|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 396.68M | 451.42M | 391.56M | 350.47M | 192.25M | 143.34M | 136.06M | 173.95M | 195.95M | 204.80M | 185.57M | 197.03M | 207.74M | 232.69M | 175.35M | 145.26M | 189.25M | 177.85M | 306.29M | 339.48M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.08M | 40.06M | 90.00M | 90.03M | 175.23M | 175.64M | 150.57M | 151.51M | 30.38M | 81.62M | 108.03M | 109.49M | 84.03M | 69.29M | 124.49M | 153.13M | 4.61M | 97.68M | 4.61M | 151.90M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 466.75M | 491.48M | 481.56M | 440.50M | 367.48M | 318.99M | 286.63M | 325.46M | 226.32M | 286.42M | 293.60M | 306.52M | 291.77M | 301.98M | 299.84M | 298.39M | 193.86M | 275.53M | 310.90M | 491.38M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60M | 0.10M | 0.10M | 26.98M | 36.05M | 24.89M | 37.90M | 50.13M | 60.77M | 44.53M | 49.92M | 47.33M | 59.96M | 95.31M | 131.66M | 175.81M | 106.50M | 179.16M | 170.38M | 133.68M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.16M | 25.38M | 9.91M | 4.90M | 6.88M | 8.68M | 11.55M | 24.78M | 4.91M | 20.75M | 25.39M | 48.19M | 54.38M | 46.09M | 44.62M | 28.43M | 30.36M | 23.74M | 38.40M | 43.40M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.76M | 25.48M | 10.01M | 31.88M | 42.93M | 33.57M | 49.45M | 74.91M | 65.69M | 65.28M | 75.31M | 95.52M | 114.34M | 141.40M | 176.28M | 204.24M | 136.86M | 202.90M | 208.78M | 177.07M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74M | | | | 11.90M | 12.17M | 12.84M | 12.45M | 9.98M | 9.57M | 8.21M | 3.44M | 0.32M | 1.18M | 1.26M | 6.76M | 10.98M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.74M | 37.68M | 32.45M | 2.95M | 37.18M | 25.64M | 28.88M | 38.33M | 7.86M | 6.85M | 41.24M | 6.04M | 43.62M | 48.87M | 6.56M | 5.75M | 54.76M | 53.70M | 6.31M | 5.79M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 559.03M | 597.66M | 559.72M | 507.28M | 447.59M | 378.19M | 364.96M | 438.70M | 425.00M | 455.13M | 514.07M | 547.18M | 574.33M | 674.95M | 717.14M | 781.30M | 738.08M | 828.78M | 997.17M | 1,132.26M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.94M | 19.21M | 18.39M | 10.46M | 9.94M | 9.51M | 10.50M | 10.43M | 10.66M | 10.46M | 10.79M | 11.02M | 10.82M | 12.10M | 14.15M | 14.46M | 14.51M | 15.71M | 15.78M | 16.60M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 151.51M | | 141.62M | 211.95M | 215.37M | 208.62M | 1.20M | 1.20M | 379.87M | 357.21M | 3.20M | 2.50M | 555.50M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.94M | 27.94M | 27.94M | 28.03M | 28.03M | 28.03M | 28.03M | 28.03M | 28.03M | 28.03M | 28.03M | 28.03M | 28.03M | 28.03M | 28.03M | 28.03M | 28.03M | 28.03M | 28.03M | 36.98M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.87M | 10.96M | 10.96M | 3.32M | 7.43M | 7.43M | 7.43M | 2.61M | 2.51M | 2.41M | 2.31M | 2.22M | 2.12M | 2.02M | 1.92M | 1.83M | 1.73M | 1.63M | 1.53M | 1.45M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.81M | 38.90M | 38.90M | 31.36M | 35.46M | 35.46M | 35.46M | 30.64M | 30.54M | 30.45M | 30.35M | 30.25M | 30.15M | 30.05M | 29.96M | 29.86M | 29.76M | 29.66M | 29.57M | 38.43M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | | | | 3.69M | 3.61M | 3.91M | 3.13M | 2.26M | 2.31M | 1.64M | 1.25M | 0.55M | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.94M | 54.33M | 53.43M | 46.30M | 45.22M | 44.88M | 45.94M | 50.78M | 50.69M | 50.58M | 49.58M | 51.05M | 50.08M | 51.62M | 51.72M | 54.93M | 54.08M | 53.92M | 53.70M | 54.10M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 617.97M | 651.99M | 613.15M | 553.59M | 492.81M | 423.07M | 410.90M | 489.49M | 475.69M | 505.71M | 563.65M | 598.23M | 624.41M | 726.57M | 768.86M | 836.23M | 792.15M | 882.70M | 1,050.87M | 1,186.35M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.47M | 44.32M | 39.96M | 41.82M | 39.94M | 38.18M | 45.27M | 56.38M | 36.33M | 31.53M | 34.53M | 39.48M | 66.45M | 99.69M | 87.08M | 97.30M | 69.27M | 96.05M | 100.80M | 107.54M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.47M | 44.32M | 39.96M | 41.82M | 39.94M | 38.18M | 45.27M | 56.38M | 36.33M | 31.53M | 34.53M | 39.48M | 66.45M | 99.69M | 87.08M | 97.30M | 69.27M | 96.05M | 100.80M | 107.54M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.05M | 49.31M | 42.67M | 18.61M | 39.37M | 39.82M | 40.24M | 49.87M | 11.38M | 13.09M | 17.92M | 81.72M | 13.99M | 61.70M | 23.14M | 83.32M | 16.33M | 20.85M | 67.14M | 40.73M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.41M | | | | 12.57M | 10.12M | 9.01M | 11.11M | 8.65M | 12.59M | 9.24M | 12.70M | 19.22M | 25.57M | 18.42M | 7.52M | 7.88M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 199.55M | 213.72M | 176.41M | 127.89M | 106.97M | 64.02M | 49.03M | 96.26M | 111.31M | 116.46M | 156.17M | 181.05M | 200.43M | 253.74M | 270.69M | 299.24M | 283.79M | 316.82M | 451.92M | 513.97M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 283.06M | 307.35M | 259.05M | 223.03M | 186.27M | 142.01M | 134.54M | 202.50M | 192.40M | 215.61M | 273.89M | 302.26M | 327.60M | 415.13M | 436.16M | 479.86M | 422.95M | 484.32M | 619.86M | 711.26M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.74M | 1.74M | 1.74M | -0.80M | -0.80M | -0.80M | -0.80M | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.75M | 0.13M | | | | | | | | | | | | | | 0.67M | 0.74M | 6.12M | 6.55M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.74M | 3.36M | 4.18M | 4.96M | 4.52M | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 283.42M | 308.10M | 259.18M | 4.96M | 186.27M | 4.02M | 4.62M | 6.09M | 5.35M | 5.07M | 4.92M | 5.03M | 3.65M | 3.38M | 4.00M | 4.51M | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 287.16M | 311.45M | 263.36M | 227.99M | 190.80M | 146.03M | 139.16M | 208.59M | 197.75M | 220.67M | 278.82M | 307.29M | 331.25M | 418.51M | 440.16M | 484.37M | 428.26M | 489.53M | 631.16M | 724.09M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 330.82M | 340.54M | 349.80M | 325.60M | 302.01M | 277.04M | 271.74M | 280.90M | 277.95M | 285.04M | 284.83M | 290.94M | 293.15M | 308.07M | 328.70M | 351.86M | 363.89M | 393.18M | 419.71M | 462.26M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 330.82M | 340.54M | 349.80M | 325.60M | 302.01M | 277.04M | 271.74M | 280.90M | 277.95M | 285.04M | 284.83M | 290.94M | 293.15M | 308.07M | 328.70M | 351.86M | 363.89M | 393.18M | 419.71M | 462.26M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 617.97M | 651.99M | 613.15M | 553.59M | 492.81M | 423.07M | 410.90M | 489.49M | 475.69M | 505.71M | 563.65M | 598.23M | 624.41M | 726.57M | 768.86M | 836.23M | 792.15M | 882.70M | 1,050.87M | 1,186.35M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.19M | 0.20M | 0.53M | 0.28M | 1.94M | 2.25M | 1.86M | 0.09M | 0.17M | 0.21M | 0.23M | 0.32M | 0.31M | 0.29M | 271.00 | 0.06M | 2.02M | 1.95M | 0.06M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.20M | -1.34M | 190.31M | -2.45M | 192.46M | 193.21M | 197.57M | -2.88M | -2.47M | -3.34M | -4.65M | -3.60M | 229.36M | -4.08M | -5.70M | -6.54M | 310.18M | -1.57M | -0.11M | 406.20M |