Abundia Global Impact Balance Sheet (2009-2025) | AGIG

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Sep2025
Assets
Current Assets
Cash & Equivalents 6.46M4.89M4.71M11.97M12.18M12.74M11.86M26.66M22.58M18.80M15.12M9.93M2.95M6.39M0.19M5.63M4.70M8.92M8.45M7.58M7.50M5.71M5.06M4.05M3.34M2.78M2.53M2.12M1.70M1.25M0.87M0.32M0.23M0.41M0.39M0.21M0.40M0.79M0.76M0.45M0.24M0.45M0.10M2.92M2.66M1.57M1.24M5.27M5.12M4.94M4.89M4.77M4.60M3.90M4.55M5.25M5.53M4.46M0.39M3.75M3.38M0.37M0.53M5.31M1.51M
Short-term Investments 0.71M0.63M0.47M0.61M0.20M0.23M0.24M0.25M0.26M0.37M0.40M0.45M0.50M0.47M0.70M1.24M2.10M2.36M2.58M
Cash & Current Investments 6.46M4.89M4.71M11.97M12.18M12.74M11.86M26.66M22.58M18.80M15.12M10.64M3.58M6.86M0.80M5.63M4.70M8.92M8.45M7.58M7.50M5.71M5.06M4.05M3.34M2.78M2.53M2.12M1.70M1.25M0.87M0.32M0.23M0.41M0.39M0.21M0.40M0.79M0.76M0.45M0.24M0.45M0.29M3.15M2.90M1.83M1.50M5.65M5.52M5.39M5.39M5.24M5.31M5.13M6.65M7.60M8.12M4.46M0.39M3.75M3.38M0.37M0.53M5.31M1.51M
Receivables - Net 0.01M0.38M1.25M1.83M1.64M1.89M1.89M1.23M0.04M0.04M0.02M0.35M0.44M0.30M0.35M0.14M0.19M0.05M0.10M0.08M0.03M0.02M0.02M0.10M0.17M0.16M0.13M0.21M0.28M0.27M0.22M0.16M0.10M0.28M0.35M0.07M0.03M0.03M0.14M0.08M0.04M0.03M
Receivables - Other 1.67M0.51M0.51M0.87M0.83M0.57M0.57M7.07M3.92M4.22M4.19M3.53M4.33M4.69M3.56M2.10M2.10M2.10M2.07M1.92M0.36M0.36M7.00M8.61M7.77M0.26M0.26M0.26M0.26M0.26M0.26M
Receivables 1.68M0.89M1.77M2.71M2.47M2.46M2.46M8.30M3.97M3.57M0.02M0.35M0.44M0.30M0.35M0.14M0.19M0.05M0.10M0.08M0.03M0.02M0.02M0.10M0.17M0.16M0.13M0.21M0.28M0.27M0.22M0.16M0.10M0.28M0.35M0.07M0.03M0.03M0.14M0.08M0.04M0.03M
Prepaid Assets 0.12M0.08M0.42M0.01M0.12M0.08M0.04M0.01M0.14M0.10M0.05M0.01M0.14M0.14M0.09M0.04M0.26M0.17M0.10M0.05M0.44M0.30M0.17M0.12M0.30M0.22M0.12M0.04M0.04M0.01M0.04M0.03M0.00M0.04M0.03M0.03M0.07M0.12M0.09M0.12M0.04M0.09M0.10M0.08M0.04M0.16M0.19M0.17M0.09M0.17M0.10M0.11M0.08M0.35M0.18M0.10M0.04M0.12M0.10M0.08M0.12M0.51M0.81M
Current Assets 8.37M5.86M6.89M16.85M14.90M15.27M16.40M39.34M33.70M28.78M25.50M19.93M13.12M16.41M6.22M14.25M13.55M11.27M10.70M9.55M8.29M6.37M12.57M13.11M11.73M3.28M2.96M2.42M2.00M1.15M0.36M0.26M0.74M0.69M0.73M1.16M0.96M0.75M0.39M0.67M0.22M3.04M2.79M1.67M1.37M5.60M5.47M5.24M5.19M5.21M4.97M4.22M4.80M5.70M5.99M4.91M4.17M3.90M3.52M3.07M0.85M5.85M2.36M
Non-Current Assets
Land & Improvements 8.58M
Property, Plant & Equipment (Net) 6.25M8.01M7.55M11.36M14.66M15.81M16.27M10.69M11.95M14.70M17.84M23.80M13.60M4.85M9.10M5.89M2.80M2.83M3.04M3.86M4.80M6.12M6.36M5.50M4.72M4.68M4.48M3.13M3.15M3.15M3.44M4.60M6.81M6.72M6.79M6.57M6.86M6.82M6.73M7.22M6.37M6.37M6.33M6.98M5.01M5.04M4.98M4.96M4.81M4.76M4.71M4.66M4.62M4.56M4.51M4.49M1.56M1.52M1.50M1.46M312.001.10M9.70M
Long-Term Investments 2.10M4.39M4.51M4.94M5.27M5.58M
Goodwill 12.99M
Intangibles 1.56M1.46M1.10M
Goodwill & Intangibles 1.56M1.46M1.10M12.99M
Long-Term Deferred Tax 5.28M5.98M5.80M-0.40M5.68M6.04M8.13M2.00M2.00M2.00M1.49M4.31M3.20M19.80M
Other Non-Current Assets 0.18M0.18M0.18M0.18M0.18M0.18M0.18M0.01M0.00M0.00M0.06M0.07M0.02M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M2.12M0.00M2.12M
Non-Current Assets 11.70M14.17M13.52M17.21M20.52M22.03M24.58M16.14M17.38M20.14M22.83M28.72M18.48M6.52M10.77M5.89M2.80M2.83M3.04M3.87M4.80M6.12M6.36M5.50M4.72M4.68M4.48M3.14M3.15M3.15M3.44M4.60M6.81M6.72M6.79M6.57M6.86M6.82M6.73M7.22M6.37M6.37M6.33M6.98M5.01M2.34M4.98M4.96M4.81M4.76M4.71M4.66M4.62M4.56M4.51M4.49M1.56M1.52M1.50M7.13M1.12M1.31M26.47M
Assets 20.07M20.03M20.42M34.06M35.41M37.30M40.98M55.48M51.08M48.91M48.33M48.66M31.60M22.93M16.99M20.14M16.35M14.10M13.74M13.41M13.10M12.49M18.93M18.61M16.45M7.97M7.45M5.56M5.15M4.30M3.80M4.86M7.56M7.42M7.52M7.73M7.82M7.92M7.44M8.20M7.07M9.91M9.60M9.12M6.84M11.19M11.15M10.94M10.73M10.71M10.63M10.35M11.73M12.81M13.27M13.96M10.38M10.49M10.40M10.19M4.11M7.16M28.83M
Liabilities
Current Liabilities
Accounts Payables 0.59M0.23M0.03M0.47M0.30M0.05M0.06M0.12M0.21M0.10M0.02M0.08M0.01M0.07M0.12M0.08M0.00M0.01M0.00M0.01M0.02M0.00M0.03M0.18M0.03M0.13M0.01M0.02M0.02M0.01M0.10M0.05M0.13M0.09M0.07M0.05M0.06M0.10M0.09M0.16M0.27M0.14M0.18M0.06M0.12M0.17M0.05M0.04M0.07M0.16M0.04M0.07M0.11M0.05M0.08M0.50M0.16M0.25M0.25M0.19M0.28M0.03M1.26M
Notes Payables 0.45M0.46M0.60M5.86M4.54M
Payables 0.59M0.23M0.03M0.47M0.30M0.05M0.06M0.12M0.21M0.10M0.02M0.08M0.01M0.07M0.12M0.08M0.00M0.01M0.00M0.01M0.02M0.00M0.03M0.18M0.03M0.13M0.01M0.02M0.02M0.01M0.10M0.50M0.13M0.09M0.07M0.05M0.06M0.10M0.09M0.62M0.87M0.14M0.18M0.06M0.12M0.17M0.05M0.04M0.07M0.16M0.04M0.07M0.11M0.05M0.08M0.50M0.16M0.25M0.25M0.19M6.14M0.03M5.80M
Accumulated Expenses 0.01M0.01M0.01M0.01M0.02M0.01M0.02M0.01M0.02M0.18M0.17M0.19M0.22M0.19M0.03M0.09M0.05M0.03M0.03M0.03M0.01M0.01M0.01M0.40M0.40M0.01M0.02M0.02M0.02M0.01M0.04M0.08M0.02M0.01M0.01M0.00M933.000.00M0.02M655.00447.000.00M939.000.00M0.01M0.02M0.02M0.02M0.02M0.02M0.09M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M
Other Accumulated Expenses 0.32M7.00M7.00M7.00M
Current Leases 0.09M0.09M0.09M0.10M0.10M0.11M0.11M0.11M0.12M0.07M0.06M0.05M0.06M0.06M0.07M0.07M0.07M0.07M0.08M0.08M0.08M0.08M0.07M0.05M
Current Taxes 0.01M0.03M128.000.01M0.05M2.20M4.95M1.10M928.000.00M0.03M0.02M0.02M0.02M1.71M1.71M0.28M0.19M0.19M0.19M0.10M
Total Current Liabilities 0.61M0.25M0.07M0.48M0.33M0.11M2.28M5.09M1.33M0.28M0.19M0.30M3.84M4.01M3.76M5.11M1.76M0.32M0.22M0.23M0.22M0.11M7.04M9.31M8.32M0.17M0.08M0.04M0.04M0.02M0.15M0.58M0.15M0.10M0.08M0.05M0.06M0.19M0.20M0.72M0.97M0.24M0.29M0.17M0.23M0.29M0.12M0.12M0.14M0.22M0.12M0.15M0.20M0.21M0.17M0.59M0.25M0.35M0.35M0.29M6.19M0.10M6.35M
Non-Current Liabilities
Non-Current Debt 0.33M0.03M
Convertible Debt 6.16M
Non-Current Deffered Revenue 0.02M0.02M0.02M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.05M0.05M0.05M0.05M0.04M
Operating Leases 0.38M0.35M0.34M0.22M0.29M0.27M0.25M0.11M0.19M0.32M0.28M0.21M0.23M0.24M0.23M0.15M0.20M0.18M0.16M0.07M0.13M0.11M0.09M0.07M0.05M
Other Non-Current Liabilities 0.19M0.24M0.25M0.32M0.35M0.35M0.36M0.01M0.02M0.03M0.04M0.03M0.01M0.01M0.01M0.01M0.19M0.01M0.01M0.01M0.01M0.01M0.01M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.05M0.07M0.05M0.06M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.05M0.06M0.03M
Total Non-Current Liabilities 0.21M0.25M0.27M0.33M0.36M0.37M0.37M0.03M0.03M0.04M0.04M0.05M0.01M0.01M0.01M0.20M0.20M0.01M0.01M0.01M0.22M0.11M7.04M9.31M8.32M0.17M0.08M0.04M0.04M0.02M0.15M0.58M0.08M0.08M0.08M0.08M0.08M0.33M0.31M0.29M0.26M0.24M0.23M0.19M0.17M0.15M0.32M0.29M0.28M0.25M0.25M0.24M0.22M0.19M0.17M0.15M0.13M0.11M0.09M0.07M0.06M0.06M6.19M
Total Liabilities 0.82M0.50M0.34M0.82M0.69M0.47M2.65M5.11M1.35M0.32M0.23M0.34M3.85M4.02M3.77M5.31M1.97M0.33M0.23M0.24M0.23M0.12M7.05M9.34M8.34M0.19M0.11M0.06M0.06M0.05M0.18M0.62M0.24M0.18M0.17M0.14M0.15M0.52M0.51M1.01M1.23M0.49M0.52M0.36M0.40M0.43M0.44M0.41M0.42M0.48M0.37M0.39M0.41M0.40M0.34M0.75M0.38M0.46M0.44M0.36M6.19M0.16M12.54M
Shareholder's Equity
Total Debt 0.33M0.03M
Common Equity 19.26M19.52M20.08M33.25M34.72M36.83M38.33M50.36M49.73M48.59M48.09M48.32M27.76M18.91M13.22M14.83M14.38M13.78M13.51M13.17M12.87M12.37M11.88M9.27M8.10M7.77M7.34M5.50M5.09M4.26M3.62M4.24M7.32M7.23M7.36M7.60M7.68M7.39M6.94M7.19M5.84M9.42M9.08M8.76M6.44M10.76M10.71M10.53M10.31M10.23M10.26M9.97M11.32M12.41M12.93M13.21M-0.84M10.03M9.95M-0.61M-2.08M7.01M16.29M
Shareholder's Equity 33.25M50.36M48.59M48.09M48.32M27.76M18.91M13.22M14.83M14.38M13.78M13.51M13.17M12.87M12.37M11.88M9.27M8.10M7.77M7.34M5.50M5.09M4.26M3.62M4.24M7.32M7.23M7.36M7.60M7.68M7.39M6.94M7.19M5.84M9.42M9.08M8.76M6.44M10.76M10.71M10.53M10.31M10.23M10.26M9.97M11.32M12.41M12.93M13.21M-0.84M10.03M9.95M-0.61M-2.08M7.01M16.29M
Liabilities and Shareholders Equity 20.07M20.03M20.42M34.06M35.41M37.30M40.98M55.48M51.08M48.91M48.33M48.66M31.60M22.93M16.99M20.14M16.35M14.10M13.74M13.41M13.10M12.49M18.93M18.61M16.45M7.97M7.45M5.56M5.15M4.30M3.80M4.86M7.56M7.42M7.52M7.73M7.82M7.92M7.44M8.20M7.07M9.91M9.60M9.12M6.84M11.19M11.15M10.94M10.73M10.71M10.63M10.35M11.73M12.81M13.27M13.96M10.38M10.49M10.40M10.19M4.11M7.16M28.83M
Treasury Shares 0.49M0.53M0.19M0.67M0.67M0.89M0.89M
Retained Earnings -3.09M-2.98M-2.55M-2.28M-1.47M-0.48M0.69M11.91M10.68M8.98M7.89M7.58M-13.09M-35.11M-41.05M-49.18M-49.99M-51.25M-51.78M-52.36M-52.89M-53.57M-54.09M-56.71M-57.90M-58.25M-58.71M-60.54M-60.88M-61.74M-63.68M-64.15M-65.22M-65.27M-65.42M-65.53M-65.47M-65.71M-66.19M-66.50M-67.98M-68.84M-69.17M-69.43M-72.02M-72.29M-72.34M-72.69M-73.04M-73.21M-73.20M-73.60M-73.79M-73.70M-74.00M-74.00M-77.00M-77.01M-77.10M-77.25M-16.66M-86.25M-39.20M
Preferred Shares 1.002.001.002.001.001.001.001.001.001.001.001.001.001.001.00