|
Revenue
|
4,818.00M | 4,313.00M | 4,526.00M | 4,597.00M | 5,065.00M | 4,980.00M | 5,394.00M | 5,294.00M | 5,117.00M | 5,088.00M | 5,987.00M | 5,979.00M | 6,240.00M | 5,902.00M | 6,847.00M | 6,375.00M | 6,208.00M | 6,044.00M | 5,886.00M | 5,801.00M | 5,640.00M | 5,838.00M | 5,736.00M | 5,514.00M | 5,226.00M | 5,287.00M | 5,040.00M | 5,319.00M | 5,451.00M | 5,437.00M | 5,716.00M | 5,955.00M | 5,309.00M | 5,428.00M | 5,506.00M | 5,424.00M | 5,464.00M | 5,589.00M | 5,577.00M | 5,126.00M | 5,657.00M | 5,511.00M | 5,536.00M | 5,603.00M | 5,162.00M | 5,407.00M | 5,665.00M | 5,913.00M | 5,869.00M | 5,564.00M | 5,237.00M | 4,884.00M | 5,173.00M | 5,315.00M | 4,704.00M | 3,948.00M | 4,800.00M | 5,172.00M | 4,950.00M | 3,777.00M | 5,436.00M | 5,138.00M | 3,328.00M | 5,403.00M | 3,398.00M | 4,160.00M | 4,740.00M |
|
Cost of Revenue
|
2,811.00M | 2,723.00M | 2,817.00M | 2,957.00M | 2,857.00M | 2,885.00M | 3,102.00M | 3,263.00M | 3,222.00M | 3,310.00M | 3,517.00M | 3,700.00M | 3,646.00M | 3,763.00M | 3,932.00M | 3,989.00M | 3,521.00M | 3,411.00M | 3,485.00M | 3,396.00M | 3,220.00M | 3,293.00M | 3,355.00M | 3,069.00M | 2,952.00M | 2,937.00M | 2,927.00M | 2,930.00M | 3,025.00M | 3,254.00M | 3,378.00M | 3,262.00M | 3,052.00M | 3,039.00M | 3,083.00M | 3,007.00M | 3,042.00M | 3,031.00M | 3,002.00M | 2,925.00M | 2,967.00M | 2,964.00M | 3,027.00M | 2,984.00M | 2,939.00M | 2,897.00M | 2,985.00M | 2,974.00M | 2,735.00M | 2,653.00M | 2,609.00M | 2,480.00M | 2,483.00M | 2,274.00M | 2,076.00M | 2,054.00M | 2,150.00M | 2,098.00M | 1,860.00M | 2,103.00M | 2,010.00M | 1,921.00M | 1,595.00M | 1,923.00M | 1,945.00M | 2,010.00M | 1,436.00M |
|
Gross Profit
|
2,007.00M | 1,590.00M | 1,709.00M | 1,640.00M | 2,208.00M | 2,095.00M | 2,292.00M | 2,031.00M | 1,895.00M | 1,778.00M | 2,470.00M | 2,279.00M | 2,594.00M | 2,139.00M | 2,915.00M | 2,386.00M | 2,687.00M | 2,633.00M | 2,401.00M | 2,405.00M | 2,420.00M | 2,545.00M | 2,381.00M | 2,445.00M | 2,274.00M | 2,350.00M | 2,113.00M | 2,389.00M | 2,426.00M | 2,183.00M | 2,338.00M | 2,693.00M | 2,257.00M | 2,389.00M | 2,423.00M | 2,417.00M | 2,422.00M | 2,558.00M | 2,575.00M | 2,201.00M | 2,690.00M | 2,547.00M | 2,509.00M | 2,619.00M | 2,223.00M | 2,510.00M | 2,680.00M | 2,939.00M | 3,134.00M | 2,911.00M | 2,628.00M | 2,404.00M | 2,690.00M | 3,041.00M | 2,628.00M | 1,894.00M | 2,650.00M | 3,074.00M | 3,090.00M | 1,674.00M | 3,426.00M | 3,217.00M | 1,733.00M | 3,480.00M | 1,453.00M | 2,150.00M | 3,304.00M |
|
Selling, General & Administrative
|
457.00M | 462.00M | 487.00M | 572.00M | 481.00M | 508.00M | 505.00M | 666.00M | 534.00M | 565.00M | 579.00M | 658.00M | 564.00M | 587.00M | 595.00M | 670.00M | 534.00M | 529.00M | 568.00M | 591.00M | 534.00M | 537.00M | 566.00M | 624.00M | 530.00M | 550.00M | 554.00M | 972.00M | 563.00M | 654.00M | 675.00M | 848.00M | 675.00M | 665.00M | 686.00M | 755.00M | 733.00M | 732.00M | 730.00M | 795.00M | 719.00M | 743.00M | 769.00M | 859.00M | 779.00M | 756.00M | 847.00M | 1,038.00M | 832.00M | 881.00M | 869.00M | 959.00M | 833.00M | 802.00M | 779.00M | 836.00M | 775.00M | 728.00M | 785.00M | 875.00M | 739.00M | 694.00M | 747.00M | 835.00M | 802.00M | 804.00M | 781.00M |
|
Other Operating Expenses
|
3,490.00M | 3,378.00M | 3,490.00M | 3,682.00M | 3,610.00M | 3,583.00M | 3,834.00M | 3,961.00M | 3,992.00M | 4,079.00M | 4,316.00M | 4,499.00M | 4,474.00M | 4,574.00M | 4,772.00M | 4,825.00M | 4,313.00M | 4,157.00M | 4,249.00M | 4,182.00M | 4,002.00M | 4,063.00M | 4,096.00M | 3,815.00M | 3,683.00M | 3,863.00M | 3,622.00M | 3,237.00M | 3,771.00M | 3,949.00M | 4,078.00M | 3,954.00M | 3,736.00M | 3,718.00M | 3,745.00M | 3,670.00M | 3,749.00M | 3,726.00M | 3,701.00M | 3,609.00M | 3,696.00M | 3,659.00M | 3,731.00M | 3,686.00M | 3,663.00M | 3,581.00M | 3,665.00M | 3,659.00M | 3,434.00M | 3,310.00M | 3,255.00M | 2,807.00M | 3,046.00M | 2,805.00M | 2,596.00M | 2,574.00M | 2,683.00M | 2,619.00M | 2,360.00M | 2,613.00M | 2,527.00M | 2,425.00M | 2,110.00M | 2,433.00M | 2,451.00M | 2,534.00M | 1,965.00M |
|
Operating Expenses
|
3,947.00M | 3,840.00M | 3,977.00M | 4,254.00M | 4,091.00M | 4,091.00M | 4,339.00M | 4,627.00M | 4,526.00M | 4,644.00M | 4,895.00M | 5,157.00M | 5,038.00M | 5,161.00M | 5,367.00M | 5,495.00M | 4,847.00M | 4,686.00M | 4,817.00M | 4,773.00M | 4,536.00M | 4,600.00M | 4,662.00M | 4,439.00M | 4,213.00M | 4,413.00M | 4,176.00M | 4,209.00M | 4,334.00M | 4,603.00M | 4,753.00M | 4,802.00M | 4,411.00M | 4,383.00M | 4,431.00M | 4,425.00M | 4,482.00M | 4,458.00M | 4,431.00M | 4,404.00M | 4,415.00M | 4,402.00M | 4,500.00M | 4,545.00M | 4,442.00M | 4,337.00M | 4,512.00M | 4,697.00M | 4,266.00M | 4,191.00M | 4,124.00M | 3,766.00M | 3,879.00M | 3,607.00M | 3,375.00M | 3,410.00M | 3,458.00M | 3,347.00M | 3,145.00M | 3,488.00M | 3,266.00M | 3,119.00M | 2,857.00M | 3,268.00M | 3,253.00M | 3,338.00M | 2,746.00M |
|
Operating Income
|
688.00M | 668.00M | 692.00M | 717.00M | 726.00M | 727.00M | 765.00M | 789.00M | 794.00M | 784.00M | 843.00M | 858.00M | 882.00M | 845.00M | 869.00M | 876.00M | 833.00M | 813.00M | 821.00M | 826.00M | 827.00M | 843.00M | 841.00M | 808.00M | 782.00M | 777.00M | 784.00M | 792.00M | 801.00M | 822.00M | 842.00M | 813.00M | 794.00M | 802.00M | 811.00M | 812.00M | 837.00M | 862.00M | 870.00M | 874.00M | 878.00M | 878.00M | 936.00M | 886.00M | 904.00M | 870.00M | 896.00M | 968.00M | 925.00M | 993.00M | 991.00M | 910.00M | 903.00M | 937.00M | 920.00M | 896.00M | 943.00M | 999.00M | 1,004.00M | 865.00M | 1,000.00M | 1,095.00M | 1,006.00M | 1,016.00M | 955.00M | 1,081.00M | 1,067.00M |
|
EBIT
|
688.00M | 668.00M | 692.00M | 717.00M | 726.00M | 727.00M | 765.00M | 789.00M | 794.00M | 784.00M | 843.00M | 858.00M | 882.00M | 845.00M | 869.00M | 876.00M | 833.00M | 813.00M | 821.00M | 826.00M | 827.00M | 843.00M | 841.00M | 808.00M | 782.00M | 777.00M | 784.00M | 792.00M | 801.00M | 822.00M | 842.00M | 813.00M | 794.00M | 802.00M | 811.00M | 812.00M | 837.00M | 862.00M | 870.00M | 874.00M | 878.00M | 878.00M | 936.00M | 886.00M | 904.00M | 870.00M | 896.00M | 968.00M | 925.00M | 993.00M | 991.00M | 910.00M | 903.00M | 937.00M | 920.00M | 896.00M | 943.00M | 999.00M | 1,004.00M | 865.00M | 1,000.00M | 1,095.00M | 1,006.00M | 1,016.00M | 955.00M | 1,081.00M | 1,067.00M |
|
Non Operating Investment Income
|
| | | -1212.00M | 17.00M | -103.00M | 14.00M | -295.00M | -579.00M | -668.00M | -224.00M | -222.00M | -45.00M | -418.00M | 286.00M | -172.00M | 156.00M | 201.00M | 22.00M | 20.00M | -46.00M | 102.00M | 16.00M | 143.00M | 13.00M | 127.00M | -114.00M | 80.00M | 30.00M | -223.00M | -164.00M | 344.00M | -140.00M | -56.00M | 30.00M | 15.00M | -134.00M | 3.00M | 56.00M | -354.00M | 71.00M | -66.00M | -153.00M | 12.00M | -463.00M | -170.00M | 108.00M | 256.00M | 307.00M | 89.00M | -171.00M | 244.00M | 122.00M | 564.00M | 199.00M | -521.00M | 123.00M | 555.00M | 423.00M | -511.00M | 951.00M | 696.00M | -1408.00M | 1,032.00M | -963.00M | -421.00M | 275.00M |
|
Other Non Operating Income
|
| 1.00M | | -1.00M | | | | 10.00M | | | | | | | | | | | | 28.00M | -9.00M | -11.00M | 27.00M | 60.00M | -18.00M | -225.00M | -27.00M | 37.00M | | | 1.00M | -136.00M | -20.00M | -9.00M | -10.00M | -99.00M | -29.00M | -42.00M | | | | | | | -15.00M | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income
|
| | | | | | | | | | | | | | | | | | | 112.00M | 5.00M | 5.00M | 38.00M | 74.00M | -1.00M | 19.00M | -10.00M | 19.00M | 18.00M | 15.00M | 16.00M | 20.00M | 17.00M | 17.00M | 17.00M | 17.00M | 16.00M | 18.00M | 15.00M | 16.00M | 17.00M | 18.00M | 17.00M | 34.00M | 40.00M | 43.00M | 38.00M | 36.00M | 44.00M | 41.00M | 45.00M | 41.00M | 69.00M | 50.00M | | | | | | | | | | | | | |
|
EBT
|
871.00M | 473.00M | 549.00M | 343.00M | 974.00M | 889.00M | 1,055.00M | 667.00M | 591.00M | 444.00M | 1,092.00M | 822.00M | 1,202.00M | 741.00M | 1,480.00M | 880.00M | 1,361.00M | 1,358.00M | 1,069.00M | 1,028.00M | 1,104.00M | 1,238.00M | 1,074.00M | 1,075.00M | 1,013.00M | 874.00M | 864.00M | 1,110.00M | 1,117.00M | 834.00M | 963.00M | 1,153.00M | 898.00M | 1,045.00M | 1,075.00M | 999.00M | 982.00M | 1,131.00M | 1,146.00M | 722.00M | 1,242.00M | 1,109.00M | 1,036.00M | 1,058.00M | 720.00M | 1,070.00M | 1,153.00M | 1,216.00M | 1,603.00M | 1,373.00M | 1,113.00M | 1,118.00M | 1,294.00M | 1,708.00M | 1,329.00M | 538.00M | 1,342.00M | 1,825.00M | 1,805.00M | 289.00M | 2,170.00M | 2,019.00M | 92.00M | 2,135.00M | 145.00M | 822.00M | 1,994.00M |
|
Tax Provisions
|
302.00M | 159.00M | 186.00M | 92.00M | -338.00M | -308.00M | -365.00M | -230.00M | 202.00M | 170.00M | 356.00M | 284.00M | 417.00M | 258.00M | 463.00M | 299.00M | 469.00M | 469.00M | 367.00M | 353.00M | 372.00M | 428.00M | 368.00M | 372.00M | 350.00M | 301.00M | 297.00M | 380.00M | 386.00M | 286.00M | 334.00M | 402.00M | 306.00M | 332.00M | 359.00M | -1585.00M | 265.00M | 299.00M | 301.00M | 197.00M | 314.00M | 292.00M | 259.00M | 276.00M | 154.00M | 265.00M | -1303.00M | 265.00M | 310.00M | 268.00M | 225.00M | 291.00M | 247.00M | 314.00M | -452.00M | 342.00M | 154.00M | 191.00M | 236.00M | 21.00M | 291.00M | 264.00M | 185.00M | 589.00M | 116.00M | 223.00M | 355.00M |
|
Profit After Tax
|
569.00M | 314.00M | 363.00M | 251.00M | 636.00M | 581.00M | 690.00M | 421.00M | 389.00M | 274.00M | 736.00M | 538.00M | 785.00M | 483.00M | 1,017.00M | 581.00M | 892.00M | 889.00M | 702.00M | 675.00M | 732.00M | 810.00M | 706.00M | 703.00M | 663.00M | 573.00M | 567.00M | 730.00M | 731.00M | 548.00M | 629.00M | 751.00M | 592.00M | 713.00M | 716.00M | 2,583.00M | 717.00M | 832.00M | 845.00M | 525.00M | 928.00M | 817.00M | 777.00M | 781.00M | 566.00M | 805.00M | 2,456.00M | 952.00M | 1,293.00M | 1,105.00M | 888.00M | 945.00M | 1,047.00M | 1,394.00M | 1,781.00M | 196.00M | 1,188.00M | 1,634.00M | 1,569.00M | 268.00M | 1,879.00M | 1,755.00M | -93.00M | 1,902.00M | 29.00M | 599.00M | 1,639.00M |
|
Income from Continuing Operations
|
569.00M | 314.00M | 363.00M | 251.00M | 1,312.00M | 1,197.00M | 1,420.00M | 897.00M | 389.00M | 274.00M | 736.00M | 538.00M | 785.00M | 483.00M | 1,017.00M | 581.00M | 892.00M | 889.00M | 702.00M | 675.00M | 732.00M | 810.00M | 706.00M | 703.00M | 663.00M | 573.00M | 567.00M | 730.00M | 731.00M | 548.00M | 629.00M | 751.00M | 592.00M | 713.00M | 716.00M | 2,584.00M | 717.00M | 832.00M | 845.00M | 525.00M | 928.00M | 817.00M | 777.00M | 782.00M | 566.00M | 805.00M | 2,456.00M | 951.00M | 1,293.00M | 1,105.00M | 888.00M | 827.00M | 1,047.00M | 1,394.00M | 1,781.00M | 196.00M | 1,188.00M | 1,634.00M | 1,569.00M | 268.00M | 1,879.00M | 1,755.00M | -93.00M | 1,546.00M | 29.00M | 599.00M | 1,639.00M |
|
Consolidated Net Income
|
569.00M | 314.00M | 363.00M | 251.00M | 1,312.00M | 1,197.00M | 1,420.00M | 897.00M | 389.00M | 274.00M | 736.00M | 538.00M | 785.00M | 483.00M | 1,017.00M | 581.00M | 892.00M | 889.00M | 702.00M | 675.00M | 732.00M | 810.00M | 706.00M | 703.00M | 663.00M | 573.00M | 567.00M | 730.00M | 731.00M | 548.00M | 629.00M | 751.00M | 592.00M | 713.00M | 716.00M | 2,584.00M | 717.00M | 832.00M | 845.00M | 525.00M | 928.00M | 817.00M | 777.00M | 782.00M | 566.00M | 805.00M | 2,456.00M | 951.00M | 1,293.00M | 1,105.00M | 888.00M | 827.00M | 1,047.00M | 1,394.00M | 1,781.00M | 196.00M | 1,188.00M | 1,634.00M | 1,569.00M | 268.00M | 1,879.00M | 1,755.00M | -93.00M | 1,546.00M | 29.00M | 599.00M | 1,639.00M |
|
Income towards Parent Company
|
569.00M | 314.00M | 363.00M | 251.00M | 1,312.00M | 1,197.00M | 1,420.00M | 897.00M | 389.00M | 274.00M | 736.00M | 538.00M | 785.00M | 483.00M | 1,017.00M | 581.00M | 892.00M | 889.00M | 702.00M | 675.00M | 732.00M | 810.00M | 706.00M | 703.00M | 663.00M | 573.00M | 567.00M | 730.00M | 731.00M | 548.00M | 629.00M | 751.00M | 592.00M | 713.00M | 716.00M | 2,584.00M | 717.00M | 832.00M | 845.00M | 525.00M | 928.00M | 817.00M | 777.00M | 782.00M | 566.00M | 805.00M | 2,456.00M | 951.00M | 1,293.00M | 1,105.00M | 888.00M | 827.00M | 1,047.00M | 1,394.00M | 1,781.00M | 196.00M | 1,188.00M | 1,634.00M | 1,569.00M | 268.00M | 1,879.00M | 1,755.00M | -93.00M | 1,546.00M | 29.00M | 599.00M | 1,639.00M |
|
Net Income towards Common Stockholders
|
569.00M | 314.00M | 363.00M | 252.00M | 636.00M | 581.00M | 690.00M | 897.00M | 389.00M | 274.00M | 736.00M | 538.00M | 785.00M | 483.00M | 1,017.00M | 581.00M | 892.00M | 889.00M | 702.00M | 675.00M | 732.00M | 810.00M | 706.00M | 703.00M | 663.00M | 573.00M | 567.00M | 730.00M | 731.00M | 548.00M | 629.00M | 751.00M | 592.00M | 713.00M | 716.00M | 2,584.00M | 717.00M | 832.00M | 845.00M | 525.00M | 928.00M | 817.00M | 777.00M | 782.00M | 566.00M | 805.00M | 2,456.00M | 951.00M | 1,293.00M | 1,105.00M | 888.00M | 827.00M | 1,047.00M | 1,394.00M | 1,781.00M | 196.00M | 1,188.00M | 1,634.00M | 1,569.00M | 268.00M | 1,879.00M | 1,755.00M | -93.00M | 1,546.00M | 29.00M | 599.00M | 1,639.00M |
|
EPS (Basic)
|
1.22 | 0.67 | 0.78 | 0.54 | 1.36 | 1.24 | 1.47 | 1.91 | 0.83 | 0.59 | 1.58 | 1.15 | 1.68 | 1.04 | 2.17 | 1.24 | 1.91 | 1.91 | 1.51 | 1.45 | 1.61 | 1.79 | 1.56 | 1.56 | 1.52 | 1.33 | 1.32 | 1.70 | 1.75 | 1.33 | 1.54 | 0.91 | 0.74 | 0.90 | 0.91 | 3.26 | 0.92 | 1.08 | 1.10 | 0.68 | 1.23 | 1.10 | 1.05 | 1.05 | 0.78 | 1.12 | 3.45 | 1.33 | 1.88 | 1.62 | 1.33 | 1.23 | 1.61 | 2.18 | 2.83 | 0.31 | 1.94 | 2.72 | 2.65 | 0.45 | 3.27 | 3.11 | -0.17 | 2.75 | 0.05 | 1.12 | 3.09 |
|
EPS (Weighted Average and Diluted)
|
1.22 | 0.67 | 0.77 | 0.54 | 1.35 | 1.23 | 1.46 | 1.90 | 0.83 | 0.58 | 1.57 | 1.15 | 1.68 | 1.03 | 2.16 | 1.24 | 1.90 | 1.90 | 1.50 | 1.44 | 1.60 | 1.78 | 1.56 | 1.55 | 1.51 | 1.32 | 1.32 | 1.69 | 1.74 | 1.32 | 1.53 | 0.91 | 0.73 | 0.89 | 0.90 | 3.24 | 0.91 | 1.07 | 1.09 | 0.68 | 1.23 | 1.09 | 1.04 | 1.05 | 0.78 | 1.11 | 3.44 | 1.33 | 1.87 | 1.61 | 1.32 | 1.22 | 1.60 | 2.17 | 2.82 | 0.31 | 1.94 | 2.71 | 2.64 | 0.45 | 3.25 | 3.10 | -0.17 | 2.74 | 0.05 | 1.11 | 3.08 |
|
Shares Outstanding (Weighted Average)
|
466.10M | 466.40M | 466.59M | 466.55M | 467.93M | 468.82M | 469.87M | 469.04M | 468.01M | 467.32M | 466.84M | 466.52M | 465.89M | 466.79M | 467.42M | 466.87M | 466.46M | 465.83M | 465.32M | 464.50M | 454.73M | 453.64M | 452.83M | 451.20M | 437.31M | 434.47M | 432.54M | 430.65M | 418.75M | 415.30M | 413.02M | 822.94M | 802.26M | 797.54M | 794.64M | 792.04M | 778.55M | 775.73M | 772.81M | 769.59M | 751.42M | 748.27M | 745.47M | 742.41M | 724.37M | 721.13M | 717.96M | 713.70M | 688.94M | 683.46M | 678.51M | 673.62M | 649.75M | 645.21M | 639.86M | 634.82M | 611.21M | 605.95M | 600.99M | 596.17M | 574.89M | 569.73M | 565.76M | 562.49M | 544.71M | 540.68M | 537.10M |
|
Shares Outstanding (Diluted Average)
|
467.13M | 468.29M | 469.71M | 469.06M | 472.45M | 472.54M | 473.57M | 473.08M | 472.10M | 470.99M | 469.92M | 469.37M | 468.53M | 468.59M | 469.72M | 469.29M | 469.12M | 468.55M | 468.05M | 467.41M | 457.70M | 456.53M | 455.67M | 454.00M | 439.93M | 437.08M | 435.06M | 433.17M | 420.92M | 417.62M | 415.45M | 827.84M | 808.14M | 803.39M | 800.48M | 797.86M | 783.85M | 780.81M | 777.87M | 774.65M | 755.79M | 752.30M | 749.45M | 746.43M | 727.51M | 723.64M | 720.33M | 716.19M | 691.94M | 686.40M | 681.52M | 676.73M | 652.83M | 648.01M | 642.60M | 637.65M | 613.95M | 608.41M | 603.42M | 598.75M | 577.48M | 572.16M | 568.22M | 565.01M | 546.88M | 542.63M | 539.05M |
|
EBITDA
|
688.00M | 668.00M | 692.00M | 717.00M | 726.00M | 727.00M | 765.00M | 789.00M | 794.00M | 784.00M | 843.00M | 858.00M | 882.00M | 845.00M | 869.00M | 876.00M | 833.00M | 813.00M | 821.00M | 826.00M | 827.00M | 843.00M | 841.00M | 808.00M | 782.00M | 777.00M | 784.00M | 792.00M | 801.00M | 822.00M | 842.00M | 813.00M | 794.00M | 802.00M | 811.00M | 812.00M | 837.00M | 862.00M | 870.00M | 874.00M | 878.00M | 878.00M | 936.00M | 886.00M | 904.00M | 870.00M | 896.00M | 968.00M | 925.00M | 993.00M | 991.00M | 910.00M | 903.00M | 937.00M | 920.00M | 896.00M | 943.00M | 999.00M | 1,004.00M | 865.00M | 1,000.00M | 1,095.00M | 1,006.00M | 1,016.00M | 955.00M | 1,081.00M | 1,067.00M |
|
Interest Expenses
|
8.00M | 14.00M | 25.00M | 26.00M | 33.00M | 33.00M | 39.00M | 44.00M | 45.00M | 46.00M | 52.00M | 53.00M | 57.00M | 62.00M | 67.00M | 75.00M | 71.00M | 69.00M | 71.00M | 82.00M | 80.00M | 81.00M | 77.00M | 79.00M | 83.00M | 74.00M | 67.00M | 65.00M | 65.00M | 66.00M | 65.00M | 72.00M | 62.00M | 61.00M | 59.00M | 59.00M | 56.00M | 54.00M | 53.00M | 58.00M | 58.00M | 57.00M | 57.00M | 57.00M | 55.00M | 63.00M | 63.00M | 61.00M | 62.00M | 62.00M | 57.00M | 57.00M | 56.00M | 55.00M | 59.00M | 55.00M | 48.00M | 51.00M | 49.00M | 47.00M | 47.00M | 50.00M | 50.00M | 50.00M | 50.00M | 52.00M | 57.00M |
|
Tax Rate
|
34.67% | 33.62% | 33.88% | 26.82% | -34.70% | -34.65% | -34.60% | -34.48% | 34.18% | 38.29% | 32.60% | 34.55% | 34.69% | 34.82% | 31.28% | 33.98% | 34.46% | 34.54% | 34.33% | 34.34% | 33.70% | 34.57% | 34.26% | 34.60% | 34.55% | 34.44% | 34.38% | 34.23% | 34.56% | 34.29% | 34.68% | 34.87% | 34.08% | 31.77% | 33.40% | -158.66% | 26.99% | 26.44% | 26.27% | 27.29% | 25.28% | 26.33% | 25.00% | 26.09% | 21.39% | 24.77% | -113.01% | 21.79% | 19.34% | 19.52% | 20.22% | 26.03% | 19.09% | 18.38% | -34.01% | 63.57% | 11.48% | 10.47% | 13.07% | 7.27% | 13.41% | 13.08% | 201.09% | 27.59% | 80.00% | 27.13% | 17.80% |