|
Revenue (Quarter)
|
| | | | | | 52.41M | 58.26M | 69.77M | 72.32M | 65.31M | 62.41M | 66.67M | 72.41M | 72.36M | 73.23M | 78.40M | 86.59M | 87.21M | 94.34M | 98.78M | 108.72M | 70.26M | 75.15M | 53.26M | 51.60M |
|
Cost of Revenue (Quarter)
|
| | | | | | 13.03M | 15.97M | 17.35M | 17.36M | 18.41M | 20.75M | 22.27M | 24.91M | 31.81M | 32.12M | 33.11M | 34.98M | 35.05M | 36.50M | 40.44M | 41.21M | 43.82M | 44.77M | 44.02M | 40.28M |
|
Gross Profit (Quarter)
|
| | | | | | 39.38M | 42.29M | 52.42M | 54.95M | 46.90M | 41.66M | 44.40M | 47.50M | 40.55M | 41.11M | 45.29M | 51.61M | 52.17M | 57.84M | 58.35M | 67.51M | 26.44M | 30.38M | 9.23M | 11.32M |
|
Research & Development (Quarter)
|
| | | | | | 36.82M | 36.52M | 43.15M | 46.38M | 42.99M | 50.05M | 43.50M | 22.14M | 43.88M | 49.90M | 49.48M | 50.62M | 52.93M | 55.64M | 59.36M | 58.39M | 64.65M | 58.34M | 67.18M | 41.06M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | 12.36M | 15.28M | 15.75M | 17.65M | 21.25M | 18.64M | 17.89M | 19.40M | 19.89M | 20.21M | 21.21M | 20.05M | 19.70M | 21.77M | 25.38M | 27.39M | 24.10M | 25.80M | 23.64M | 25.05M |
|
Other Operating Expenses (Quarter)
|
| | | | | | 26.71M | 46.17M | 40.93M | 47.45M | 55.88M | 44.94M | 55.05M | 79.24M | 50.87M | 50.40M | 57.14M | 63.25M | 52.12M | 55.72M | 61.20M | 70.69M | 62.51M | 58.35M | 58.82M | 66.37M |
|
Operating Expenses (Quarter)
|
| | | | | | 75.90M | 97.97M | 99.83M | 111.48M | 120.11M | 113.62M | 116.44M | 120.78M | 114.64M | 120.51M | 127.83M | 133.92M | 124.75M | 133.13M | 145.93M | 156.47M | 151.26M | 142.49M | 149.64M | 132.48M |
|
Operating Income (Quarter)
|
| | | | | | -36.52M | -55.68M | -47.41M | -56.52M | -73.21M | -71.97M | -72.04M | -73.28M | -74.09M | -79.40M | -82.55M | -82.31M | -72.59M | -75.29M | -87.58M | -88.97M | -124.82M | -112.11M | -140.41M | -121.16M |
|
EBIT (Quarter)
|
| | | | | | -36.52M | -55.68M | -47.41M | -56.52M | -73.21M | -71.97M | -72.04M | -73.28M | -74.09M | -79.40M | -82.55M | -82.31M | -72.59M | -75.29M | -87.58M | -88.97M | -124.82M | -112.11M | -140.41M | -121.16M |
|
Interest & Investment Income (Quarter)
|
| | | | | | 0.34M | 0.32M | 0.41M | 0.75M | 2.54M | 4.22M | 6.99M | 8.23M | 10.12M | 10.48M | 9.99M | 9.48M | 10.00M | 9.56M | 8.68M | 7.95M | 8.22M | 7.54M | 6.70M | 5.99M |
|
Other Non Operating Income (Quarter)
|
| | | | | | -0.90M | -1.37M | 7.74M | -2.45M | -1.02M | -0.94M | 2.03M | 0.28M | -0.24M | -0.64M | 0.41M | -0.17M | 0.03M | 0.01M | -0.96M | 1.43M | 0.13M | 0.14M | 0.52M | -0.29M |
|
EBT (Quarter)
|
| | | | | | -37.07M | -56.73M | -39.25M | -58.23M | -71.69M | -68.69M | -63.02M | -64.77M | -64.21M | -69.55M | -72.14M | -73.00M | -62.55M | -65.72M | -79.86M | -79.59M | -116.47M | -104.43M | -133.19M | -115.46M |
|
Tax Provisions (Quarter)
|
| | | | | | 0.39M | 0.01M | 0.20M | 0.19M | 0.18M | 0.16M | 0.14M | 0.17M | 0.10M | 0.20M | 0.50M | -0.07M | 0.27M | 0.30M | 0.34M | 0.08M | 0.30M | 0.20M | 0.17M | 0.11M |
|
Profit After Tax (Quarter)
|
| | | | | | -37.46M | -56.74M | -39.45M | -58.42M | -71.87M | -68.85M | -63.16M | -64.96M | -64.36M | -69.78M | -72.63M | -72.93M | -62.83M | -65.97M | -80.20M | -79.70M | -116.77M | -104.67M | -133.36M | -115.57M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | -37.46M | -56.74M | -39.45M | -58.41M | -71.87M | -68.85M | -63.16M | -64.94M | -64.31M | -69.75M | -72.64M | -72.93M | -62.83M | -66.02M | -80.20M | -79.67M | -116.77M | -104.63M | -133.36M | -115.57M |
|
Consolidated Net Income (Quarter)
|
| | | | | | -37.46M | -56.74M | -39.45M | -58.41M | -71.87M | -68.85M | -63.16M | -64.94M | -64.31M | -69.75M | -72.64M | -72.93M | -62.83M | -66.02M | -80.20M | -79.67M | -116.77M | -104.63M | -133.36M | -115.57M |
|
Income towards Parent Company (Quarter)
|
| | | | | | -37.46M | -56.74M | -39.45M | -58.41M | -71.87M | -68.85M | -63.16M | -64.94M | -64.31M | -69.75M | -72.64M | -72.93M | -62.83M | -66.02M | -80.20M | -79.67M | -116.77M | -104.63M | -133.36M | -115.57M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | -37.46M | -56.74M | -39.45M | -58.41M | -71.87M | -68.85M | -63.16M | -64.94M | -64.31M | -69.75M | -72.64M | -72.93M | -62.83M | -66.02M | -80.20M | -79.67M | -116.77M | -104.63M | -133.36M | -115.57M |
|
EPS (Basic) (Quarter)
|
| | | | | | -0.37 | -0.55 | -0.38 | -0.56 | -0.67 | -0.63 | -0.57 | -0.59 | -0.56 | -0.59 | -0.60 | -0.61 | -0.50 | -0.52 | -0.62 | -0.62 | -0.86 | -0.75 | -0.94 | -0.82 |
|
EPS (Diluted) (Quarter)
|
| | | | | | -0.37 | -0.55 | -0.38 | -0.56 | -0.67 | -0.63 | -0.57 | -0.59 | -0.56 | -0.59 | -0.60 | -0.61 | -0.50 | -0.52 | -0.62 | -0.62 | -0.86 | -0.75 | -0.94 | -0.82 |
|
Shares Outstanding (Quarter)
|
| | | | | | 102.16M | 103.75M | 105.09M | 104.40M | 106.84M | 108.88M | 110.73M | 109.85M | 115.68M | 118.66M | 120.49M | 119.36M | 124.98M | 127.87M | 130.38M | 129.09M | 135.38M | 138.67M | 141.97M | 140.51M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | 102.16M | 103.75M | 105.09M | 104.40M | 106.84M | 108.88M | 110.73M | 109.85M | 115.68M | 118.66M | 120.49M | 119.36M | 124.98M | 127.87M | 130.38M | 129.09M | 135.38M | 138.67M | 141.97M | 140.51M |
|
EBITDA (Quarter)
|
| | | | | | -36.52M | -55.68M | -47.41M | -56.52M | -73.21M | -71.97M | -72.04M | -73.28M | -74.09M | -79.40M | -82.55M | -82.31M | -72.59M | -75.29M | -87.58M | -88.97M | -124.82M | -112.11M | -140.41M | -121.16M |
|
Interest Expenses (Quarter)
|
| | | | | | 1,579.33M | 1,274.59M | 515.27M | 165.44M | 211.99M | 18.68M | 256.52M | 175.91M | 916.53M | 350.42M | 348.24M | 268.17M | 387.88M | 311.55M | 468.38M | 0.36M | 235.60M | 65.80M | | 400.40M |
|
Tax Rate (Quarter)
|
| | | | | | -1.05% | -0.02% | -0.51% | -0.32% | -0.25% | -0.24% | -0.23% | -0.27% | -0.16% | -0.29% | -0.69% | 0.10% | -0.43% | -0.46% | -0.42% | -0.10% | -0.26% | -0.19% | -0.13% | -0.10% |