Atlas Energy Solutions Income Statement (2022-2025) | AESI

Income Statement Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 141.68M149.87M153.42M161.79M157.62M141.14M192.67M287.52M304.43M271.34M297.59M288.68M259.61M
Cost of Revenue 60.14M67.28M62.55M63.50M67.77M66.57M106.75M202.14M225.35M190.97M206.06M195.90M195.23M
Gross Profit 74.41M74.79M82.34M88.85M79.62M62.95M68.75M60.35M53.02M49.90M54.53M52.14M23.76M
Operating items
Depreciation & Amortization - Total 5.70M6.30M7.00M8.00M8.50M10.10M14.70M21.00M25.30M26.40M33.20M37.00M36.90M
Selling, General & Administrative 5.77M7.90M8.50M12.18M14.30M13.65M28.01M27.27M25.46M25.54M34.41M34.37M36.32M
Other Operating Expenses 64.21M80.49M70.09M82.59M0.02M-11.10M-8.60M101.18M0.26M0.37M-0.00M
Operating Expenses 11.47M14.20M15.50M20.18M22.80M23.75M42.71M48.27M50.76M51.94M67.61M71.37M73.22M
Operating Income 68.63M66.89M73.84M76.67M65.32M49.30M39.68M28.22M15.24M30.74M15.33M7.19M-18.54M
EBIT 68.63M66.89M73.84M76.67M65.32M49.30M39.68M28.22M15.24M30.74M15.33M7.19M-18.54M
Non-operating items
Other Non Operating Income 0.90M0.12M0.18M0.12M0.14M-0.01M0.02M0.14M0.29M1.44M0.26M0.37M-0.00M
Non Operating Income 0.90M0.12M0.18M0.12M0.14M-0.01M0.02M0.14M0.29M0.10M0.26M0.37M-0.00M
Net income details
EBT 65.66M63.02M70.58M76.27M63.96M47.06M34.72M17.90M4.33M18.82M3.51M-7.24M-33.55M
Tax Provisions 0.60M0.48M7.70M5.10M7.64M11.00M7.93M3.10M0.41M4.42M2.30M-1.70M-9.83M
Profit After Tax 65.06M62.58M62.91M71.21M56.33M36.05M26.79M14.84M3.92M14.40M1.22M-5.56M-23.72M
Income from Non-Controlling Interests 6.61M32.69M26.89M0.31M
Income from Continuing Operations 65.06M62.54M62.88M71.17M56.33M36.06M26.79M14.80M3.92M14.40M1.21M-5.54M-23.72M
Consolidated Net Income 65.06M62.54M62.88M71.17M56.33M36.06M26.79M14.80M3.92M14.40M1.21M-5.54M-23.72M
Income towards Parent Company 65.06M62.54M62.88M71.17M56.33M36.06M26.79M14.80M3.92M14.40M1.21M-5.54M-23.72M
Net Income towards Common Stockholders 65.06M62.54M62.88M71.17M56.33M36.06M26.79M14.80M3.92M14.40M1.21M-5.54M-23.72M
Additional items
EPS (Basic) 0.030.670.510.280.260.130.040.130.01-0.04-0.19
EPS (Weighted Average and Diluted) 0.030.670.510.270.260.130.040.130.01-0.04-0.19
Shares Outstanding (Weighted Average) 57.15M57.15M57.24M70.45M102.93M111.06M109.88M108.23M118.25M123.66M123.74M
Shares Outstanding (Diluted Average) 57.41M57.42M57.93M71.03M103.82M112.02M111.08M109.18M119.75M123.66M123.74M
EBITDA 74.33M73.19M80.84M84.67M73.82M59.40M54.38M49.22M40.54M57.14M48.53M44.19M18.36M
Interest Expenses 3.88M4.03M3.44M0.52M1.50M11.99M4.98M10.46M11.19M16.45M
Tax Rate 0.92%0.76%10.91%6.69%11.94%23.37%22.85%17.32%9.58%23.48%65.49%23.50%29.30%