|
Revenue (Quarter)
|
0.04M | | | 0.37M | -0.32M | | 0.01M | | | | 0.05M | 0.13M | 0.06M | | | 0.00M | | | -500.00 | -0.01M | -0.12M | 0.02M | | -0.00M | -0.01M | -0.00M | -0.00M | -0.01M | -0.04M | -0.09M | | | 0.00M | 0.00M | 0.00M | 0.00M | 380.00 | -0.00M | 193.00 | | | 0.01M | | | | | | | | | 0.04M | 0.03M | 0.10M | 0.23M | 0.15M | 0.10M | 0.10M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 855.00 | 0.00M | 0.02M | 0.05M | 0.00M | 750.00 | 0.06M | | | | | | | | | 0.03M | 0.01M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | -0.00M | 0.00M | -0.00M | -0.02M | -857.00 | -0.00M | -750.00 | -0.06M | | | | | | | | | 0.01M | 0.02M | 0.05M | 0.19M | 0.12M | 0.06M | 0.07M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.00 | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.05M | -0.02M | 0.01M | 0.03M | -0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.03M | 0.02M | 0.01M | 0.00M | 0.00M | | | 0.00M | 0.00M | 0.02M | |
|
Selling, General & Administrative (Quarter)
|
-0.18M | 0.11M | 0.01M | 0.01M | -0.04M | 0.01M | 0.04M | | 0.03M | | | 0.07M | 0.07M | 0.03M | 1.03M | 0.02M | 0.06M | 0.07M | 0.37M | 0.08M | 0.06M | 0.15M | 0.55M | 0.30M | 0.05M | 0.03M | 0.11M | 0.02M | 0.03M | 0.08M | 0.16M | 0.07M | 0.14M | 0.05M | 0.10M | 0.05M | 0.06M | 0.02M | 0.01M | 0.06M | 0.05M | -0.04M | 0.02M | 0.03M | 0.12M | -0.01M | 0.06M | 0.02M | 0.05M | 0.01M | 0.06M | 0.07M | 0.07M | 0.18M | 0.24M | 0.25M | 0.16M |
|
Other Operating Expenses (Quarter)
|
0.03M | | | | 0.07M | | | | | | 0.11M | | | | -0.01M | 8.47M | 7.91M | 0.19M | -0.59M | 0.36M | 0.02M | 0.02M | 0.02M | 0.50M | -0.13M | | | | 0.01M | 0.09M | 0.07M | | 0.05M | 0.10M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | -0.01M | 0.05M | 0.08M | 0.47M | 0.05M | 0.05M | 0.01M | 1.09M | 0.07M | 0.02M | 0.28M | 0.19M | 0.14M | 0.15M | 0.14M | 0.17M | 0.07M | 0.01M |
|
Operating Expenses (Quarter)
|
-0.15M | 0.11M | 0.01M | 0.01M | 0.02M | 0.01M | 0.04M | | 0.03M | | 0.11M | 0.07M | 0.07M | 0.03M | 1.02M | 8.48M | 7.97M | 0.27M | -0.21M | 0.44M | 0.09M | 0.17M | 0.57M | 0.80M | -0.07M | 0.03M | 0.11M | 0.02M | 0.04M | 0.17M | 0.23M | 0.07M | 0.20M | 0.17M | 0.13M | 0.08M | 0.09M | 0.05M | 0.04M | 0.10M | 0.08M | 0.06M | 0.08M | 0.08M | 0.17M | 0.08M | 0.11M | 0.11M | 0.08M | 0.31M | 0.25M | 0.21M | 0.22M | 0.32M | 0.42M | 0.34M | 0.17M |
|
Operating Income (Quarter)
|
| -0.11M | -0.01M | -0.01M | -0.02M | -0.01M | -0.03M | | -0.03M | | -0.06M | 0.06M | -0.01M | -0.03M | -1.02M | -8.48M | -7.97M | -0.27M | 0.21M | -0.44M | -0.09M | -0.15M | -0.57M | -0.80M | 0.07M | -0.03M | -0.11M | -0.02M | -0.04M | -0.17M | -0.23M | -0.07M | -0.20M | -0.17M | -0.13M | -0.08M | -0.09M | -0.07M | -0.04M | -0.10M | -0.08M | -0.11M | -0.08M | -0.08M | -0.17M | -0.08M | -0.11M | -0.11M | -0.08M | -0.31M | -0.24M | -0.19M | -0.17M | -0.13M | -0.30M | -0.28M | -0.11M |
|
EBIT (Quarter)
|
-0.23M | -0.11M | -0.01M | -0.01M | -0.02M | -0.01M | -0.03M | | -0.03M | | -0.06M | 0.06M | -0.01M | -0.03M | -1.02M | -8.48M | -7.97M | -0.27M | 0.21M | -0.44M | -0.09M | -0.15M | -0.57M | -0.80M | 0.07M | -0.03M | -0.11M | -0.02M | -0.04M | -0.17M | -0.23M | -0.07M | -0.20M | -0.17M | -0.13M | -0.08M | -0.09M | -0.07M | -0.04M | -0.10M | -0.08M | -0.11M | -0.08M | -0.08M | -0.17M | -0.08M | -0.11M | -0.11M | -0.08M | -0.31M | -0.24M | -0.19M | -0.17M | -0.13M | -0.30M | -0.28M | -0.11M |
|
Other Non Operating Income (Quarter)
|
-0.03M | | | | | -0.03M | 0.42M | | | 0.02M | | | | | | | | | | | | | | | | | | | -0.01M | 0.01M | 0.01M | -0.02M | 0.02M | | | | | | | | 1.33M | -0.15M | 0.02M | | -0.00M | 0.01M | -1.09M | 1.26M | | -0.19M | -0.78M | 1.22M | -0.05M | -0.56M | -1.05M | 0.67M | 0.11M |
|
Non Operating Income (Quarter)
|
| -0.03M | -0.03M | -0.03M | 0.35M | -0.03M | 0.39M | | 0.35M | 0.02M | | | | | | | | | | 0.00M | 0.06M | 0.05M | 0.08M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.04M | 0.04M | 0.18M | 0.21M | 0.33M | 0.28M | 0.04M | | | 0.73M | -0.05M | 0.06M | 1.33M | -0.15M | | -0.00M | -0.07M | -0.29M | -1.09M | 0.02M | -0.64M | 0.54M | -0.84M | 1.11M | -0.19M | -0.71M | -1.11M | 0.67M | 0.05M |
|
EBT (Quarter)
|
-0.19M | -0.14M | -0.03M | -0.03M | 0.32M | -0.04M | 0.36M | | -0.11M | -0.02M | -0.08M | 0.06M | -0.26M | -0.03M | -0.79M | -8.49M | -7.98M | -0.27M | -2.39M | -0.45M | -0.15M | -0.20M | -0.47M | -0.82M | 0.06M | -0.03M | -0.11M | -0.03M | -0.08M | -0.25M | -0.23M | -0.07M | -0.52M | -0.77M | -0.13M | -0.08M | -0.09M | -0.16M | -0.05M | -0.12M | -0.08M | -0.12M | -0.10M | -0.08M | -0.24M | -0.10M | -0.15M | -0.05M | -0.15M | -0.49M | -0.31M | | -0.22M | -0.21M | -0.35M | -0.28M | -0.16M |
|
Profit After Tax (Quarter)
|
-0.19M | -0.14M | -0.03M | -0.03M | 0.32M | -0.04M | 0.36M | | -0.01M | -0.02M | -0.08M | 0.06M | -0.49M | -0.03M | -1.90M | -8.49M | -10.54M | -0.27M | 2.76M | -0.45M | -0.15M | 0.44M | -0.02M | -0.82M | 0.06M | -0.04M | -0.12M | -0.04M | -0.08M | -0.21M | -0.41M | -0.28M | -0.53M | -0.45M | -0.17M | -0.08M | -0.09M | -0.81M | 0.01M | -0.04M | -1.41M | 0.04M | -0.39M | -0.20M | -0.25M | -1.10M | -1.21M | 1.05M | -0.72M | -0.71M | -1.07M | 0.92M | -0.36M | -0.81M | -1.41M | 0.39M | -0.06M |
|
Income from Non-Controlling Interests (Quarter)
|
| | -0.01M | -0.06M | | | | | | | | | -0.23M | -907.00 | 0.66M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
-0.19M | -0.14M | -0.03M | -0.03M | 0.32M | -0.04M | 0.36M | | -0.11M | -0.02M | -0.08M | 0.06M | -0.26M | -0.03M | -0.79M | -8.49M | -7.98M | -0.27M | -2.39M | -0.45M | -0.15M | -0.20M | -0.47M | -0.82M | 0.06M | -0.03M | -0.11M | -0.03M | -0.08M | -0.25M | -0.23M | -0.07M | -0.52M | -0.77M | -0.13M | -0.08M | -0.09M | -0.16M | -0.05M | -0.12M | -0.08M | -0.12M | -0.10M | -0.08M | -0.24M | -0.10M | -0.15M | -0.05M | -0.15M | -0.49M | -0.31M | | -0.22M | -0.21M | -0.35M | -0.28M | -0.16M |
|
Consolidated Net Income (Quarter)
|
-0.19M | -0.14M | -0.03M | -0.43M | 0.32M | -0.04M | 0.36M | | -0.11M | -0.02M | -0.08M | 0.06M | -0.47M | -0.00M | -0.40M | -8.49M | -2.56M | -213.00 | 0.02M | -0.45M | -0.15M | 0.64M | -0.47M | -0.82M | 0.06M | -0.03M | -0.11M | -0.03M | -0.08M | -0.25M | -0.23M | -0.07M | -0.52M | -0.77M | -0.13M | -0.08M | -0.09M | -0.16M | -0.05M | -0.12M | -0.08M | -0.12M | -0.10M | -0.08M | -0.24M | -0.10M | -0.15M | -0.05M | -0.15M | -0.49M | -0.31M | | -0.22M | -0.21M | -0.35M | -0.28M | -0.16M |
|
Income towards Parent Company (Quarter)
|
-0.19M | -0.14M | -0.03M | -0.43M | 0.32M | -0.04M | 0.36M | | -0.11M | -0.02M | -0.08M | 0.06M | -0.47M | -0.00M | -0.40M | -8.49M | -2.56M | -213.00 | 0.02M | -0.45M | -0.15M | 0.64M | -0.47M | -0.82M | 0.06M | -0.03M | -0.11M | -0.03M | -0.08M | -0.25M | -0.23M | -0.07M | -0.52M | -0.77M | -0.13M | -0.08M | -0.09M | -0.16M | -0.05M | -0.12M | -0.08M | -0.12M | -0.10M | -0.08M | -0.24M | -0.10M | -0.15M | -0.05M | -0.15M | -0.49M | -0.31M | | -0.22M | -0.21M | -0.35M | -0.28M | -0.16M |
|
Net Income towards Common Stockholders (Quarter)
|
-0.19M | -0.14M | -0.03M | -0.43M | 0.32M | -0.04M | 0.36M | | -0.11M | -0.02M | -0.08M | 0.06M | -0.47M | -0.00M | -0.40M | -8.49M | -2.56M | -213.00 | 0.02M | -0.45M | -0.15M | 0.64M | -0.47M | -0.82M | 0.06M | -0.03M | -0.11M | -0.03M | -0.08M | -0.25M | -0.23M | -0.07M | -0.52M | -0.77M | -0.13M | -0.08M | -0.09M | -0.16M | -0.05M | -0.12M | -0.08M | -0.12M | -0.10M | -0.08M | -0.24M | -0.10M | -0.15M | -0.05M | -0.15M | -0.49M | -0.31M | | -0.22M | -0.21M | -0.35M | -0.28M | -0.16M |
|
EPS (Basic) (Quarter)
|
-0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | -0.20 | 0.08 | -0.02 | -0.04 | -1.00 | -2.21 | -0.52 | -0.02 | 0.37 | -0.03 | -0.01 | -0.01 | -0.07 | -0.04 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | -0.01 | -0.02 | -0.01 | -0.02 | -0.02 | -0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.75 | 0.00 | -3.14 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| 98.13M | 98.13M | 98.13M | 117.51M | 120.01M | 120.01M | 120.01M | 118.21M | 144.11M | 0.50M | 0.70M | 0.74M | 0.74M | 1.12M | 3.85M | 9.35M | 12.05M | 13.46M | 17.64M | 18.42M | 18.68M | 18.82M | 19.22M | 19.24M | 19.16M | 20.50M | 20.50M | 20.67M | 20.80M | 21.21M | 22.26M | 28.74M | 29.80M | 21.21M | 996.74M | 561.90M | 561.90M | 127.06M | 1,253.74M | 1,253.74M | 1,300.08M | 1,452.11M | 1,505.43M | 1,534.32M | 1,557.40M | 1,557.40M | 1,875.69M | 0.20M | 2,024.42M | 0.10M | 2,240.07M | 2,252.57M | 2,262.26M | 2,272.09M | 2,332.50M | 2,335.50M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,847.67M | 2,041.79M | 2,152.68M | 2,247.55M | 2,197.14M | 2,271.11M | 2,277.80M | 2,335.50M |
|
EBITDA (Quarter)
|
-0.23M | -0.11M | -0.01M | -0.01M | -0.02M | -0.01M | -0.03M | | -0.03M | | -0.06M | 0.06M | -0.01M | -0.03M | -1.02M | -8.48M | -7.97M | -0.27M | 0.21M | -0.44M | -0.09M | -0.15M | -0.57M | -0.80M | 0.07M | -0.03M | -0.11M | -0.02M | -0.04M | -0.17M | -0.23M | -0.07M | -0.19M | -0.15M | -0.12M | -0.06M | -0.08M | -0.06M | -0.03M | -0.06M | -0.10M | -0.10M | -0.05M | -0.08M | -0.16M | -0.07M | -0.10M | -0.10M | -0.07M | -0.30M | -0.24M | -0.19M | -0.17M | -0.13M | -0.30M | -0.28M | -0.11M |
|
Interest Expenses (Quarter)
|
-0.04M | | -0.03M | -0.37M | 0.32M | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.00M | 0.06M | 0.05M | -0.11M | 0.00M | 0.01M | 0.00M | 0.00M | 0.01M | 0.04M | 0.09M | 0.00M | 0.00M | 0.32M | 0.60M | | | | 0.09M | 0.00M | 0.02M | | 0.01M | 0.02M | | 0.06M | 0.02M | 0.04M | 0.04M | 0.07M | 0.18M | 0.08M | 0.06M | 0.05M | 0.08M | 0.05M | | 0.05M |