|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 249.00M | 293.00M | 262.00M | 475.00M | 395.00M | 373.00M | 347.00M | 351.00M | 457.00M | 593.00M | 640.00M | 642.00M | 695.00M | 756.00M | | | | | | |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 642.00M | 695.00M | 756.00M | 856.00M | 846.00M | 830.00M | 903.00M | 944.00M | 1,050.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.00M | 14.00M | 15.00M | 27.00M | 80.00M | 196.00M | 322.00M | 449.00M | 526.00M | 646.00M | 666.00M | 672.00M | 698.00M | 820.00M | 741.00M | 687.00M | 668.00M | 755.00M | 738.00M | 731.00M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 232.00M | 279.00M | 247.00M | 448.00M | 315.00M | 177.00M | 25.00M | -98.00M | -69.00M | -53.00M | -26.00M | -30.00M | -3.00M | -64.00M | 115.00M | 159.00M | 162.00M | 148.00M | 206.00M | 319.00M |
|
Asset Management (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.00M | 14.00M | 12.00M | 13.00M | 12.00M | 11.00M | 5.00M | 14.00M | 14.00M | 14.00M | 20.00M | 16.00M | 15.00M | 21.00M | 22.00M | 19.00M | 18.00M | 20.00M | 30.00M | 23.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00M | 8.00M | 8.00M | 8.00M | 8.00M | 8.00M | 9.00M | 8.00M | 9.00M | 9.00M | 8.00M | 8.00M | 9.00M | 9.00M | 10.00M | 9.00M | 10.00M | 10.00M | 11.00M | 11.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.00M | 14.00M | 12.00M | 13.00M | 12.00M | 11.00M | 5.00M | 14.00M | 14.00M | 14.00M | 20.00M | 16.00M | 15.00M | 21.00M | 22.00M | 19.00M | 18.00M | 20.00M | 30.00M | 23.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.00M | 22.00M | 20.00M | 21.00M | 20.00M | 19.00M | 14.00M | 22.00M | 23.00M | 23.00M | 28.00M | 24.00M | 24.00M | 30.00M | 32.00M | 28.00M | 28.00M | 30.00M | 41.00M | 34.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.00M | -5.00M | -64.00M | -342.00M | -946.00M | -560.00M | -1068.00M | -81.00M | -255.00M | -534.00M | -697.00M | -91.00M | -115.00M | 106.00M | -88.00M | -245.00M | -177.00M | -81.00M | -26.00M | 74.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -618.00M | 101.00M | 188.00M | 1,796.00M | 1,204.00M | 1,474.00M | 156.00M | -544.00M | 996.00M | 1,574.00M | -1640.00M | 1,059.00M | 355.00M | -1408.00M | 2,022.00M | -1019.00M | -367.00M | -36.00M | 340.00M | 382.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -621.00M | -45.00M | -254.00M | -1078.00M | -729.00M | -824.00M | 550.00M | -31.00M | 378.00M | -316.00M | 466.00M | 497.00M | -21.00M | 440.00M | 39.00M | -81.00M | -274.00M | 688.00M | 789.00M | -433.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -411.00M | 212.00M | -27.00M | -651.00M | -434.00M | -666.00M | 561.00M | -151.00M | 286.00M | -392.00M | 749.00M | 443.00M | -48.00M | 346.00M | 122.00M | 50.00M | -140.00M | 806.00M | 954.00M | -148.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.00M | 25.00M | 25.00M | 25.00M | 25.00M | 26.00M | 29.00M | 30.00M | 31.00M | 31.00M | 31.00M | 31.00M | 32.00M | 33.00M | 36.00M | 35.00M | 38.00M | 42.00M | 46.00M | 44.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -436.00M | 187.00M | -52.00M | -676.00M | -459.00M | -692.00M | 532.00M | -181.00M | 255.00M | -423.00M | 381.00M | 412.00M | -80.00M | 313.00M | 86.00M | 15.00M | -178.00M | 764.00M | 908.00M | -192.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.83 | 0.36 | -0.10 | -1.29 | -0.87 | -1.31 | 1.06 | -0.31 | 0.43 | -0.68 | 0.63 | 0.59 | -0.11 | 0.39 | 0.07 | 0.02 | -0.17 | 0.73 | 0.88 | -0.17 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.83 | 0.35 | -0.10 | -1.29 | -0.87 | -1.31 | 1.06 | -0.31 | 0.43 | -0.68 | 0.63 | 0.59 | -0.11 | 0.39 | 0.07 | 0.02 | -0.17 | 0.72 | 0.87 | -0.17 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 530.10M | 526.70M | 528.10M | 524.30M | 525.30M | 528.70M | 537.00M | 579.30M | 589.10M | 622.00M | 618.40M | 702.20M | 740.00M | 750.00M | 783.40M | 918.30M | 1,017.30M | 1,053.00M | 1,020.00M | 1,122.60M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 526.60M | 530.80M | 530.00M | 524.30M | 526.20M | 528.70M | 537.00M | 579.30M | 590.10M | 600.20M | 619.60M | 704.20M | 723.00M | 752.30M | 786.00M | 921.90M | 1,017.30M | 1,056.60M | 1,023.70M | 1,122.60M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -488.00M | 218.00M | -137.00M | -1142.00M | -679.00M | -1038.00M | 696.00M | -9.00M | 221.00M | -605.00M | 703.00M | 366.00M | -66.00M | 546.00M | -57.00M | 143.00M | -92.00M | 867.00M | 1,020.00M | -156.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |