|
Revenue
|
91.61M | 156.67M | 183.22M | 252.76M | 266.80M | 310.58M | 389.06M |
|
Cost of Revenue
|
37.88M | 94.97M | 96.99M | 173.58M | 183.12M | 214.17M | 239.66M |
|
Gross Profit
|
61.22M | 117.88M | 138.70M | 189.05M | 180.46M | 178.56M | 235.86M |
|
Research & Development
|
37.32M | 64.55M | 68.86M | 150.54M | 210.66M | 201.37M | 226.39M |
|
Selling, General & Administrative
|
22.06M | 29.85M | 33.11M | 61.04M | 77.17M | 81.37M | 94.24M |
|
Other Operating Expenses
|
37.88M | 94.97M | 96.99M | 173.58M | 183.12M | 214.17M | 239.66M |
|
Operating Expenses
|
97.26M | 189.38M | 198.96M | 385.17M | 470.95M | 496.90M | 560.29M |
|
Operating Income
|
-36.04M | -71.50M | -60.26M | -196.12M | -290.49M | -318.34M | -324.42M |
|
EBIT
|
-36.04M | -71.50M | -60.26M | -196.12M | -290.49M | -318.34M | -324.42M |
|
Interest & Investment Income
|
3.51M | 4.25M | 1.25M | 1.83M | 21.98M | 40.08M | 36.19M |
|
Other Non Operating Income
|
-0.55M | -1.75M | 4.01M | 3.02M | 0.35M | -0.64M | 0.51M |
|
Non Operating Income
|
-0.55M | -1.75M | 4.01M | 3.02M | 0.35M | -0.64M | 0.51M |
|
EBT
|
-33.08M | -69.00M | -54.99M | -191.28M | -268.16M | -278.90M | -287.73M |
|
Tax Provisions
|
0.27M | 0.38M | 0.70M | 0.79M | 0.68M | 0.79M | 0.98M |
|
Profit After Tax
|
-33.35M | -69.38M | -55.70M | -192.06M | -268.84M | -279.70M | -288.70M |
|
Income from Continuing Operations
|
-33.35M | -69.38M | -55.70M | -192.06M | -268.84M | -279.70M | -288.70M |
|
Consolidated Net Income
|
-33.35M | -69.38M | -55.70M | -192.06M | -268.84M | -279.70M | -288.70M |
|
Income towards Parent Company
|
-33.35M | -69.38M | -55.70M | -192.06M | -268.84M | -279.70M | -288.70M |
|
Net Income towards Common Stockholders
|
-33.35M | -69.38M | -55.70M | -192.06M | -268.84M | -279.70M | -288.70M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
| | 100.93M | 106.37M | 112.21M | 122.05M | 132.74M |
|
Shares Outstanding (Diluted Average)
|
| 29.13M | 56.68M | 104.40M | 109.85M | 119.36M | 129.09M |
|
EBITDA
|
-36.04M | -71.50M | -60.26M | -196.12M | -290.49M | -318.34M | -324.42M |