|
Gross Margin
|
| 37.17% | 57.52% | 49.14% | | 61.52% | | | -2.90% | 45.24% | 22.90% | 20.17% | 56.44% | 47.60% | 55.76% | 2.57% | 42.99% | 42.46% | 80.98% | 79.14% | 74.63% | 66.75% | 56.82% | 70.43% | 71.65% | 73.07% | 57.69% | 59.76% | 78.47% | 20.40% | 41.99% | 59.83% | 63.56% | | | 65.09% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT Margin
|
-328.77% | -48.45% | 5.93% | 11.22% | 23.57% | 11.71% | 26.59% | 1,185.19% | -988.81% | -457.48% | -337.77% | -551.78% | -6,445.63% | -51,354.79% | -19,299.50% | -47,517.83% | -5,338.76% | -6,686.02% | -308.12% | -402.05% | -504.26% | -1,012.64% | -899.91% | -1,968.91% | -1,163.38% | -293.11% | -372.21% | -2,055.62% | -703.38% | -1,447.18% | -931.96% | -871.72% | -1,007.62% | -703.66% | -68.15% | -7.02% | -25.45% | -21.13% | 13.61% | -95.57% | -230.61% | -114.98% | -545.14% | -578.37% | -431.81% | -205.47% | -1,289.39% | -81.73% | -14.92% | -120.84% | 413.96% | -39.06% | 0.94% | -91.58% | -59.06% | 45.29% | -146.96% | 197.68% | -1,313.13% | -10.63% | -76.93% | -203.17% | -3,780.02% | -1,008.83% | -9,043.43% |
|
EBIT Margin
|
-332.78% | -50.80% | 5.54% | 10.95% | 23.08% | 11.49% | 26.36% | 1,184.18% | -972.99% | -463.23% | -329.42% | -550.94% | 6,437.61% | 51,322.80% | 19,219.90% | 47,469.31% | 5,223.46% | 6,743.10% | 308.99% | 428.02% | 505.65% | 1,015.16% | 902.95% | 1,670.40% | -1,168.73% | 297.48% | -376.33% | 1,951.97% | -711.59% | -1,452.48% | -934.10% | 871.92% | 1,014.02% | 556.45% | 68.15% | 7.02% | 25.45% | 21.15% | 4.61% | -96.12% | -230.86% | -107.36% | 485.20% | -562.81% | -438.68% | -207.63% | -1,369.30% | -84.89% | -15.17% | -121.17% | -87.73% | -39.12% | 0.46% | -94.10% | -65.33% | -113.22% | -322.36% | -356.38% | -1,321.39% | -276.35% | -354.26% | -418.25% | -3,559.18% | -1,037.65% | -8,915.62% |
|
EBITDA Margin
|
-332.78% | -50.80% | 5.54% | 10.95% | 23.08% | 11.49% | 26.36% | 1,184.18% | -991.06% | -481.69% | -340.97% | -57.28% | -6,521.44% | -61,027.39% | -18,834.45% | -33,649.41% | -5,363.06% | -6,587.25% | -309.12% | -403.00% | 505.65% | 1,015.16% | 902.95% | 1,670.40% | -1,168.73% | 297.48% | -376.33% | 1,951.97% | -711.59% | -1,452.48% | -934.10% | 871.92% | 1,014.02% | 556.45% | 68.15% | 7.02% | 25.45% | 21.15% | 4.61% | -96.12% | -142.83% | -69.74% | 485.20% | -562.81% | -372.82% | -132.54% | -1,369.30% | -84.89% | -6.53% | -113.92% | -87.73% | -39.12% | 20.30% | -82.23% | -65.33% | -92.81% | -300.38% | -335.36% | -1,321.39% | -252.67% | -329.99% | -133.74% | -3,559.18% | -1,016.27% | -9,038.94% |
|
Operating Margin
|
-332.78% | -50.80% | 5.54% | 10.95% | 23.08% | 11.49% | 26.36% | 1,184.18% | -972.99% | -463.23% | -329.42% | -550.94% | 6,437.61% | 51,322.80% | 19,219.90% | 47,469.31% | 5,223.46% | 6,743.10% | 308.99% | 428.02% | 505.65% | 1,015.16% | 902.95% | 1,670.40% | -1,168.73% | 297.48% | -376.33% | 1,951.97% | -711.59% | -1,452.48% | -934.10% | 871.92% | 1,014.02% | 556.45% | 68.15% | 7.02% | 25.45% | 21.15% | 4.61% | -96.12% | -230.86% | -107.36% | 485.20% | -562.81% | -438.68% | -207.63% | -1,369.30% | -84.89% | -15.17% | -121.17% | -87.73% | -39.12% | 0.46% | -94.10% | -65.33% | -113.22% | -322.36% | -356.38% | -1,321.39% | -276.35% | -354.26% | -418.25% | -3,559.18% | -1,037.65% | -8,915.62% |
|
Net Margin
|
-332.10% | 9.88% | 17.83% | 6.49% | 19.07% | 12.98% | 21.88% | 790.79% | -991.06% | -481.69% | -340.97% | -86.90% | -6,448.50% | -60,588.44% | -19,301.88% | -40,453.57% | -5,363.06% | -6,587.25% | -309.12% | -403.00% | -504.95% | -1,013.56% | -900.72% | -1,969.19% | -1,164.12% | -308.27% | -372.50% | -2,056.12% | -703.38% | -1,447.18% | -931.96% | -871.72% | -1,044.96% | -760.30% | -82.54% | -33.97% | -36.29% | -31.30% | 1.49% | -118.55% | -258.15% | -136.73% | -566.23% | -617.52% | -490.33% | -260.52% | -1,318.81% | -93.06% | -14.92% | -120.84% | -87.60% | -39.06% | 0.94% | -91.58% | -59.06% | 45.29% | -146.96% | 197.68% | -1,313.13% | -10.63% | -76.93% | -203.17% | -3,780.02% | -1,008.83% | -9,043.43% |
|
FCF Margin
|
-68.43% | 118.38% | 20.65% | 151.33% | 44.67% | 34.98% | 47.74% | 430.59% | -1,627.01% | -1,797.11% | -1,138.92% | -1,643.65% | -2,395.39% | -25,115.49% | -19,764.06% | -24,304.47% | -6,703.06% | 6,007.62% | -289.94% | -685.11% | -1,551.67% | -2,648.44% | -1,176.97% | -760.25% | -695.66% | -598.83% | -195.32% | -417.13% | -695.50% | | | -2,359.63% | -3,357.73% | -1,974.57% | -243.33% | -15.60% | -6.16% | 7.08% | -6.46% | -100.40% | -95.65% | -279.33% | -82.55% | -610.55% | -259.69% | -796.90% | -132.67% | -130.35% | -42.93% | -41.45% | -10.91% | -26.18% | 14.57% | -40.62% | -8.30% | 8.37% | -115.81% | 5.31% | 192.46% | 83.13% | -30.19% | -1,121.36% | -98.45% | -1,281.19% | |
|
Assets Average
|
21.36M | 20.05M | 20.22M | 27.24M | 34.74M | 36.36M | 39.14M | 48.23M | 53.28M | 50.00M | 48.62M | 48.49M | 40.13M | 27.27M | 19.96M | 18.57M | 18.24M | 15.23M | 13.92M | 13.58M | 13.25M | 12.79M | 15.71M | 18.77M | 17.53M | 12.21M | 7.71M | 6.50M | 5.35M | | | 4.05M | 4.33M | | | 7.49M | 7.47M | 7.63M | 7.78M | 7.87M | 7.68M | 7.82M | 7.63M | 8.49M | 9.75M | 9.36M | 7.98M | 9.02M | 11.17M | 11.05M | 10.84M | 10.72M | 10.67M | 10.49M | 11.04M | 12.27M | 13.04M | 13.61M | 12.17M | 10.44M | 10.44M | 10.30M | 7.15M | 5.64M | 18.00M |
|
Equity Average
|
| | | | | | | | | | 48.34M | 48.20M | 38.04M | 23.33M | 16.07M | 14.03M | 14.61M | 14.08M | 13.64M | 13.34M | 13.02M | 12.62M | 12.12M | 10.57M | 8.69M | 7.94M | 7.56M | 6.42M | 5.29M | | | 3.94M | 3.93M | | | 7.28M | 7.29M | 7.48M | 7.64M | 7.54M | 7.17M | 7.07M | 6.52M | 7.63M | 9.25M | 8.92M | 7.60M | 8.60M | 10.73M | 10.62M | 10.42M | 10.27M | 10.25M | 10.11M | 10.64M | 11.86M | 12.67M | 13.07M | 6.19M | 4.60M | 9.99M | 4.67M | -1.34M | 2.46M | 11.65M |
|
Invested Capital
|
| | | 33.25M | | | | 50.36M | | 48.59M | 48.09M | 48.32M | 27.76M | 18.91M | 13.22M | 14.83M | 14.38M | 13.78M | 13.51M | 13.17M | 12.87M | 12.37M | 11.88M | 9.27M | 8.10M | 7.77M | 7.34M | 5.50M | 5.09M | | 4.26M | 3.62M | 4.24M | | 7.32M | 7.23M | 7.36M | 7.60M | 7.68M | 7.39M | 6.94M | 7.19M | 5.84M | 9.42M | 9.08M | 8.76M | 6.44M | 10.76M | 10.71M | 10.53M | 10.31M | 10.23M | 10.26M | 9.97M | 11.32M | 12.41M | 12.93M | 13.21M | -0.84M | 10.03M | 9.95M | -0.61M | -2.08M | 7.01M | 16.29M |
|
Asset Utilization Ratio
|
0.64 | 0.58 | 0.57 | 0.30 | 0.34 | 0.51 | 0.55 | 0.40 | 0.29 | 0.16 | 0.06 | 0.02 | 0.03 | 0.04 | 0.04 | 0.02 | 0.01 | 0.01 | 0.02 | 0.03 | 0.03 | 0.04 | 0.02 | 0.02 | 0.02 | 0.03 | 0.06 | 0.07 | 0.07 | | | 0.04 | 0.04 | | | 0.18 | 0.25 | 0.30 | 0.30 | 0.24 | 0.19 | 0.15 | 0.13 | 0.11 | 0.08 | 0.07 | 0.07 | 0.08 | 0.09 | 0.10 | 0.12 | 0.13 | 0.15 | 0.16 | 0.15 | 0.12 | 0.09 | 0.06 | 0.07 | 0.07 | 0.06 | 0.06 | 0.08 | 0.09 | 0.03 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.07 | 3.78 | | | | | | | | -14.04 | 8.10 | -30.88 | | -96.19 | -556.52 | -942.06 | | | | | | | | | | | | | | -5.40 | | | -103.32 |
|
Debt to Equity
|
| | | 0.01 | | | | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| | | 0.01 | | | | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| | | 0.98 | | | | 0.91 | | 0.99 | 1.00 | 0.99 | 0.88 | 0.82 | 0.78 | 0.74 | 0.88 | 0.98 | 0.98 | 0.98 | 0.98 | 0.99 | 0.63 | 0.50 | 0.49 | 0.98 | 0.99 | 0.99 | 0.99 | | 0.99 | 0.95 | 0.87 | | 0.97 | 0.97 | 0.98 | 0.98 | 0.98 | 0.93 | 0.93 | 0.88 | 0.83 | 0.95 | 0.95 | 0.96 | 0.94 | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 | 0.97 | 0.96 | 0.96 | 0.97 | 0.97 | 0.95 | -0.08 | 0.96 | 0.96 | -0.06 | -0.51 | 0.98 | 0.57 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.07 | 3.78 | | | | | | | | -14.04 | 8.10 | -30.88 | | -96.19 | -556.52 | -942.06 | | | | | | | | | | | | | | -5.40 | | | -103.32 |
|
FCF Payout Ratio
|
1.84 | -0.10 | -0.28 | -0.02 | -0.08 | 0.17 | 0.06 | -0.74 | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03 | -0.06 | -0.53 | -1.76 | 1.44 | -1.88 | -0.23 | -0.29 | -0.08 | -0.26 | -0.06 | -0.23 | -0.07 | -0.22 | -0.09 | | | | -0.15 | | | | | | | | | | | | | |
|
Enterprise Value
|
-6.46M | -4.89M | -4.71M | -11.97M | -12.18M | -12.74M | -11.86M | -26.66M | -22.58M | -18.80M | -15.12M | -10.64M | -3.58M | -6.86M | -0.80M | -5.63M | -4.70M | -8.92M | -8.45M | -7.58M | -7.50M | -5.71M | -5.06M | -4.05M | -3.34M | -2.78M | -2.53M | -2.12M | -1.70M | -1.25M | -0.87M | -0.32M | -0.23M | -0.41M | -0.39M | -0.21M | -0.40M | -0.79M | -0.76M | -0.45M | -0.24M | -0.45M | -0.29M | -3.15M | -2.90M | -1.83M | -1.50M | -5.65M | -5.52M | -5.39M | -5.39M | -5.24M | -5.31M | -5.13M | -6.65M | -7.60M | -8.12M | -4.46M | -0.39M | -3.75M | -3.38M | -0.37M | -0.53M | -5.31M | -1.51M |
|
Return on Sales
|
-3.32% | 0.10% | 0.18% | 0.06% | 0.19% | 0.13% | 0.22% | 7.91% | -9.91% | -4.82% | -3.41% | -0.87% | -64.49% | -605.88% | -193.02% | -404.54% | -53.63% | -65.87% | -3.09% | -4.03% | -5.05% | -10.14% | -9.01% | -19.69% | -11.64% | -3.08% | -3.72% | -20.56% | -7.03% | -14.47% | -9.32% | -8.72% | -10.08% | -7.04% | -0.68% | -0.07% | -0.25% | -0.21% | 0.14% | -0.96% | -2.31% | -1.15% | -5.45% | -5.78% | -4.32% | -2.05% | -12.89% | -0.82% | -0.15% | -1.21% | 4.14% | -0.39% | 0.01% | -0.92% | -0.59% | 0.45% | -1.47% | 1.98% | -13.13% | -0.11% | -0.77% | -2.03% | -37.80% | -10.09% | -90.43% |
|
Return on Capital Employed
|
-0.14% | -0.56% | -0.58% | -0.06% | 0.03% | 0.07% | 0.10% | 0.70% | 0.54% | 0.52% | 0.48% | -0.12% | 0.44% | 1.56% | 2.67% | 4.20% | 2.22% | 1.29% | 1.01% | 0.24% | 0.23% | 0.19% | 0.27% | 0.42% | 0.24% | 0.16% | 0.12% | 0.06% | 0.24% | | | -0.18% | 0.03% | | | 0.19% | 0.15% | 0.08% | 0.04% | 0.01% | -0.08% | -0.14% | 0.05% | -0.03% | -0.01% | -0.01% | -0.54% | -0.42% | -0.30% | -0.31% | -0.10% | -0.09% | -0.08% | -0.09% | -0.07% | -0.07% | -0.12% | -0.12% | -0.38% | -0.47% | -0.44% | -0.46% | -7.59% | -1.43% | -2.37% |
|
Return on Invested Capital
|
| | | | | | | | | | 0.29% | -0.09% | 0.39% | 1.62% | 2.79% | 4.15% | 2.62% | 1.25% | 0.89% | 0.24% | 0.23% | 0.19% | 0.19% | 0.37% | 0.26% | 0.24% | 0.12% | 0.06% | 0.24% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Assets
|
-0.09% | -0.25% | -0.26% | -0.02% | 0.05% | 0.07% | 0.08% | 0.44% | 0.36% | 0.33% | 0.29% | -0.09% | -0.59% | -1.62% | -2.45% | -3.14% | -2.10% | -1.16% | -0.88% | -0.23% | -0.22% | -0.18% | -0.15% | -0.23% | -0.29% | -0.38% | -0.60% | -0.59% | -0.56% | | | -0.42% | -0.42% | | | -0.21% | -0.17% | -0.08% | -0.03% | -0.06% | -0.10% | -0.12% | -0.33% | -0.37% | -0.31% | -0.31% | -0.51% | -0.38% | -0.28% | -0.29% | 0.09% | 0.10% | 0.11% | 0.11% | -0.07% | -0.04% | -0.06% | -0.01% | -0.26% | -0.32% | -0.30% | -0.35% | -0.93% | -1.36% | -1.56% |
|
Return on Equity
|
| | | | | | | | | | 0.29% | -0.09% | -0.62% | -1.89% | -3.05% | -4.15% | -2.63% | -1.25% | -0.89% | -0.24% | -0.22% | -0.18% | -0.19% | -0.41% | -0.58% | -0.59% | -0.61% | -0.60% | -0.56% | | | -0.43% | -0.46% | | | -0.22% | -0.17% | -0.08% | -0.03% | -0.06% | -0.11% | -0.14% | -0.39% | -0.41% | -0.32% | -0.33% | -0.53% | -0.40% | -0.29% | -0.31% | 0.10% | 0.11% | 0.11% | 0.11% | -0.07% | -0.04% | -0.06% | -0.01% | -0.52% | -0.72% | -0.31% | -0.77% | 4.96% | -3.12% | -2.40% |