 966.07M | 950.27M | 938.52M | 931.05M | 921.86M | 904.64M | 885.67M | 874.14M | 866.94M | 859.57M | 849.24M | 818.56M | 785.35M |
|
Invested Capital
|
-155.90M | -182.70M | -179.68M | -184.33M | 1,074.11M | 1,061.17M | 1,043.80M | 1,026.51M | 1,026.67M | 989.48M | 978.98M | 953.17M | 947.37M | 929.66M | 932.44M | 911.28M | 898.00M | 873.35M | 874.92M | 858.96M | 860.18M | 838.30M | 798.82M | 771.88M |
|
Asset Utilization Ratio
|
| | | | | 0.15 | 0.16 | 0.18 | 0.20 | 0.21 | 0.23 | 0.24 | 0.24 | 0.24 | 0.25 | 0.26 | 0.28 | 0.30 | 0.31 | 0.33 | 0.35 | 0.37 | 0.37 | 0.37 |
|
Equity Ratio
|
| -0.60 | | | 0.91 | 0.89 | 0.88 | 0.88 | 0.86 | 0.85 | 0.86 | 0.87 | 0.87 | 0.84 | 0.86 | 0.85 | 0.84 | 0.84 | 0.83 | 0.82 | 0.82 | 0.82 | 0.82 | 0.80 |
|
Enterprise Value
|
-50.34M | -244.98M | -128.98M | -114.60M | -1123.00M | -1093.38M | -1098.99M | -970.42M | -968.63M | -960.16M | -907.28M | -840.07M | -772.44M | -730.98M | -750.88M | -762.27M | -723.32M | -750.37M | -762.53M | -730.37M | -724.33M | -742.69M | -711.90M | -675.03M |
|
Return on Sales
|
-0.24% | -0.73% | 0.00% | -0.36% | -0.34% | -0.46% | -0.71% | -0.97% | -0.57% | -0.81% | -1.10% | -1.10% | -0.95% | -0.90% | -0.89% | -0.95% | -0.93% | -0.84% | -0.72% | -0.70% | -0.81% | -0.73% | -1.66% | -1.39% |
|
Return on Capital Employed
|
| | | | | -0.06% | -0.09% | -0.13% | -0.16% | -0.19% | -0.23% | -0.25% | -0.28% | -0.30% | -0.30% | -0.31% | -0.32% | -0.34% | -0.34% | -0.34% | -0.35% | -0.36% | -0.43% | -0.50% |
|
Return on Invested Capital
|
| | | 0.32% | -0.15% | -0.06% | -0.09% | -0.13% | -0.16% | -0.20% | -0.24% | -0.26% | -0.29% | -0.31% | -0.31% | -0.32% | -0.34% | -0.36% | -0.36% | -0.36% | -0.37% | -0.38% | -0.46% | -0.53% |
|
Return on Assets
|
| | | | | -0.05% | -0.08% | -0.11% | -0.13% | -0.16% | -0.20% | -0.21% | -0.24% | -0.24% | -0.24% | -0.24% | -0.25% | -0.27% | -0.27% | -0.26% | -0.27% | -0.28% | -0.34% | -0.40% |
|
Return on Equity
|
| | | 0.30% | -0.14% | -0.05% | -0.09% | -0.13% | -0.15% | -0.19% | -0.23% | -0.25% | -0.28% | -0.29% | -0.28% | -0.28% | -0.30% | -0.32% | -0.32% | -0.32% | -0.33% | -0.34% | -0.42% | -0.49% |