Argan Cash Flow Statement (2010-2026) | AGX

Cash Flow Statement Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025 Jan2026
Operating Activities
Net Income (Quarter)
10.77M12.87M12.39M-0.32M7.49M4.22M7.76M12.01M2.11M12.77M5.46M12.02M7.88M18.20M28.01M-74.51M22.55M35.27M30.74M42.67M
Depreciation and Depletion (Quarter)
0.88M0.86M0.82M0.81M0.81M0.75M0.74M0.70M0.55M0.49M0.49M0.48M0.48M0.46M0.43M0.52M0.41M0.49M0.51M0.49M
Share-based Compensation (Quarter)
0.70M0.90M0.90M0.96M0.92M1.10M1.10M0.86M1.00M1.20M1.20M1.05M1.21M1.00M1.20M1.11M1.20M2.30M1.90M2.55M
Deferred Taxes (Quarter)
0.60M0.40M-0.62M-0.72M0.45M-0.08M-0.58M-3.02M0.15M-0.34M0.69M-1.42M0.26M0.21M0.59M-0.04M0.34M0.43M4.95M-0.14M
Cash from Discontinued Operations (Quarter)
Gains from Sales and Divestitures (Quarter)
0.05M0.04M0.04M0.04M0.04M0.04M0.04M0.04M42.000.05M0.05M0.07M90.000.09M0.10M0.11M124.00
Gains from Investment Securities (Quarter)
1.41M1.40M1.38M0.59M0.01M1.43M1.41M5.73M1.42M0.01M0.03M0.94M0.19M0.42M0.53M-4.33M0.01M0.10M0.11M-1.98M
Non-cash Items (Quarter)
1.03M7.30M1.05M1.11M2.00M0.50M1.20M1.25M3.30M1.28M6.80M5.60M1.05M23.00M48.20M41.40M0.06M
Cash from Operations (Quarter)
17.35M29.84M-5.49M-13.28M-39.73M-17.05M-16.21M42.93M-1.25M35.80M57.71M24.59M17.69M73.50M31.78M44.62M35.29M34.60M172.49M172.33M
Depreciation, Depletion & Amortization
Amortization of Goodwill (Quarter)
Amortizatization of Intangibles (Quarter)
0.23M0.23M0.23M0.22M0.17M0.23M0.21M1.94M0.10M0.10M0.10M1.61M0.65M0.10M0.10M1.34M1.17M0.98M0.94M1.17M
Depreciation & Amortization (CF) (Quarter)
0.88M0.86M0.82M0.81M0.81M0.75M0.74M0.70M0.55M0.49M0.49M0.48M0.48M0.46M0.43M0.52M0.41M0.49M0.51M0.49M
Change in Working Capital
Change in Receivables (Quarter)
3.67M10.74M-7.32M-6.60M9.07M-11.16M13.01M12.32M10.64M-16.24M5.43M-2.60M12.64M35.86M36.59M43.52M-69.31M72.53M-8.77M-36.70M
Change in Account Payables (Quarter)
Change in Accured Expenses (Quarter)
-21.55M12.76M-11.17M14.22M-15.23M-0.90M8.17M17.04M-26.94M18.01M18.89M4.87M7.48M33.04M3.19M22.52M-39.62M27.60M11.88M28.78M
Change in Taxes (Quarter)
Other Working Capital Changes (Quarter)
27.51M14.17M-43.75M-42.08M-20.92M-42.95M-14.98M47.23M15.05M5.15M-17.22M81.82M4.42M6.24M78.97M-81.95M-15.45M17.18M150.95M62.05M
Investing Activities
Capital Expenditures (Quarter)
0.84M0.17M0.11M0.30M0.24M0.40M1.94M0.79M0.65M0.39M1.11M0.61M0.32M2.35M2.55M1.36M0.40M1.69M0.58M1.21M
Sales of Property, Plant and Equipment (Quarter)
Acquisitions (Quarter)
Divestments (Quarter)
Change in Acquisitions & Divestments (Quarter)
20.00M30.00M40.00M90.00M100.00M149.75M10.00M80.00M15.00M22.50M-98.27M50.00M-25.00M85.00M-104.98M
Cash from Investing Activities (Quarter)
15.64M29.27M-50.11M-1.83M-85.24M-0.40M23.31M-0.79M28.75M-20.29M-70.34M-5.72M-1.73M-42.83M-82.28M-66.77M24.92M-39.17M-37.14M-130.63M
Financing Activities
Other financing activities (Quarter)
0.54M0.40M0.16M-0.01M-0.91M-1.52M-1.28M-2.56M-6.08M-1.55M-0.47M-0.34M
Cash from Financing Activities (Quarter)
-2.92M-3.94M-3.57M-24.17M-30.72M-29.57M-13.48M-9.03M-6.49M-6.00M-5.56M-8.00M-5.12M-5.56M-6.93M-8.45M-18.00M-6.93M-7.52M-10.14M
Dividend Payments
Dividends Paid - Common (Quarter)
3.94M3.94M3.95M3.83M3.71M3.48M3.40M-9.91M3.36M3.34M3.99M4.00M4.03M4.04M5.20M5.00M5.07M5.18M7.05M6.97M
Additional items
Exchange Rate Effect (Quarter)
-0.06M-0.42M-0.68M-1.80M-2.53M-1.89M-0.89M4.77M0.99M-0.66M-1.04M0.59M-0.13M-0.15M0.10M0.51M1.78M0.09M0.61M1.63M
Change in Cash (Quarter)
30.00M54.74M-59.85M-41.09M-158.22M-48.91M-7.28M37.88M22.00M8.85M-19.23M11.46M10.71M24.95M-57.34M-30.09M43.99M-11.40M128.44M33.19M
Free Cash Flow (Quarter)
16.50M29.67M-5.60M-13.58M-39.97M-17.45M-18.16M42.14M-1.89M35.41M56.60M23.98M17.36M71.15M29.23M43.26M34.90M32.91M171.91M171.12M
Net Cash Flow (Quarter)
30.06M55.16M-59.17M-39.29M-155.69M-47.02M-6.39M33.11M21.01M9.51M-18.19M10.87M10.84M25.10M-57.44M-30.59M42.21M-11.49M127.83M31.56M