AI Era Balance Sheet (2014-2026) | AERA

Balance Sheet Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025 Feb2026
Assets
Current Assets
Cash & Equivalents (Quarter)
0.07M0.13M0.17M0.13M0.37M0.08M0.02M0.17M0.13M0.12M0.26M0.03M0.17M0.06M0.27M0.14M0.10M0.01M0.01M0.51M
Cash & Current Investments (Quarter)
0.07M0.13M0.17M0.13M0.37M0.08M0.02M0.17M0.13M0.12M0.26M0.03M0.17M0.06M0.27M0.14M0.10M0.01M0.01M0.51M
Receivables - Net (Quarter)
0.01M0.06M0.06M0.31M0.06M0.25M0.62M0.23M0.11M0.68M
Receivables - Other (Quarter)
0.00M0.00M1.05M
Receivables (Quarter)
0.00M1.06M0.06M0.06M0.31M0.06M0.25M0.62M0.23M0.11M0.68M
Prepaid Assets (Quarter)
0.00M0.76M0.02M0.02M1.80M0.88M0.01M0.01M0.00M0.30M0.03M0.03M0.75M0.94M0.01M1.24M0.01M0.01M0.50M
Current Assets (Quarter)
0.39M0.88M1.38M1.17M0.38M0.10M0.15M0.54M0.45M0.12M0.32M0.06M0.42M0.69M0.49M0.15M0.22M0.24M0.11M1.20M
Non-Current Assets
Construction in Progress (Quarter)
0.17M
Property, Plant & Equipment (Net) (Quarter)
0.02M0.05M0.02M0.03M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Long-Term Investments (Quarter)
Intangibles (Quarter)
3.37M4.00M3.31M2.63M3.51M3.80M3.47M2.72M1.98M1.46M1.64M1.08M0.71M0.37M0.36M1.59M4.63M4.77M5.50M7.11M
Goodwill & Intangibles (Quarter)
3.37M4.00M3.31M2.63M3.51M3.80M3.47M2.72M1.98M1.46M1.64M1.08M0.71M0.37M0.36M1.59M4.63M4.77M5.50M7.11M
Other Non-Current Assets (Quarter)
0.02M0.02M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M
Non-Current Assets (Quarter)
4.76M4.88M5.36M6.07M6.44M5.74M4.99M3.65M2.84M2.50M2.34M1.73M1.34M1.66M1.73M2.77M6.26M6.42M6.09M7.85M
Assets (Quarter)
5.15M5.76M6.74M7.24M6.82M5.84M5.14M4.19M3.29M2.62M2.66M1.79M1.76M2.35M2.22M2.92M6.48M6.66M6.20M9.05M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
0.09M0.92M0.39M0.00M0.33M0.02M0.01M0.13M0.12M0.01M0.01M0.15M0.12M0.03M0.05M0.19M0.01M0.09M0.04M0.08M
Notes Payables (Quarter)
0.19M
Dividends payables (Quarter)
0.00M0.00M0.00M0.01M
Payables (Quarter)
0.09M0.92M0.40M0.01M0.34M0.02M0.01M0.13M0.12M0.01M0.01M0.15M0.12M0.03M0.05M0.19M0.01M0.09M0.04M0.28M
Accumulated Expenses (Quarter)
0.03M0.03M0.02M0.26M
Short term Debt (Quarter)
0.29M0.00M0.00M0.02M0.03M0.38M0.38M0.75M0.54M0.32M0.29M0.19M0.15M0.31M3.45M1.81M1.04M0.70M
Current Taxes (Quarter)
Current Deferred Revenue (Quarter)
0.04M0.04M0.04M0.04M0.08M0.03M0.06M0.06M0.22M
Total Current Liabilities (Quarter)
0.46M1.11M1.61M1.23M1.65M0.95M1.22M1.32M1.11M1.12M1.12M0.80M0.69M0.53M0.51M0.75M3.72M3.49M2.69M2.83M
Non-Current Liabilities
Non-Current Debt (Quarter)
Non-Current Deffered Revenue (Quarter)
0.94M0.90M0.92M0.86M0.81M0.74M0.67M0.61M0.55M0.49M0.42M0.36M0.30M0.24M0.17M0.11M0.04M
Other Non-Current Liabilities (Quarter)
0.10M0.07M0.10M
Total Non-Current Liabilities (Quarter)
0.36M1.03M2.46M
Total Liabilities (Quarter)
0.46M1.11M2.56M2.13M2.57M1.82M2.03M2.06M1.78M1.73M1.66M1.28M1.11M0.89M0.81M0.99M3.89M3.60M2.73M2.83M
Shareholder's Equity
Total Debt (Quarter)
0.29M0.00M0.00M0.02M0.03M0.38M0.38M0.75M0.54M0.32M0.29M0.19M0.15M0.31M3.45M1.81M1.04M0.70M
Common Equity (Quarter)
4.69M4.65M4.18M5.11M4.25M4.02M3.12M2.13M1.51M0.89M0.99M0.51M0.64M1.46M1.41M1.93M2.59M3.07M3.47M6.22M
Shareholder's Equity (Quarter)
4.69M4.65M4.18M5.11M4.25M4.02M3.12M2.13M1.51M0.89M0.99M0.51M0.64M1.46M1.41M1.93M2.59M3.07M3.47M6.22M
Liabilities and Shareholders Equity (Quarter)
5.15M5.76M6.74M7.24M6.82M5.84M5.14M4.19M3.29M2.62M2.66M1.79M1.76M2.35M2.22M2.92M6.48M6.66M6.20M9.05M
Retained Earnings (Quarter)
-5.58M-6.58M-7.63M-7.18M-8.37M-8.79M-10.00M-11.07M-11.72M-12.39M-12.34M-12.84M-12.71M-11.85M-11.90M-11.68M-11.81M-10.39M-10.03M-7.79M
Preferred Shares (Quarter)
20.0020.00100.0020.00100.0020.00100.0010.00M100.00100.00100.00100.00100.00100.00100.00100.00100.00
Treasury Shares (Quarter)
541.00559.00537.00