|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 225.36M | 520.39M | 672.96M | 592.11M | 548.59M | 537.82M | 505.53M | 417.06M | 344.94M | 251.55M | 184.18M | 165.23M | 111.06M | 121.77M | 119.66M | 112.91M | 85.79M | 99.97M | 81.90M | 66.14M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 225.36M | 520.39M | 672.96M | 592.11M | 548.59M | 537.82M | 505.53M | 417.06M | 344.94M | 251.55M | 184.18M | 165.23M | 111.06M | 121.77M | 119.66M | 112.91M | 85.79M | 99.97M | 81.90M | 66.14M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.32M | 37.24M | 38.28M | 37.72M | 51.69M | 57.21M | 58.60M | 49.81M | 62.05M | 58.38M | 73.94M | 45.69M | 57.43M | 61.32M | 49.87M | 36.23M | 48.02M | 48.04M | 42.26M | 32.88M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.30M | | | | 22.46M | | 19.04M | 24.14M | 21.66M | 23.53M | 22.16M | 26.68M | 2.90M | 22.12M | 21.81M | 27.40M | 25.67M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.32M | 37.24M | 38.28M | 44.02M | 51.69M | 57.21M | 58.60M | 72.27M | 62.05M | 77.42M | 98.08M | 67.36M | 80.96M | 83.48M | 76.56M | 39.13M | 70.14M | 69.86M | 69.66M | 58.55M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.34M | 2.63M | 2.96M | 3.29M | 3.25M | 3.54M | 3.79M | 3.86M | 3.98M | 3.92M | 3.94M | 3.68M | 3.75M | 3.61M | 3.68M | 3.63M | 3.68M | 3.69M | 3.75M | 3.60M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.88M | 15.75M | 15.55M | 13.38M | 17.59M | 11.35M | 19.80M | 15.98M | 20.53M | 19.61M | 15.80M | 12.81M | 22.13M | 15.21M | 14.25M | 11.67M | 19.55M | | | |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.67M | 2.53M | 2.64M | 11.25M | 11.10M | 10.95M | 10.80M | 19.58M | 19.18M | 10.52M | 10.38M | 9.96M | 9.43M | 9.27M | 9.13M | 7.59M | 7.16M | 7.20M | 7.33M | 7.26M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.73M | 70.09M | 84.98M | 99.53M | 102.31M | 126.00M | 132.06M | 141.96M | 143.82M | 167.47M | 171.90M | 146.08M | 378.20M | 124.50M | 114.28M | 366.67M | 21.05M | 370.48M | 164.22M | 32.06M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,816.83M | 4,058.02M | 4,189.17M | 4,098.14M | 4,038.19M | 4,030.17M | 3,971.67M | 3,917.38M | 3,829.41M | 3,800.86M | 3,718.51M | 3,462.28M | 3,539.22M | 3,346.43M | 3,269.41M | 3,160.99M | 3,082.42M | 3,059.35M | 3,008.44M | 2,833.63M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.84M | | 117.65M | 122.28M | 132.06M | 135.97M | 115.97M | 127.89M | 134.16M | 153.21M | 129.32M | 130.61M | 134.57M | 146.40M | 137.51M | 129.19M | 130.13M | 146.62M | 123.77M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.24M | 0.24M | 3.10M | 3.10M | 3.10M | 3.10M | 3.12M | 3.19M | 3.38M | 3.57M | 3.57M | 3.65M | 3.77M | 3.83M | 3.95M | 4.12M | 4.17M | 4.22M | 4.25M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 5.08M | 0.24M | 120.75M | 125.38M | 135.16M | 139.07M | 119.09M | 131.09M | 137.54M | 156.78M | 132.89M | 134.26M | 138.34M | 150.24M | 141.46M | 133.31M | 134.30M | 150.84M | 128.02M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.63M | 19.33M | 16.96M | 15.43M | 12.51M | 10.99M | 10.58M | 15.29M | 14.31M | 15.60M | 25.24M | 12.98M | 12.51M | 11.79M | 10.71M | 10.21M | 17.66M | 19.85M | 13.60M | 13.99M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,941.49M | 3,923.01M | 3,918.64M | 3,887.82M | 3,883.01M | 3,843.54M | 3,838.70M | 3,838.54M | 3,786.07M | 3,715.90M | 3,631.72M | 3,040.95M | 2,934.89M | 2,758.65M | 2,734.54M | 2,629.29M | 2,651.18M | 2,644.76M | 2,610.26M | 2,526.61M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 11.54M | 1.77M | 60.48M | | 100.19M | 119.82M | 141.81M | 14.87M | 177.25M | 178.57M | 10.50M | 18.21M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.68M | 28.91M | 23.13M | 22.74M | 23.25M | 21.31M | 21.99M | 21.55M | 21.62M | 22.41M | 22.39M | 22.01M | 22.30M | 22.97M | 22.68M | 13.40M | 22.26M | 21.99M | 21.21M | 15.51M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.69M | | | | 0.61M | 9.79M | 14.65M | 101.72M | | | 99.14M | | 29.15M | 29.24M | 41.29M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.18M | 45.06M | 44.95M | 45.11M | 44.98M | 44.87M | 44.78M | 44.66M | 45.11M | 44.99M | 44.89M | 63.23M | 44.66M | 44.56M | 44.46M | 62.36M | 44.26M | 44.16M | 44.08M | 61.58M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.24M | 2.22M | 2.20M | 4.83M | 2.16M | 4.58M | 2.12M | 4.33M | 4.20M | 2.06M | 2.04M | 3.50M | 3.44M | 2.00M | 3.30M | 34.01M | 4.90M | 33.94M | 38.05M | 36.77M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,131.84M | 4,110.01M | 4,105.77M | 4,073.22M | 4,073.15M | 4,070.02M | 4,038.30M | 4,039.84M | 4,005.59M | 3,973.60M | 3,927.80M | 3,683.06M | 3,666.73M | 3,400.78M | 3,360.15M | 3,338.76M | 3,293.65M | 3,273.48M | 3,270.01M | 3,170.11M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,134.07M | 4,112.23M | 4,107.97M | 4,078.05M | 4,075.31M | 4,074.60M | 4,040.42M | 4,044.17M | 4,009.79M | 3,975.65M | 3,929.84M | 3,686.56M | 3,670.18M | 3,402.78M | 3,363.45M | 3,372.77M | 3,298.55M | 3,307.42M | 3,308.06M | 3,206.87M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,941.49M | 3,923.01M | 3,918.64M | 3,887.82M | 3,883.01M | 3,843.54M | 3,838.70M | 3,838.54M | 3,786.07M | 3,715.90M | 3,631.72M | 3,040.95M | 2,934.89M | 2,758.65M | 2,734.54M | 2,629.29M | 2,651.18M | 2,644.76M | 2,610.26M | 2,526.61M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -341.93M | -83.12M | 58.07M | -2.65M | -60.36M | -65.74M | -90.74M | -150.39M | -214.38M | -235.19M | -298.00M | -331.04M | -259.88M | -207.98M | -271.55M | -419.24M | -434.42M | -473.31M | -548.74M | -626.35M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,816.83M | 4,058.02M | 4,189.17M | 4,098.14M | 4,038.19M | 4,030.17M | 3,971.67M | 3,917.38M | 3,829.41M | 3,800.86M | 3,718.51M | 3,462.28M | 3,539.22M | 3,346.43M | 3,269.41M | 3,160.99M | 3,082.42M | 3,059.35M | 3,008.44M | 2,833.63M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.13M | 0.13M | 0.02M | | | | 0.01M | 0.50M | 0.07M | 2.63M | 0.19M | 4.35M | 5.21M | 0.53M | 0.60M | | 0.14M | 7.67M | 0.55M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2188.40M | 2,181.47M | -2304.49M | -2382.97M | -2441.96M | 2,382.20M | -2474.01M | -2534.04M | -2598.79M | -2628.37M | 2,385.68M | 2,383.31M | 2,383.81M | -2616.34M | -2679.80M | 2,392.52M | -2839.87M | -2880.09M | 2,400.80M | 2,402.01M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |