|
Net Income (Quarter)
|
-0.19M | -0.14M | -0.03M | -0.43M | 0.32M | -0.04M | 0.36M | | -0.11M | -0.02M | -0.08M | 0.06M | -0.47M | -0.00M | -0.40M | -8.49M | -2.56M | -213.00 | 0.02M | -0.45M | -0.15M | 0.64M | -0.47M | -0.82M | 0.06M | -0.03M | -0.11M | -0.03M | -0.08M | -0.25M | -0.23M | -0.07M | -0.52M | -0.77M | -0.13M | -0.08M | -0.09M | -0.16M | -0.05M | -0.12M | -0.08M | -0.12M | -0.10M | -0.08M | -0.24M | -0.10M | -0.15M | -0.05M | -0.15M | -0.49M | -0.31M | | -0.22M | -0.21M | -0.35M | -0.28M | -0.16M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | 0.00M | | | | | | | | | | 95.00 | | | 95.00 | 95.00 | 95.00 | 95.00 | 95.00 | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.05M | -0.02M | 0.01M | 0.03M | -0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 154.00 | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | 1.61M | -1.52M | 1.52M | 0.05M | | | | 0.05M | 0.01M | | 0.15M | | 0.01M | -0.48M | | 0.08M | 0.06M | -0.11M | | | | | | | 0.02M | 0.56M | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.30M | 2.30M | 2.20M | 2.30M | 2.30M | | 0.05M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | 0.31M | | | 0.20M | | | | | 0.28M | | 0.50M | 0.50M | | | | | 0.05M | | | | 1.15M | | | | | | | | | | | | | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | 8.47M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.28M | 2.55M | 2.65M | 2.65M | 2.50M | 2.65M | 2.65M | 0.06M | 2.70M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | -0.06M | -0.13M | -0.05M | -0.23M | -0.02M | -0.00M | -0.14M | -0.07M | -0.17M | | | | 0.17M | -0.01M | 0.01M | -0.15M | -0.13M | -0.24M | -0.07M | -0.07M | 0.01M | -0.03M | 0.08M | -0.02M | -0.14M | 330.00 | -0.02M | -0.09M | -0.38M | -0.46M | -0.06M | -0.13M | -0.21M | 0.06M | 0.04M | -0.07M | -0.05M | -0.02M | 0.01M | 0.05M | -0.04M | -0.01M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | -0.00M | 0.03M | 0.03M | 0.16M | 0.20M | -0.36M | 0.03M | 0.02M | -0.01M | 332.00 | 0.07M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 332.00 | 385.00 | -385.00 | 0.00M | 0.25M | 0.13M | 0.13M | 0.13M | 0.13M | 0.14M | -0.14M | 0.19M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | 0.00M | | | | | | | | | | 95.00 | | | 95.00 | 95.00 | 95.00 | 95.00 | 95.00 | 95.00 | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | -0.01M | 202.00 | 0.05M | 0.01M | 0.01M | 154.00 | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | -575.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.17M | -0.04M | -0.05M | 0.00M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | -0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | 0.01M | 0.06M | 0.03M | -0.07M | -0.07M | 0.01M | -0.00M | | 0.03M | 0.03M | -0.05M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | -0.05M | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.06M | 0.07M | 0.09M | -0.20M | 0.17M | | | -0.01M | 0.03M | 0.01M | -0.05M | 0.01M | -0.06M | -0.01M | 0.00M | 0.03M | -0.03M | -0.00M | 0.08M | 0.00M | -0.08M | 0.25M | -0.19M | 0.11M | -0.15M | | -0.00M | 527.00 | -527.00 | 0.08M | 0.09M | 0.04M | 0.01M | 0.11M | 0.08M | 0.15M | -0.03M | 0.30M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | 0.02M | | 0.25M | | | | 1.40M | | | 1.50M | -1.37M | | -0.02M | -0.01M | -0.00M | -0.10M | 0.00M | 0.03M | 0.02M | 0.02M | 0.02M | | -125.00 | 125.00 | | | | | | | | | -0.17M | | | | -0.62M | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | 0.00M | | | | | | | | | | | | | | | | | | 0.04M | | | | | | | | | | 0.00M | | | | | | | | | | 0.00M | | | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | -0.00M | | | | | | | | | | 290.00 | | | | 0.02M | | | -0.02M | -0.05M | | | | -0.08M | | | | | | -0.00M | | | | | | | | | | -0.02M | -0.01M | -0.00M | |
|
Other financing activities (Quarter)
|
| | | | | | | -400.00 | | | | | | | | | | | | 0.31M | 0.02M | 0.02M | 0.02M | 0.01M | | | | -0.00M | | 0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | -0.06M | 0.03M | -0.00M | 0.62M | 0.07M | 0.12M | 0.05M | 0.28M | -0.01M | 193.00 | 0.18M | 0.07M | 0.13M | | | | -0.11M | -0.01M | 0.02M | 0.12M | 0.13M | 0.31M | 0.08M | 0.07M | -0.01M | 0.15M | -0.12M | 0.02M | 0.13M | -0.00M | 0.02M | 0.10M | 0.40M | 0.44M | 0.06M | 0.13M | 0.22M | -0.07M | -0.04M | 0.07M | 0.05M | 0.02M | 0.01M | -0.04M | 0.04M | 0.01M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | 0.05M | 0.02M | 0.00M | -0.09M | 0.00M | -0.00M | 866.00 | 0.03M | -0.03M | -0.00M | 0.04M | -0.00M | -0.03M | | | | 0.06M | -0.02M | 0.03M | -0.03M | -0.00M | 0.05M | -0.05M | 336.00 | -394.00 | 0.12M | -0.11M | 0.00M | -0.01M | -0.00M | | 0.01M | 0.02M | -0.02M | -0.00M | 534.00 | 0.01M | -0.01M | -563.00 | | | 125.00 | 0.01M | -0.00M | -18.00 | -0.00M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | 0.03M | 90.00 | | | 0.01M | -193.00 | 0.09M | 0.07M | 0.04M | | | | -0.07M | -0.01M | 0.17M | 0.04M | -0.11M | 0.02M | 0.25M | | | | | | | | | | | | | | | | | 0.04M | 0.03M | 0.02M | -0.07M | 0.03M | 0.02M | 0.01M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | -0.06M | -0.13M | -0.05M | -0.23M | -0.02M | -0.00M | -0.14M | -0.07M | -0.17M | | | | 0.17M | -0.01M | 0.01M | -0.15M | -0.13M | -0.24M | -0.11M | -0.07M | 0.01M | -0.03M | 0.08M | -0.02M | -0.14M | 330.00 | -0.02M | -0.09M | -0.38M | -0.46M | -0.06M | -0.13M | -0.21M | 0.06M | 0.04M | -0.07M | -0.05M | -0.02M | 0.01M | 0.05M | -0.04M | -0.01M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | -0.06M | 0.03M | -0.00M | 0.62M | 0.00M | -0.00M | 866.00 | 0.05M | -0.03M | -0.00M | 0.04M | -0.00M | -0.03M | | 290.00 | | 0.06M | -0.02M | 0.05M | -0.03M | -0.00M | 0.05M | -0.05M | 336.00 | -394.00 | 0.12M | -0.11M | 0.00M | -0.01M | -0.00M | | 0.01M | 0.02M | -0.02M | -0.00M | 534.00 | 0.01M | -0.01M | -563.00 | | | 125.00 | 0.01M | -0.00M | -18.00 | -0.00M |