|
Net Income (Quarter)
|
| | -0.05M | 0.35M | 0.52M | 6.36M | | | | | | | |
|
Cash from Discontinued Operations (Quarter)
|
| | -0.19M | -0.04M | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | -0.60M | -0.41M | -2.28M | 0.78M | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | 0.01M | 0.01M | 0.00M | 0.03M | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | 1.54M | 4.15M | | | | | | | |
|
Change in Inventory (Quarter)
|
| | | | 4.07M | 26.51M | 3.57M | 3.92M | 10.39M | 5.50M | | | 9.44M |
|
Change in Account Payables (Quarter)
|
| | -0.01M | -0.01M | | -3.45M | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
0.39M | 0.24M | | | | | | | | | | | |
|
Change in Taxes (Quarter)
|
0.01M | | | | | | | | 14.36M | 0.67M | 0.67M | 15.39M | 16.03M |
|
Other Working Capital Changes (Quarter)
|
| | -0.07M | -0.20M | 5.85M | 42.66M | 3.12M | 2.94M | 2.90M | | | | |
|
Capital Expenditures (Quarter)
|
| | -26.00 | 0.00M | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | -26.00 | 11.00 | | | | | | | | | |
|
Other financing activities (Quarter)
|
| | -0.05M | 0.03M | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | 0.06M | 0.12M | 3.25M | 16.16M | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | -0.13M | -0.06M | 0.01M | 0.26M | | | | | | | |
|
Change in Cash (Quarter)
|
| | -0.39M | -0.54M | 0.94M | 17.02M | | | | | | | |
|
Beginning Cash Balance (Quarter)
|
| | -0.62M | 1.25M | -0.01M | 0.54M | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | -0.60M | -0.41M | -2.28M | 0.78M | | | | | | | |
|
Net Cash Flow (Quarter)
|
| | -0.54M | -0.29M | 0.97M | 16.94M | | | | | | | |