Armada Hoffler Properties, Inc. (NYSE: AHH)

Sector: Real Estate Industry: REIT - Diversified CIK: 0001569187
Market Cap 429.92 Mn
P/B 0.75
P/E 70.44
P/S 0.60
ROIC (Qtr) 1.04
Div Yield % 14.67
Rev 1y % (Qtr) -48.80
Total Debt (Qtr) 1.61 Bn
Debt/Equity (Qtr) 2.52
Add ratio to table...

About

Armada Hoffler Properties, Inc. (AHH), a Maryland corporation, is a vertically-integrated real estate investment trust (REIT) that operates in the Mid-Atlantic and Southeastern United States. The company's main business activities include developing, building, acquiring, and managing high-quality retail, office, and multifamily properties. Armada Hoffler's primary business revolves around the development, construction, and management of high-quality retail, office, and multifamily properties. These properties are located in various markets, including...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 58.30M provides 2.59x coverage of SG&A expenses 22.49M, showing efficient operational cost management.
  • Tangible assets of 2.50B provide exceptional 433.88x coverage of deferred revenue 5.75M, showing strong service capability backing.
  • Operating cash flow of 58.30M provides strong 10.13x coverage of deferred revenue 5.75M, indicating service delivery capability.
  • Cash position of 49.82M provides exceptional 12.43x coverage of minority interest expenses 4.01M, indicating strong liquidity.
  • Cash position of 49.82M provides strong 8.66x coverage of deferred revenue 5.75M, ensuring service delivery capability.

Bear case

  • Operating cash flow of 58.30M barely covers its investment activities of (38.65M), with a coverage ratio of -1.51, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 58.30M provides thin coverage of dividend payments of (90.75M) with a -0.64 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Free cash flow of 59.11M provides weak coverage of capital expenditures of (810000), with a -72.98 ratio suggesting additional external financing needs for growth initiatives.
  • Operating cash flow of 58.30M provides minimal -85.87x coverage of tax expenses of (679000), suggesting potential tax planning inefficiencies or unsustainable tax positions.
  • Operating earnings of 106.46M show weak coverage of depreciation charges of 70.79M, with a 1.50 ratio indicating high capital intensity and potential reinvestment needs.

Peer comparison

Companies in the REIT - Diversified
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 VICI Vici Properties Inc. 30.39 Bn 11.76 8.24 16.76 Bn
2 WPC W. P. Carey Inc. 16.39 Bn 35.15 9.55 8.72 Bn
3 BNL Broadstone Net Lease, Inc. 2.77 Bn 40.51 8.39 2.34 Bn
4 SAFE Safehold Inc. 1.15 Bn 10.07 2.99 4.59 Bn
5 AAT American Assets Trust, Inc. 1.13 Bn 20.37 2.60 1.69 Bn
6 ESRT Empire State Realty Trust, Inc. 0.91 Bn 16.82 1.33 2.06 Bn
7 CTO CTO Realty Growth, Inc. 0.60 Bn 6,383.33 35.13 0.60 Bn
8 GNL Global Net Lease, Inc. 0.57 Bn 11.86 2.57 2.93 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.75 0.68
EV to Cash from Ops. EV/CFO 15.15 -30.44
EV to Debt EV to Debt 1.19 1.31
EV to EBIT EV/EBIT 23.19 52.23
EV to EBITDA EV/EBITDA 13.65 6.51
EV to Free Cash Flow [EV/FCF] EV/FCF 45.05 21.01
EV to Market Cap EV to Market Cap 4.47 6.71
EV to Revenue EV/Rev 2.68 9.65
Price to Book Value [P/B] P/B 0.75 0.98
Price to Earnings [P/E] P/E 70.44 385.22
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.15 -1.16
Dividend Payout Ratio % Div Payout % (Qtr) 286.40 90.61
Dividend per Basic Share Div per Share (Qtr) 0.63 1.00
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 85.48 -0.65
Interest Coverage Int. cover (Qtr) 1.32 0.73
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 101.11 -246.98
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 8.96 49.26
Dividend Growth (1y) % Div 1y % (Qtr) -22.22 2.40
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 28.62 -20.77
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 6.83 -2.00
EBIT Growth (1y) % EBIT 1y % (Qtr) 43.12 -20.80
EBT Growth (1y) % EBT 1y % (Qtr) 1,083.09 -13.26
EPS Growth (1y) % EPS 1y % (Qtr) 204.76 -38.39
FCF Growth (1y) % FCF 1y % (Qtr) 78.09 -62.73
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -3.42 -1.85
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.18 0.11
Cash Payout Ratio Cash Payout (Qtr) 1.98 0.34
Cash Ratio Cash Ratio 0.00 0.00
Current Ratio Current Ratio 0.00 0.00
Debt to Equity Ratio Debt/Equity (Qtr) 2.52 0.82
Interest Cover Ratio Int Coverage (Qtr) 1.32 0.73
Times Interest Earned Times Interest Earned (Qtr) 1.32 0.73
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 39.00 38.58
EBIT Margin % EBIT Margin % (Qtr) 23.42 10.26
EBT Margin % EBT Margin % (Qtr) 5.72 -13.89
Gross Margin % Gross Margin % (Qtr) 43.00 59.91
Net Profit Margin % Net Margin % (Qtr) 3.30 -17.09