|
Revenue
|
| | | | | | 0.03M | 13.60M | | 5.34M | 0.07M | | | | | | |
|
Cost of Revenue
|
| | | | | | 10.12M | 8.66M | | 4.62M | 25.49M | | | | | | |
|
Gross Profit
|
| | | | | | 0.02M | 0.00M | | 0.71M | 5.88M | | | | | | |
|
Research & Development
|
| | | | | | 0.02M | 0.02M | | 0.01M | 0.00M | | | | | | |
|
Selling, General & Administrative
|
| | | | | | 0.27M | 0.20M | | 0.33M | 0.82M | | | | | | |
|
Operating Expenses
|
| | | | | | 0.29M | 0.21M | | 0.34M | 0.82M | | | | | | |
|
Operating Income
|
| | | | | | -0.27M | -0.29M | | 0.37M | 5.26M | | | | | | |
|
EBIT
|
| | | | | | -0.27M | -0.29M | | 0.37M | 5.26M | | | | | | |
|
Non Operating Investment Income
|
| | | | | | | 0.35M | | | | | | | | | |
|
Non Operating Income
|
| | | | | | -0.01M | -0.01M | | -0.02M | 0.02M | | | | | | |
|
EBT
|
| | | | | | -0.27M | -0.21M | | 0.36M | 5.11M | | | | | | |
|
Tax Provisions
|
| | | | | | | -0.08M | | -0.16M | -1.25M | | | | | | |
|
Profit After Tax
|
| | | | | | 1.64M | -2.08M | | 0.81M | 3.25M | | | | | | |
|
Income from Continuing Operations
|
| | | | | | -0.27M | -0.14M | | 0.52M | 6.36M | | | | | | |
|
Consolidated Net Income
|
| | | | | | -0.05M | 0.20M | | 0.52M | 6.36M | | | | | | |
|
Income towards Parent Company
|
| | | | | | -0.05M | 0.20M | | 0.52M | 6.36M | | | | | | |
|
Net Income towards Common Stockholders
|
| | | | | | -0.05M | 0.20M | | 0.52M | 6.36M | | | | | | |
|
EPS (Basic)
|
| | | | | | -0.08 | 0.34 | | 0.91 | 11.17 | | | | | | |
|
Shares Outstanding (Weighted Average)
|
0.66M | 0.66M | 0.66M | 0.66M | 0.58M | 0.58M | 0.58M | 0.58M | 0.57M | 0.57M | 0.57M | 0.53M | 0.53M | 0.53M | 0.53M | | |
|
Shares Outstanding (Diluted Average)
|
0.17M | 20.01M | | 20.95M | | | | | | | | | | | | 0.49M | 1.37M |
|
EBITDA
|
| | | | | | 0.45M | -0.15M | | 0.21M | 5.26M | | | | | | |
|
Interest Expenses
|
| | | | | | -0.01M | -0.01M | | -0.02M | -0.02M | | | | | | |
|
Tax Rate
|
| | | | | | | 35.51% | | | | | | | | | |