|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.99B | 146.71B | 146.00B | 2.10B | 4.28B | 5.17B | 4.71B | 1.14B | 120.50B | 116.46B | 111.31B | 1.01B | 111.72B | 6.06B | 5.61B | 6.23B | 5.23B | 6.96B | 6.77B | 103.76B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17B | 1.48B | 1.46B | 1.60B | 1.42B | 1.15B | 1.06B | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.16B | 148.18B | 147.47B | 3.70B | 5.69B | 6.32B | 5.77B | 1.14B | 120.50B | 116.46B | 111.31B | 1.01B | 111.72B | 6.06B | 5.61B | 6.23B | 5.23B | 6.96B | 6.77B | 103.76B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78B | 0.79B | 0.79B | 0.67B | 0.73B | 0.69B | 0.66B | 0.65B | 0.79B | 0.76B | 0.71B | 0.85B | 1.04B | 0.88B | 0.81B | 0.78B | 0.89B | 0.87B | 0.85B | 0.83B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.04B | 0.96B | 0.04B | 0.04B | 0.76B | 0.91B | 1.10B | 1.00B | 0.90B | 0.27B | 0.18B | 0.16B | 0.18B | 0.24B | 0.17B | 0.17B | 0.17B | 0.21B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81B | 0.82B | 0.83B | 1.63B | 0.77B | 0.72B | 1.42B | 1.56B | 1.89B | 1.75B | 1.61B | 1.12B | 1.22B | 1.04B | 1.00B | 1.02B | 1.06B | 1.04B | 1.02B | 1.04B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49B | | | | 0.44B | | | | 0.42B | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | 0.56B | 0.54B | 0.54B | 0.54B | 0.51B | 0.49B | 0.53B | 0.53B | 0.50B | 0.45B | 0.45B | 0.42B | 0.40B | 0.42B | 0.39B | 0.39B | 0.39B | 0.37B | 0.35B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.67B | 3.26B | 3.61B | 3.84B | 3.96B | 4.10B | 4.19B | 4.07B | 5.24B | 5.49B | 5.24B | 4.53B | 6.68B | 7.10B | 7.65B | 5.96B | 6.76B | 7.34B | 7.50B | 6.62B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.97B | 2.86B | 2.85B | 3.09B | 3.41B | 3.84B | 3.59B | 3.18B | 3.18B | 3.33B | 3.19B | 2.01B | 2.06B | 1.99B | 1.68B | 1.84B | 1.76B | 1.66B | 1.65B | 1.77B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 158.16B | 161.49B | 160.60B | 157.54B | 147.05B | 135.63B | 128.10B | 131.74B | 134.97B | 130.63B | 125.11B | 126.72B | 124.74B | 120.17B | 128.44B | 117.57B | 120.26B | 124.74B | 122.31B | 116.47B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.35B | 4.45B | 4.58B | 0.13B | 3.50B | 2.27B | 1.89B | 0.70B | 0.65B | 0.34B | 0.87B | 0.42B | 0.78B | 0.75B | 0.45B | 0.24B | 0.81B | 0.69B | 1.48B | 0.09B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.19B | 3.00B | 2.81B | 2.58B | 2.32B | 1.97B | 1.76B | 1.82B | 1.74B | 1.54B | 1.45B | 1.45B | 1.32B | 1.22B | 1.41B | 1.29B | 1.36B | 1.38B | 1.35B | 1.32B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.40B | 92.99B | 92.43B | 5.74B | 85.87B | 78.21B | 74.63B | 88.24B | 91.29B | 85.90B | 78.45B | 83.72B | 77.87B | 70.34B | 79.67B | 70.38B | 71.20B | 71.10B | 67.14B | 62.32B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.81B | 3.77B | 4.11B | 4.76B | 4.41B | 5.67B | 5.28B | 4.74B | 3.72B | 4.27B | 3.98B | 4.12B | 3.79B | 4.09B | 3.39B | 3.85B | 3.38B | 3.25B | 3.29B | 3.63B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 122.24B | 123.99B | 122.94B | 119.53B | 113.11B | 103.57B | 98.67B | 106.86B | 111.46B | 105.92B | 98.47B | 100.62B | 97.42B | 90.03B | 100.22B | 87.62B | 90.54B | 94.29B | 90.33B | 83.35B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 126.05B | 127.76B | 127.05B | 124.29B | 117.52B | 109.24B | 103.95B | 111.60B | 115.18B | 110.19B | 102.44B | 104.74B | 101.20B | 94.12B | 103.61B | 91.47B | 93.92B | 97.54B | 93.62B | 86.98B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.10B | 33.73B | 33.55B | 17.03B | 17.56B | 19.56B | 19.95B | 20.14B | 19.78B | 20.44B | 22.67B | 21.98B | 23.54B | 26.05B | 24.83B | 26.10B | 26.34B | 27.20B | 28.69B | 29.49B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.10B | 33.73B | 33.55B | 17.03B | 17.56B | 19.56B | 19.95B | 20.14B | 19.78B | 20.44B | 22.67B | 21.98B | 23.54B | 26.05B | 24.83B | 26.10B | 26.34B | 27.20B | 28.69B | 29.49B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 158.16B | 161.49B | 160.60B | 157.54B | 147.05B | 135.63B | 128.10B | 131.74B | 134.97B | 130.63B | 125.11B | 126.72B | 124.74B | 120.17B | 128.44B | 117.57B | 120.26B | 124.74B | 122.31B | 116.47B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67B | 0.68B | 0.69B | 0.70B | 0.71B | 0.72B | 0.73B | 0.74B | 0.01B | 0.02B | 0.77B | 0.78B | 0.01B | 0.80B | 0.80B | 0.03B | 0.82B | 0.02B | 0.03B | 0.03B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.81B | 8.02B | 7.66B | -8.41B | -8.45B | -6.98B | -7.50B | -6.43B | -7.28B | -7.34B | -5.76B | 47.99B | -5.10B | -3.29B | -3.68B | 52.28B | 52.31B | 52.59B | 53.92B | 54.68B |