C3.ai Balance Sheet (2020-2025) | AI

Balance Sheet Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Assets
Current Assets
Cash & Equivalents 50.34M33.10M128.98M114.60M960.12M115.36M273.78M167.44M204.53M339.53M221.88M277.62M311.14M284.83M206.44M149.01M114.56M167.15M133.82M121.27M125.09M164.36M80.94M103.20M
Short-term Investments 211.87M162.88M978.02M825.21M802.99M764.10M620.63M685.40M562.45M461.30M446.15M544.43M613.26M608.76M583.22M628.72M609.10M599.23M578.33M630.96M571.83M
Cash & Current Investments 50.34M244.98M128.98M114.60M1,123.00M1,093.38M1,098.99M970.42M968.63M960.16M907.28M840.07M772.44M730.98M750.88M762.27M723.32M750.37M762.53M730.37M724.33M742.69M711.90M675.03M
Receivables - Net 30.83M30.23M65.46M55.83M27.17M68.18M80.27M81.30M94.76M143.68M134.59M122.57M143.15M173.48M130.06M140.07M159.99M180.36M137.23M113.92M136.06M
Receivables - Other 0.25M1.03M15.18M1.26M9.38M15.73M35.85M33.61M53.87M82.14M74.62M
Receivables 31.08M31.26M80.64M57.09M36.55M83.91M116.12M114.91M148.63M225.82M209.21M122.57M143.15M173.48M130.06M140.07M159.99M180.36M137.23M113.92M136.06M
Prepaid Assets 5.40M13.50M14.30M12.56M18.54M25.75M20.00M18.06M25.24M30.39M23.31M21.35M25.66M29.23M23.96M23.81M27.46M26.22M24.34M25.29M34.80M
Current Assets 281.20M1,166.74M1,173.14M1,167.38M1,016.13M1,062.57M1,060.44M1,006.63M960.07M946.51M888.88M894.79M931.08M926.03M904.39M926.41M917.82M930.90M904.25M851.11M845.90M
Non-Current Assets
Property, Plant & Equipment (Net) 8.72M6.84M6.13M5.69M5.24M5.30M14.52M38.93M61.72M75.20M84.58M88.67M92.65M91.00M88.63M86.48M84.20M81.91M79.30M76.60M73.68M
Long-Term Investments 0.72M101.72M54.01M32.09M30.89M18.69M17.37M81.42M58.71M
Goodwill 0.62M0.62M0.62M0.62M0.62M0.62M0.62M0.62M0.62M0.62M0.62M0.62M0.62M0.62M0.62M0.62M0.62M0.62M0.62M0.62M0.62M
Goodwill & Intangibles 0.62M0.62M0.62M0.62M0.62M0.62M0.62M0.62M0.62M0.62M0.62M0.62M0.62M0.62M0.62M0.62M0.62M0.62M0.62M0.62M0.62M
Other Non-Current Assets 13.83M10.37M16.58M17.84M41.16M65.01M63.22M60.10M59.50M55.51M47.53M46.61M46.75M46.33M44.58M44.10M43.65M41.70M41.71M40.40M41.09M
Non-Current Assets 23.90M17.84M23.34M24.16M148.74M124.94M110.45M130.53M140.54M148.70M214.15M194.61M140.03M137.96M133.83M131.21M128.47M124.24M121.63M117.63M115.40M
Assets 305.11M1,184.57M1,196.48M1,191.54M1,164.87M1,187.51M1,170.88M1,137.17M1,100.61M1,095.21M1,103.03M1,089.40M1,071.11M1,063.99M1,038.22M1,057.62M1,046.29M1,055.14M1,025.88M968.74M961.30M
Liabilities
Current Liabilities
Accounts Payables 4.73M12.61M12.07M10.05M10.13M14.48M54.22M40.75M30.66M19.99M24.61M26.89M25.74M19.84M11.32M31.61M20.61M28.74M15.16M12.08M35.94M
Payables 4.73M12.61M12.07M10.05M10.13M14.48M54.22M40.75M30.66M19.99M24.61M26.89M25.74M19.84M11.32M31.61M20.61M28.74M15.16M12.08M35.94M
Accumulated Expenses 13.69M18.00M21.83M17.11M33.67M33.60M32.22M29.21M37.73M39.52M46.51M32.45M37.65M37.82M44.26M33.93M41.76M48.73M53.87M45.40M48.93M
Current Deferred Revenue 70.89M60.30M107.24M81.96M62.31M75.23M25.15M18.71M2.32M49.10M43.70M30.60M38.90M47.90M41.00M40.60M41.30M39.00M40.30M35.80M33.00M36.60M29.90M34.70M
Total Current Liabilities 81.04M104.10M124.48M140.13M132.18M129.19M150.17M131.25M118.66M123.61M136.04M110.71M114.15M109.18M102.33M117.93M122.01M138.05M131.88M111.29M130.82M
Non-Current Liabilities
Non-Current Deffered Revenue 6.76M2.36M2.96M1.68M0.98M0.92M0.29M0.02M0.23M0.05M0.00M0.02M0.07M2.18M1.73M0.72M0.13M0.98M2.28M
Preferred Stock Liabilities 375.21M375.21M
Other Non-Current Liabilities 6.00M4.00M7.85M5.93M5.20M30.72M30.95M26.92M28.56M24.18M37.32M46.23M45.62M54.63M60.80M64.06M65.19M56.92M55.70M57.64M56.30M
Total Non-Current Liabilities 87.80M106.46M127.45M141.81M133.16M130.11M150.46M131.27M118.88M123.66M136.04M110.73M114.22M111.36M104.07M118.64M122.14M138.05M131.88M112.28M133.11M
Total Liabilities 93.80M110.46M135.30M147.75M138.36M160.83M181.41M158.19M147.44M147.84M173.36M156.96M159.84M165.99M164.87M182.70M187.33M194.96M187.58M169.91M189.41M
Shareholder's Equity
Common Equity -155.90M-182.70M-179.68M-184.33M1,074.11M1,061.17M1,043.80M1,026.51M1,026.67M989.48M978.98M953.17M947.37M929.66M932.44M911.28M898.00M873.35M874.92M858.96M860.18M838.30M798.82M771.88M
Shareholder's Equity -155.90M-182.70M-179.68M-184.33M1,074.11M1,061.17M1,043.80M1,026.51M1,026.67M989.48M978.98M953.17M947.37M929.66M932.44M911.28M898.00M873.35M874.92M858.96M860.18M838.30M798.82M771.88M
Liabilities and Shareholders Equity 305.11M1,184.57M1,196.48M1,191.54M1,164.87M1,187.51M1,170.88M1,137.17M1,100.61M1,095.21M1,103.03M1,089.40M1,071.11M1,063.99M1,038.22M1,057.62M1,046.29M1,055.14M1,025.88M968.74M961.30M
Retained Earnings -293.64M-325.28M-349.33M-386.79M-443.53M-482.98M-541.40M-613.27M-682.12M-745.28M-810.24M-874.60M-944.38M-1017.01M-1089.93M-1152.76M-1218.73M-1298.93M-1378.63M-1495.40M-1600.07M
Treasury Shares 0.16M0.16M0.45M3.90M6.04M6.92M12.11M17.61M17.57M19.92M21.15M22.40M22.46M20.91M19.28M20.46M20.48M23.58M23.77M27.69M26.05M