|
Cash & Equivalents (Quarter)
|
82.01M | 264.54M | 210.17M | 187.12M | 104.72M | 78.64M | 71.70M | 68.67M | 78.81M | 41.35M | 40.63M | 39.78M | 168.22M |
|
Cash & Current Investments (Quarter)
|
82.01M | 264.54M | 210.17M | 187.12M | 104.72M | 78.64M | 71.70M | 68.67M | 78.81M | 41.35M | 40.63M | 39.78M | 168.22M |
|
Receivables - Net (Quarter)
|
73.34M | 102.23M | | 185.76M | 197.07M | 179.92M | | 244.74M | 185.98M | 184.62M | 180.71M | 208.38M | 217.51M |
|
Receivables - Other (Quarter)
|
| | | | | | 10.30M | | 34.20M | 131.80M | 120.60M | 118.40M | 141.50M |
|
Receivables (Quarter)
|
73.34M | 102.23M | | 185.76M | 197.07M | 179.92M | 10.30M | 244.74M | 220.18M | 316.43M | 301.31M | 326.78M | 359.01M |
|
Raw Materials (Quarter)
|
0.29M | 0.53M | 0.44M | 1.73M | 3.14M | 3.05M | 2.79M | 2.48M | 3.21M | 2.78M | 2.43M | 2.72M | 2.38M |
|
Work In Process (Quarter)
|
4.83M | 2.92M | 4.94M | 8.98M | 11.94M | 7.97M | 7.64M | 7.28M | 7.62M | 4.76M | 8.04M | 7.07M | 5.08M |
|
Finished Goods (Quarter)
|
0.50M | 0.51M | 1.07M | 3.20M | 3.70M | 4.75M | 6.87M | 4.73M | 5.74M | 4.15M | 3.15M | 2.98M | 5.05M |
|
Inventory (Quarter)
|
5.61M | 3.96M | 6.45M | 13.91M | 18.78M | 15.78M | 17.30M | 14.48M | 17.47M | 11.85M | 13.62M | 12.78M | 12.51M |
|
Prepaid Assets (Quarter)
|
0.70M | 15.88M | 15.48M | 17.73M | 21.87M | 20.05M | 11.20M | 11.75M | 14.06M | 14.42M | 24.37M | 21.66M | 28.92M |
|
Current Assets (Quarter)
|
178.73M | 401.52M | 318.69M | 425.50M | 365.16M | 316.51M | 289.42M | 376.37M | 334.46M | 297.20M | 307.51M | 335.90M | 479.06M |
|
Property, Plant & Equipment (Net) (Quarter)
|
541.52M | 829.00M | 934.66M | 1,287.51M | 1,403.42M | 1,449.54M | 1,486.25M | 1,552.68M | 1,551.24M | 1,560.56M | 1,540.81M | 1,561.60M | 1,540.80M |
|
Goodwill (Quarter)
|
| | | 91.17M | 75.22M | 75.22M | 69.00M | 67.29M | 68.33M | 156.71M | 152.90M | 152.90M | 152.90M |
|
Intangibles (Quarter)
|
| | 1.77M | 112.46M | 112.42M | 2.80M | 105.87M | 203.67M | 198.16M | 4.60M | 182.24M | 176.28M | 169.55M |
|
Goodwill & Intangibles (Quarter)
|
| | 1.77M | 203.63M | 187.64M | 78.02M | 174.87M | 270.96M | 266.48M | 161.31M | 335.14M | 329.19M | 322.45M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | 128.38M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | 10.80M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | 2,076.20M |
|
Assets (Quarter)
|
| | | | | | | | | | | | 2,555.27M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | 84.22M |
|
Payables (Quarter)
|
| | | | | | | | | | | | 84.22M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | 97.08M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | 9.70M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | 52.51M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | 11.85M |
|
Current Taxes (Quarter)
|
2.14M | | 3.37M | | | | 4.02M | | | | 3.60M | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | 4.03M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | 262.68M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | 50.33M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | 914.22M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | 3.88M | 0.95M | | | | | | | |
|
Minority Interest (Quarter)
|
| 987.15M | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | 189.89M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | 17.14M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | 9.15M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | 1,433.11M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | 1,442.27M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | 966.72M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | 1,113.00M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | 2,555.27M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | 1,234.41M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | 2.57M |