|
Cash & Equivalents (Quarter)
|
4.22M | 7.70M | 3.73M | 7.87M | 1.46M | 1.13M | 0.84M | 0.66M | 0.46M | 1.40M | 18.43M | 9.65M | 4.07M | 3.47M | 1.60M | 1.23M | 1.60M | 0.53M | 0.33M |
|
Short-term Investments (Quarter)
|
| 0.16M | | 0.04M | | | | | | 14.19M | 40.49M | 63.26M | 13.14M | 51.79M | 0.00M | 43.98M | 2.00 | 2.00 | 1.27M |
|
Cash & Current Investments (Quarter)
|
4.22M | 7.86M | 3.73M | 7.91M | 1.46M | 1.13M | 0.84M | 0.66M | 0.46M | 15.59M | 58.91M | 72.91M | 17.21M | 55.26M | 1.60M | 45.21M | 1.60M | 0.53M | 1.60M |
|
Receivables - Net (Quarter)
|
1.70M | 0.41M | 0.20M | 0.92M | 0.07M | 0.04M | | 0.40M | 0.40M | 1.54M | 2.61M | 54.99M | 120.22M | 64.50M | 12.28M | 7.46M | 13.39M | 41.23M | 27.39M |
|
Receivables - Other (Quarter)
|
0.25M | 0.17M | -3.23M | | 0.61M | 0.38M | | 0.12M | 0.01M | 1.01M | 0.04M | 0.18M | 0.14M | | 0.10M | | | | 5.19M |
|
Receivables (Quarter)
|
1.95M | 0.58M | -3.02M | 0.92M | 0.68M | 0.42M | | 0.52M | 0.41M | 2.56M | 2.65M | 55.16M | 120.36M | 64.50M | 12.37M | 7.46M | 13.39M | 41.23M | 32.58M |
|
Inventory (Quarter)
|
| | | | | | | | | 4.07M | 22.43M | 3.57M | 13.14M | 10.39M | 3.51M | 78.77M | 27.17M | 9.44M | 5.78M |
|
Prepaid Assets (Quarter)
|
0.30M | 0.40M | 0.75M | 0.00M | 5.12M | 0.39M | | 5.42M | 5.42M | 5.85M | 3.33M | 3.12M | 2.94M | 2.90M | 3.79M | 4.14M | 4.17M | 9.80M | 9.81M |
|
Current Assets (Quarter)
|
8.57M | 21.54M | 89.85M | 8.40M | 7.31M | 0.90M | | 6.20M | 5.88M | 27.05M | 87.32M | 136.34M | 116.82M | 133.33M | 87.12M | 56.20M | 52.30M | 55.44M | 42.33M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | 0.39M | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.08M | 0.10M | 0.12M | 0.10M | 0.05M | 0.02M | | 0.02M | 0.01M | 0.01M | 0.32M | 0.19M | 0.69M | 0.56M | 0.01M | | 0.01M | 0.01M | |
|
Long-Term Investments (Quarter)
|
| | | 0.34M | | | | | | | | 5.13M | | | | | | | |
|
Goodwill (Quarter)
|
| | | | 7.12M | 7.12M | | 8.00M | | | | | | | | | | | |
|
Intangibles (Quarter)
|
1.75M | 3.10M | 2.89M | 0.01M | 0.01M | 0.01M | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.06M | 0.05M | 0.06M | 0.04M | 0.03M | 0.03M | 0.06M |
|
Goodwill & Intangibles (Quarter)
|
1.75M | 3.10M | 2.89M | 0.01M | 7.13M | 7.13M | | 8.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.06M | 0.05M | 0.06M | 0.04M | 0.03M | 0.03M | 0.06M |
|
Long-Term Deferred Tax (Quarter)
|
| | | 1.56M | 0.24M | | | 0.11M | | | 0.13M | 0.22M | 7.17M | 1.85M | 3.49M | 10.86M | 2.71M | 8.93M | 0.56M |
|
Other Non-Current Assets (Quarter)
|
0.08M | 15.93M | 81.90M | | 7.87M | | | | | | | | | | 0.00M | | 6.30M | 2.00 | 1.22M |
|
Non-Current Assets (Quarter)
|
1.90M | 3.20M | 3.01M | 0.45M | 7.21M | 0.02M | | 0.03M | 0.10M | 0.09M | 0.70M | 1.00M | 8.41M | 2.74M | 10.43M | 14.52M | 9.06M | 8.97M | 1.90M |
|
Assets (Quarter)
|
10.47M | 24.75M | 92.86M | 8.85M | 14.51M | 0.92M | | 6.23M | 5.98M | 27.14M | 88.02M | 137.34M | 125.23M | 136.07M | 97.55M | 70.73M | 61.37M | 64.41M | 44.23M |
|
Accounts Payables (Quarter)
|
0.89M | 0.01M | 0.09M | 0.08M | 0.00M | 0.01M | | 0.00M | 0.00M | 0.00M | 14.12M | 42.17M | 64.50M | 48.11M | 19.91M | 19.94M | 12.91M | 7.02M | 0.06M |
|
Notes Payables (Quarter)
|
| 1.30M | | | | | | | | 2.54M | 42.23M | | 4.57M | 18.85M | 3.71M | 539.00 | 539.00 | 539.00 | |
|
Payables (Quarter)
|
0.89M | 1.31M | 0.09M | 0.08M | 0.00M | 0.01M | | 0.00M | 0.00M | 2.54M | 56.35M | 42.17M | 69.07M | 48.11M | 19.91M | 19.94M | 12.91M | 7.02M | 0.06M |
|
Accumulated Expenses (Quarter)
|
| 0.39M | 0.24M | | 0.12M | 0.16M | | 1.82M | 1.97M | 2.16M | 3.60M | 12.06M | 2.87M | 1.84M | 1.83M | 1.04M | 2.51M | 3.44M | 1.69M |
|
Other Accumulated Expenses (Quarter)
|
1.08M | 1.03M | | 1.70M | 1.75M | 0.16M | | 1.82M | 1.97M | 2.16M | 1.22M | 12.06M | 9.24M | 1.84M | 9.24M | 9.80M | 2.20M | 2.17M | 0.59M |
|
Short term Debt (Quarter)
|
0.21M | 0.06M | 0.04M | 1.35M | 0.61M | 0.11M | | 0.71M | 0.83M | 1.01M | 1.57M | 8.97M | 8.09M | 9.50M | 9.24M | 9.80M | 2.20M | 2.17M | 1.81M |
|
Current Leases (Quarter)
|
| | | | | | | | 0.05M | 0.05M | 0.05M | 0.02M | 0.16M | 0.10M | 0.01M | | | | 0.05M |
|
Current Taxes (Quarter)
|
| 0.01M | | | | | | | | | 3.14M | | 14.29M | 14.36M | 13.84M | 14.15M | 15.39M | 16.03M | 0.79M |
|
Current Deferred Revenue (Quarter)
|
0.20M | | | | 0.07M | 0.04M | | -0.08M | | 17.56M | 0.04M | 38.57M | 4.57M | 18.85M | 3.71M | 539.00 | 539.00 | 539.00 | |
|
Total Current Liabilities (Quarter)
|
6.22M | 16.63M | 84.12M | 3.13M | 2.66M | 0.31M | | 2.54M | 2.86M | 23.82M | 62.82M | 101.84M | 94.52M | 92.79M | 77.98M | 66.37M | 39.49M | 28.66M | 3.19M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | 0.15M | 0.12M | 0.10M | 0.08M | 0.06M | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | 0.02M | 0.02M | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| 14.22M | 82.55M | | 0.30M | | | | | | | | | | 29.44M | 21.44M | 6.47M | | |
|
Operating Leases (Quarter)
|
| | | | | | | | 0.03M | 0.02M | 0.05M | | 0.17M | 0.06M | 0.07M | | | | 0.10M |
|
Other Non-Current Liabilities (Quarter)
|
| 12.63M | 1.19M | 3.13M | 0.01M | 0.07M | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| 4.00M | 82.93M | | 2.65M | 0.24M | | | | | 0.15M | 0.12M | 0.27M | 0.13M | 0.13M | 0.04M | 0.02M | | 1.87M |
|
Total Liabilities (Quarter)
|
6.22M | 16.63M | 84.12M | 3.13M | 2.66M | 0.31M | | 2.54M | 2.88M | 23.84M | 62.97M | 101.96M | 94.79M | 92.92M | 78.11M | 66.40M | 39.50M | 28.66M | 5.06M |
|
Total Debt (Quarter)
|
0.21M | 0.06M | 0.04M | 1.35M | 0.61M | 0.11M | | 0.71M | 0.83M | 1.01M | 1.57M | 8.97M | 8.09M | 9.50M | 9.24M | 9.80M | 2.20M | 2.17M | 1.81M |
|
Common Equity (Quarter)
|
4.25M | 8.12M | 8.74M | 5.72M | 11.85M | 11.23M | 11.45M | 3.69M | 3.09M | 3.30M | 25.05M | 35.38M | 30.44M | 43.15M | 19.43M | 4.33M | 21.87M | 35.76M | 39.17M |
|
Liabilities and Shareholders Equity (Quarter)
|
10.47M | 24.75M | 92.86M | 8.85M | 14.51M | 0.92M | | 6.23M | 5.98M | 27.14M | 88.02M | 137.34M | 125.23M | 136.07M | 97.55M | 70.73M | 61.37M | 64.41M | 44.23M |
|
Treasury Shares (Quarter)
|
| | | | -701.00 | -701.00 | | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | 5.99M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | 0.10M | |